10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10‑Q

☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period June 30, 2019

or

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number 001-38084

FARMERS & MERCHANTS BANCORP, INC.

(Exact name of registrant as specified in its charter)

OHIO	34-1469491
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)

307 North Defiance Street, Archbold, Ohio	43502
(Address of principal executive offices)	(Zip Code)

(419) 446-2501

Registrant’s telephone number, including area code

(Former name, former address and former fiscal year, if changed since last report.)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of Each Exchange
Common Stock, No Par Value	FMAO	NASDAQ Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒     No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐    No ☒

Indicate the number of shares of each of the issuers’ classes of common stock, as of the latest practicable date:

Common Stock, No Par Value	11,106,183
Class	Outstanding as of July 19, 2019

1

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10Q

FARMERS & MERCHANTS BANCORP, INC.

INDEX

Form 10-Q Items		Page
PART I.	FINANCIAL INFORMATION
Item   1.	Financial Statements (Unaudited)
	Condensed Consolidated Balance Sheets - June 30, 2019 and December 31, 2018	3
	Condensed Consolidated Statements of Income - Three and Six Months Ended June 30, 2019 and June 30, 2018	4
	Condensed Consolidated Statements of Comprehensive Income - Three and Six Months Ended June 30, 2019 and June 30, 2018	5
	Condensed Consolidated Statements of Changes to Stockholders’ Equity - Three and Six Months Ended June 30, 2019 and June 30, 2018	6-7
	Condensed Consolidated Statements of Cash Flows - Six Months Ended June 30, 2019 and June 30, 2018	8-9
	Notes to Condensed Consolidated Financial Statements	10
Item   2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	44-60
Item   3.	Qualitative and Quantitative Disclosures About Market Risk	61
Item   4.	Controls and Procedures	62
PART II.	OTHER INFORMATION	62
Item   1.	Legal Proceedings	62
Item 1A.	Risk Factors	62
Item   2.	Unregistered Sales of Equity Securities and Use of Proceeds	62
Item   3.	Defaults Upon Senior Securities	62
Item   4.	Mine Safety Disclosures	62
Item   5.	Other Information	62
Item   6.	Exhibits	63
Signatures		64
101.INS	XBRL Instance Document (1)
101.SCH	XBRL Taxonomy Extension Scheme Document (1)
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document (1)
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document (1)
101.LAB	XBRL Taxonomy Extension Label Linkbase Document (1)
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document (1)

(1) Pursuant to Rule 406T of Regulation S-T, the interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

2

ITEM 1 FINANCIAL STATEMENTS

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

	(in thousands of dollars)
	June 30, 2019			December 31, 2018
	(Unaudited)
Assets
Cash and due from banks	$	108,085		$	37,492
Federal funds sold		15,193			873
Total cash and cash equivalents		123,278			38,365
Interest-bearing time deposits		4,509			4,019
Securities - available-for-sale		204,415			168,447
Other securities, at cost		5,789			3,679
Loans held for sale		1,909			495
Loans, net		1,084,448			839,599
Premises and equipment		26,013			22,615
Goodwill		47,340			4,074
Mortgage servicing rights		2,465			2,385
Other real estate owned		329			600
Bank owned life insurance		15,050			14,884
Other assets		15,002			17,001
Total Assets	$	1,530,547		$	1,116,163
Liabilities and Stockholders' Equity
Liabilities
Deposits
Noninterest-bearing	$	242,510		$	215,422
Interest-bearing
NOW accounts		430,505			298,254
Savings		293,179			227,701
Time		276,153			187,413
Total deposits		1,242,347			928,790
Federal funds purchased and securities sold under agreements to    repurchase		27,102			32,181
Federal Home Loan Bank (FHLB) advances		24,532			-
Dividend payable		1,654			1,379
Accrued expenses and other liabilities		10,865			10,526
Total liabilities		1,306,500			972,876
Commitments and Contingencies
Stockholders' Equity
Common stock - No par value 20,000,000 shares authorized; issued and    outstanding 12,230,000 shares 6/30/19, 10,400,000 shares 12/31/18		81,955			10,823
Treasury stock - 1,123,817 shares 6/30/19, 1,114,739 shares 12/31/18		(12,707	)		(12,409	)
Retained earnings		153,993			147,887
Accumulated other comprehensive income (loss)		806			(3,014	)
Total stockholders' equity		224,047			143,287
Total Liabilities and Stockholders' Equity	$	1,530,547		$	1,116,163

See Notes to Condensed Consolidated Unaudited Financial Statements.

Note: The December 31, 2018, Condensed Consolidated Balance Sheet has been derived from the audited Consolidated Balance Sheet as of that date.

3

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

	(in thousands of dollars, except per share data)					(in thousands of dollars, except per share data)
	Three Months Ended					Six Months Ended
	June 30, 2019		June 30, 2018			June 30, 2019			June 30, 2018
Interest Income
Loans, including fees	$	16,723	$	10,521		$	31,403		$	20,623
Debt securities:
U.S. Treasury and government agencies		816		612			1,529			1,235
Municipalities		211		289			422			570
Dividends		76		53			164			108
Federal funds sold and other		457		62			627			137
Total interest income		18,283		11,537			34,145			22,673
Interest Expense
Deposits		3,339		1,389			5,952			2,708
Federal funds purchased and securities sold under    agreements to repurchase		141		118			326			242
Borrowed funds		269		20			556			40
Total interest expense		3,749		1,527			6,834			2,990
Net Interest Income - Before Provision for Loan Losses		14,534		10,010			27,311			19,683
Provision for Loan Losses		133		132			163			172
Net Interest Income After Provision For Loan Losses		14,401		9,878			27,148			19,511
Noninterest Income
Customer service fees		1,694		1,465			3,272			2,931
Other service charges and fees		1,091		1,040			2,132			2,052
Net gain on sale of loans		196		301			298			433
Net loss on sale of available-for-sale securities		-		-			(26	)		-
Total noninterest income		2,981		2,806			5,676			5,416
Noninterest Expense
Salaries and wages		3,830		3,225			8,142			6,535
Employee benefits		1,223		848			2,817			1,984
Net occupancy expense		614		441			1,281			828
Furniture and equipment		763		565			1,459			1,072
Data processing		376		305			1,675			636
Franchise taxes		229		228			487			467
ATM expense		418		333			865			645
Advertising		382		247			642			433
Net (gain) loss on sale of other assets owned		28		(1	)		43			16
FDIC assessment		98		81			194			168
Mortgage servicing rights amortization		105		95			180			180
Consulting fees		95		178			208			288
Other general and administrative		1,551		1,093			3,230			2,026
Total noninterest expense		9,712		7,638			21,223			15,278
Income Before Income Taxes		7,670		5,046			11,601			9,649
Income Taxes		1,490		932			2,197			1,768
Net Income	$	6,180	$	4,114		$	9,404		$	7,881
Basic and Diluted Earnings Per Share	$	0.56	$	0.44		$	0.85		$	0.85
Dividends Declared	$	0.15	$	0.14		$	0.30		$	0.27

See Notes to Condensed Consolidated Unaudited Financial Statements

4

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

	(in thousands of dollars)					(in thousands of dollars)
	Three Months Ended					Six Months Ended
	June 30, 2019		June 30, 2018			June 30, 2019		June 30, 2018
Net Income	$	6,180	$	4,114		$	9,404	$	7,881
Other Comprehensive Income (Loss) (Net of Tax):
Net unrealized gain (loss) on available-for-sale    securities		3,061		(344	)		4,810		(2,815	)
Reclassification adjustment for loss on sale of    available-for-sale securities		-		-			26		-
Net unrealized gain (loss) on available-for-sale    securities		3,061		(344	)		4,836		(2,815	)
Tax expense (benefit)		643		(72	)		1,016		(591	)
Other comprehensive income (loss)		2,418		(272	)		3,820		(2,224	)
Comprehensive Income	$	8,598	$	3,842		$	13,224	$	5,657

See Notes to Condensed Consolidated Unaudited Financial Statements

[ Remainder of this page intentionally left blank ]

5

Farmers & Merchants Bancorp, Inc. and Subsidiaries

CONDENSED Consolidated StatementS of Changes TO Stockholders’ Equity

For the THREE AND six Months Ended JUNE 30, 2018

(000’s Omitted, Except Per Share Data)

(Unaudited)

													Accumulated
	Shares of												Other			Total
	Common			Common			Treasury			Retained			Comprehensive			Stockholders'
	Stock			Stock			Stock			Earnings			Income (Loss)			Equity
Balance - January 1, 2018		9,265,880		$	11,546		$	(12,160	)	$	136,547		$	(1,826	)	$	134,107
Net income											3,767						3,767
Other comprehensive loss														(1,952	)		(1,952	)
Adoption of ASU 2018-02											360			(360	)		-
Issuance of 100 shares of restricted stock		100			(16	)		2			2						(12	)
Stock-based compensation expense					160												160
Cash dividends declared - $0.13 per share											(1,193	)					(1,193	)
Balance - March 31, 2018		9,265,980		$	11,690		$	(12,158	)	$	139,483		$	(4,138	)	$	134,877
Net income											4,114						4,114
Other comprehensive loss														(272	)		(272	)
Forfeiture of 600 shares of restricted stock		(600	)		(2	)		(28	)		17						(13	)
Stock-based compensation expense					154												154
Cash dividends declared - $0.14 per share											(1,284	)					(1,284	)
Balance - June 30, 2018		9,265,380		$	11,842		$	(12,186	)	$	142,330		$	(4,410	)	$	137,576

See Notes to Condensed Consolidated Unaudited Financial Statements

6

Farmers & Merchants Bancorp, Inc. and Subsidiaries

CONDENSED Consolidated StatementS of Changes TO Stockholders’ Equity

For the THREE AND six Months Ended JUNE 30, 2019

(000’s Omitted, Except Per Share Data)

(Unaudited)

												Accumulated
	Shares of											Other			Total
	Common			Common		Treasury			Retained			Comprehensive			Stockholders'
	Stock			Stock		Stock			Earnings			Income (Loss)			Equity
Balance - January 1, 2019		9,285,261		$	10,823	$	(12,409	)	$	147,887		$	(3,014	)	$	143,287
Net income										3,224						3,224
Other comprehensive income													1,402			1,402
Issuance of 1,830,000 shares of common stock in acquisition		1,830,000			70,437											70,437
Purchase of Treasury stock		(6,558	)				(213	)								(213	)
Issuance of 400 shares of restricted stock    (Net of Forfeitures - 2,040)		(1,640	)		66		(58	)		9						17
Stock-based compensation expense					434											434
Cash dividends declared - $0.15 per share										(1,654	)					(1,654	)
Balance - March 31, 2019		11,107,063		$	81,760	$	(12,680	)	$	149,466		$	(1,612	)	$	216,934
Net income										6,180						6,180
Other comprehensive income													2,418			2,418
Forfeiture of 880 shares of restricted stock		(880	)		38		(27	)		2						13
Stock-based compensation expense					157											157
Cash dividends declared - $0.15 per share										(1,655	)					(1,655	)
Balance - June 30, 2019		11,106,183		$	81,955	$	(12,707	)	$	153,993		$	806		$	224,047

See Notes to Condensed Consolidated Unaudited Financial Statements

7

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

	(in thousands of dollars)
	Six Months Ended
	June 30, 2019			June 30, 2018
Cash Flows from Operating Activities
Net income	$	9,404		$	7,881
Adjustments to reconcile net income to net cash from operating activities:
Depreciation		1,317			919
Amortization of available-for-sale securities, net		367			500
Amortization of servicing rights		180			180
Amortization of core deposit intangible		364			84
Net amortization (accretion) of fair value adjustments		(1,680	)		3
Stock-based compensation expense		591			314
Deferred income taxes		(200	)		-
Provision for loan loss		163			172
Gain on sale of loans held for sale		(298	)		(433	)
Originations of loans held for sale		(25,680	)		(27,216	)
Proceeds from sale of loans held for sale		23,710			27,618
Loss on sale of other assets owned		43			16
Loss on sales of securities available-for-sale		26			-
Change in other assets and other liabilities, net		4,790			(2,354	)
Net cash provided by operating activities		13,097			7,684
Cash Flows from Investing Activities
Activity in available-for-sale securities:
Maturities, prepayments and calls		4,932			8,712
Sales		11,100			-
Purchases		(30,063	)		(2,695	)
Activity in other securities, at cost:
Sales		237			-
Change in interest-bearing time deposits		(490	)		(1	)
Proceeds from sale of other assets owned		371			9
Additions to premises and equipment		(2,169	)		(1,153	)
Loan originations and principal collections, net		14,995			(7,903	)
Acquisition of Limberlost, net of cash received		(2,089	)		-
Net cash used in investing activities		(3,176	)		(3,031	)
Cash Flows from Financing Activities
Net change in deposits		107,256			11,426
Net change in federal funds purchased and securities sold under agreements    to repurchase		(5,079	)		(15,597	)
Repayment of FHLB advances		(23,938	)		-
Purchase of treasury stock		(213	)		-
Cash dividends paid on common stock		(3,034	)		(2,385	)
Net cash provided by (used in) financing activities		74,992			(6,556	)
Net Increase (Decrease) in Cash and Cash Equivalents		84,913			(1,903	)
Cash and Cash Equivalents - Beginning of year		38,365			34,467
Cash and Cash Equivalents - End of period	$	123,278		$	32,564

(continued)

8

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS  (Unaudited)  (Continued)

	(in thousands of dollars)
	Six Months Ended
	June 30, 2019		June 30, 2018
Supplemental Information
Cash paid during the year for:
Interest	$	6,060	$	2,993
Income taxes		245		1,307
Noncash investing activities:
Transfer of loans to other real estate owned		143		-
The Company purchased all of the capital stock of Limberlost for $78,902 on January 1, 2019.  In conjunction with the acquisition, liabilities were assumed as follows:
Fair value of assets acquired		336,380		-
Less:  common stock issued		70,437		-
Cash paid for the capital stock		8,465		-
Liabilities assumed		257,478		-

See Notes to Condensed Consolidated Unaudited Financial Statements.

[ Remainder of this page intentionally left blank ]

9

ITEM 1  NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS

NOTE 1 BASIS OF PRESENTATION AND OTHER

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10Q and Rule 10-01 of Regulation S-X; accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included.  Operating results for the six months ended June 30, 2019 are not necessarily indicative of the results that are expected for the year ended December 31, 2019.  The condensed consolidated balance sheet of the Company as of  December 31, 2018, has been derived from the audited consolidated balance sheet of the Company as of that date. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2018.

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured.  The Company’s principal source of revenue is interest income from loans and investment securities.  The Company also earns noninterest income from various banking and financial services offered primarily through Farmers & Merchants State Bank.  Interest income is primarily recognized on an accrual basis according to nondiscretionary formulas written in contracts, such as loan agreements or investment security contracts.  The Company also earns noninterest income from various banking and financial services provided to business and consumer clients such as deposit account, debit card, and mortgage banking services.  Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed.

Reclassification

Certain amounts in the 2018 condensed consolidated financial statements have been reclassified to conform with the 2019 presentation.  These reclassifications had no effect on income.

NOTE 2  BUSINESS COMBINATION AND ASSET PURCHASE

On January 1, 2019, the Company acquired Limberlost Bancshares, Inc. (“Limberlost”), the bank holding company for Bank of Geneva, a community bank based in Geneva, Indiana.  Bank of Geneva operated six full-service offices in the northeast Indiana communities of Geneva, Berne, Decatur, Monroe, Portland and Monroeville.  Shareholders of Limberlost received 1,830 shares of FMAO common stock and $8,465.00 in cash for each share. Limberlost had 1,000 shares outstanding on January 1, 2019. The share price of Farmers & Merchants Bancorp, Inc. (FMAO) stock on January 1, 2019 was $38.49. Total consideration for the acquisition was approximately $78.9 million consisting of $8.5 million in cash and $70.4 million in stock.  As a result of the acquisition, the Company will have an opportunity to increase its deposit base and reduce transaction costs.  The Company also expects to reduce costs through economies of scale.

In 2018, the Company incurred $742.1 thousand of third-party acquisition-related costs.  The largest portion of the expenses recognized in 2018 related to consulting fees of $340 thousand, other general and administration expenses of $331.5 thousand and data processing expenses of $58.6 thousand. These three categories of expense accounted for 98.4% of the total acquisition expenses impacting the 2018 financial statements of the Company.

In 2019, the Company has incurred additional third-party acquisition-related costs of $1.246 million.  These expenses are comprised of data processing of $867.6 thousand, employee benefits of $145.1 thousand, ATM expense of $31.4 thousand, consulting fees of $19.3 thousand and other general and administrative expense of $182.3 thousand in the Company’s consolidated statement of income for the year ended June 30, 2019.

Under the acquisition method of accounting, the total purchase is allocated to net tangible and intangible assets based on their current estimated fair values on the date of acquisition.  Of the total purchase price of $78.9 million, $3.9 million has been allocated to core deposit intangible included in other assets and will be amortized over seven years on a straight line basis.  Goodwill of $43.3 million resulting from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of the Company and Bank of Geneva.  Of that total amount, none of the purchase price is deductible for tax purposes.  The following table summarizes the consideration paid for Bank of Geneva and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date.

10

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 3 SECURITIES (Continued)

Fair Value of Consideration Transferred
	(In Thousands)
Cash	$	8,465
Common Shares (1,830,000 shares)		70,437
Total	$	78,902
Recognized amounts of identifiable assets acquired and liabilities assumed
Assets
Cash and cash equivalents	$	6,376
Securities - available-for-sale		17,494
Other securities, at cost		2,347
Loans, net		257,183
Premises and equipment		2,538
Goodwill		43,266
Other assets		7,176
Total Assets Purchased	$	336,380
Liabilities
Deposits
Noninterest bearing	$	37,822
Interest bearing		168,312
Total deposits		206,134
Federal Home Loan Bank (FHLB) advances		48,196
Accrued expenses and other liabilities		3,148
Total Liabilities Assumed	$	257,478

The fair value of the assets acquired includes loans with a fair value of $257.2 million.  The gross principal and contractual interest due under the contracts is $359.2 million, of which $4.7 million is expected to be uncollectible.  The loans have a weighted average life of 70 months.  

The fair value of building and land included in premises and equipment was written down by $1.2 million and will be amortized based on the remaining life of each building.  The combined average remaining life is 16.75 years.

The fair value for certificates of deposit incorporates a valuation amount of $0.5 million which will be amortized over 1.5 years.  The fair value of Federal Home Loan Bank (FHLB) advances includes a valuation amount of $1.3 million which will be amortized over 2.3 years.

The Company acquired loans in the acquisition that had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired.  Evidence of credit quality deterioration as of the purchase date may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages.  Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan.  Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date.  Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

11

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 3 SECURITIES (Continued)

The carrying amount of those loans is included in loans, net on the balance sheet at June 30, 2019.  The amounts of loans at June 30, 2019 are as follows:

	2019
	(In Thousands)
Balance - January 1, 2019
Commercial	$	4,094
Consumer RE		231
Consumer		71
Carrying amount, net of allowance of $2,118	$	2,278
Balance - June 30, 2019
Commercial	$	117
Consumer RE		73
Consumer		32
Carrying amount, net of allowance of $96	$	126

Loans acquired during 2019 for which it was probable at acquisition that all contractually required payments would not be collected are as follows:

	(In Thousands)
Contractually required payments receivable at acquisition
Commercial	$	4,215
Consumer RE		261
Consumer		94
Total required payments receivable	$	4,570
Cash flows expected to be collected at acquisition	$	2,788
Basis in acquired loans at acquisition	$	4,396

During the quarter, two commercial purchased credit-impaired loans were paid off in full after the customer was able to secure financing at another financial institution.  The associated credit loss of $1.985 million has been included in loan interest income in the Company’s consolidated statement of income for the quarter and year ended June 30, 2019.  The balance of the allowance for loan losses for loans acquired and accounted for under this guidance (ASC 310-30) was $96 thousand at June 30, 2019 and $2.118 million on January 1, 2019, respectively.

Changes in accretable yield, or income expected to be collected, are as follows:

	Three Months Ended June 30, 2019			Six Months Ended June 30, 2019
	(In Thousands)			(In Thousands)
Beginning Balance	$	2,436		$	2,544
Additions		5			6
Accretion		(110	)		(219	)
Reclassification from nonaccretable difference		-			-
Disposals		(2	)		(2	)
Ending Balance	$	2,329		$	2,329

The results of operations of Bank of Geneva have been included in the Company’s consolidated financial statements since the acquisition date of January 1, 2019.  The following schedule includes pro-forma results for the three and six months ended June 30, 2019 and 2018 as if the Bank of Geneva acquisitions had occurred as of the beginning of the comparable prior reporting period.

12

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 3 SECURITIES (Continued)

	(in thousands of dollars, except per share data)				(in thousands of dollars, except per share data)
	Three Months Ended				Six Months Ended
	June 30, 2019		June 30, 2018		June 30, 2019		June 30, 2018
Summary of Operations
Net Interest Income - Before Provision for Loan Losses	$	14,534	$	15,079	$	27,311	$	27,718
Provision for Loan Losses		133		252		163		397
Net Interest Income After Provision for Loan Losses		14,401		14,827		27,148		27,321
Noninterest Income		2,981		2,965		5,676		5,727
Noninterest Expense		9,753		9,373		19,977		18,719
Income Before Income Taxes		7,629		8,419		12,847		14,329
Income Taxes		1,480		1,632		2,445		2,740
Net Income	$	6,149	$	6,787	$	10,402	$	11,589
Basic and Diluted Earnings Per Share	$	0.56	$	0.61	$	0.94	$	1.04

The pro-forma information includes adjustments for interest income on loans, amortization of intangibles arising from the transaction, interest expense on deposits acquired, premises expense for the branches acquired and the related income tax effects.  The pro-forma information for the quarter ended June 30, 2019 includes approximately $3.5 million, net of tax, of operating revenue from Bank of Geneva since acquisition.

The pro-forma financial information is presented for informational purposes only and is not indicative of the results of operations that actually would have been achieved had the acquisition been consummated as of that time, nor is it intended to be a projection of future results.

The Company purchased an office on December 13, 2013 in Custar, Ohio. Core deposit intangible assets of $1.17 million were recognized and are being amortized over its remaining economic useful life of the deposits of 7 years on a straight line basis.

As mentioned previously, the acquisition of Bank of Geneva resulted in the recognition of $3.9 million in core deposit intangible assets which are being amortized over its remaining life of 7 years on a straight line basis.

The amortization expense for the six months ended June 30, 2018 was $84 thousand.  Of the $727 thousand to be expensed in 2019, $364 thousand has been expensed for the six months ended June 30, 2019.

	(In Thousands)		(In Thousands)		(In Thousands)
	Custar		Geneva		Total
2019	$	167	$	560	$	727
2020		161		560		721
2021		-		560		560
2022		-		560		560
2023		-		560		560
2024		-		560		560
2025		-		560		560
	$	328	$	3,920	$	4,248

13

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 3 SECURITIES (Continued)

NOTE 3 SECURITIES

Mortgage-backed securities, as shown in the following tables, are all government sponsored enterprises.  The amortized cost and fair value of securities, with gross unrealized gains and losses at June 30, 2019 and December 31, 2018,  follows:

	(In Thousands)
	June 30, 2019
	Amortized		Gross Unrealized		Gross Unrealized			Fair
	Cost		Gains		Losses			Value
Available-for-Sale:
U.S. Treasury	$	24,838	$	13	$	(56	)	$	24,795
U.S. Government agencies		95,437		653		(146	)		95,944
Mortgage-backed securities		44,763		322		(259	)		44,826
State and local governments		38,357		554		(61	)		38,850
Total available-for-sale securities	$	203,395	$	1,542	$	(522	)	$	204,415

	(In Thousands)
	December 31, 2018
	Amortized		Gross Unrealized		Gross Unrealized			Fair
	Cost		Gains		Losses			Value
Available-for-Sale:
U.S. Treasury	$	23,078	$	6	$	(254	)	$	22,830
U.S. Government agencies		71,235		2		(1,910	)		69,327
Mortgage-backed securities		37,342		62		(1,142	)		36,262
State and local governments		40,608		225		(805	)		40,028
Total available-for-sale securities	$	172,263	$	295	$	(4,111	)	$	168,447

Investment securities will at times depreciate to an unrealized loss position. The Company utilizes the following criteria to assess whether impairment is other than temporary. No one item by itself will necessarily signal that a security should be recognized as an other than temporary impairment.

1. The fair value of the security has significantly declined from book value.

2. A downgrade has occurred that lowered the credit rating to below investment grade (below Baa3 by Moody and BBB – by Standard and Poors.)

3. Dividends have been reduced or eliminated or scheduled interest payments have not been made.

4. The underwater security has longer than 10 years to maturity and the loss position had existed for more than 3 years.

5. Management does not possess both the intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.

If the impairment is judged to be other than temporary, the cost basis of the individual security shall be written down to fair value, thereby establishing a new cost basis. The new cost basis shall not be changed for subsequent recoveries in fair value. The amount of the write down shall be included in current earnings as a realized loss. The recovery in fair value, if any, shall be recognized in earnings when the security is sold. The table below is presented by category of security and length of time in a continuous loss position. The Company currently does not hold any securities with other than temporary impairment.

14

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 3 SECURITIES (Continued)

Information pertaining to securities with gross unrealized losses at June 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:    

	(In Thousands)
	June 30, 2019
	Less Than Twelve Months					Twelve Months & Over					Total
	Gross Unrealized			Fair		Gross Unrealized			Fair		Gross Unrealized			Fair
	Losses			Value		Losses			Value		Losses			Value
U.S. Treasury	$	(1	)	$	1,797	$	(55	)	$	21,008	$	(56	)	$	22,805
U.S. Government agencies		(1	)		5,004		(145	)		38,489		(146	)		43,493
Mortgage-backed securities		-			-		(259	)		25,712		(259	)		25,712
State and local governments		-			-		(61	)		8,553		(61	)		8,553
Total available-for-sale securities	$	(2	)	$	6,801	$	(520	)	$	93,762	$	(522	)	$	100,563

	(In Thousands)
	December 31, 2018
	Less Than Twelve Months					Twelve Months & Over					Total
	Gross Unrealized			Fair		Gross Unrealized			Fair		Gross Unrealized			Fair
	Losses			Value		Losses			Value		Losses			Value
U.S. Treasury	$	-		$	-	$	(254	)	$	20,861	$	(254	)	$	20,861
U.S. Government agencies		-			-		(1,910	)		64,727		(1,910	)		64,727
Mortgage-backed securities		(4	)		697		(1,138	)		30,347		(1,142	)		31,044
State and local governments		(22	)		3,254		(783	)		29,413		(805	)		32,667
Total available-for-sale securities	$	(26	)	$	3,951	$	(4,085	)	$	145,348	$	(4,111	)	$	149,299

Unrealized losses on securities have not been recognized into income because the issuers’ bonds are of high credit quality, values have only been impacted by rate changes, and the Company has the intent and ability to hold the securities for the foreseeable future.  Additionally, the decline in value is primarily due to changes in interest rates since the securities were purchased. The fair value is expected to recover as the bonds approach the maturity date.

Below are the gross realized gains and losses for the three and six months ended June 30, 2019 and June 30, 2018.

	Three Months				Six Months
	(In Thousands)				(In Thousands)
	2019		2018		2019			2018
Gross realized gains	$	-	$	-	$	16		$	-
Gross realized losses		-		-		(42	)		-
Net realized losses	$	-	$	-	$	(26	)	$	-
Tax expense related to net realized losses	$	-	$	-	$	(5	)	$	-

The net realized losses on sales and related tax expense is a reclassification out of accumulated other comprehensive income (loss). The net realized loss is included in net loss on sale of available-for-sale securities and the related tax expense is included in income taxes in the condensed consolidated statements of income and comprehensive income.

15

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 3 SECURITIES (Continued)

The amortized cost and fair value of debt securities at June 30, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	(In Thousands)
	Amortized
	Cost		Fair Value
One year or less	$	45,762	$	45,744
After one year through five years		57,593		57,516
After five years through ten years		54,003		55,077
After ten years		1,274		1,252
Total	$	158,632	$	159,589
Mortgage-backed securities		44,763		44,826
Total	$	203,395	$	204,415

Investments with a carrying value of $86.2 million and $81.8 million at June 30, 2019 and December 31, 2018, respectively, were pledged to secure public deposits and securities sold under repurchase agreements.  

Other securities include Federal Home Loan Bank of Cincinnati and Indianapolis stock as of June 30, 2019.  As of  December 31, 2018, other securities only includes Federal Home Loan Bank of Cincinnati stock.

[ Remainder of this page intentionally left blank ]

16

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS

Loan balances as of  June 30, 2019 and December 31, 2018:

	(In Thousands)
Loans:	June 30, 2019			December 31, 2018
Consumer Real Estate	$	159,540		$	80,766
Agricultural Real Estate		193,768			68,609
Agricultural		113,755			108,495
Commercial Real Estate		443,257			419,784
Commercial and Industrial		125,609			121,793
Consumer		48,952			41,953
Other		7,341			5,889
		1,092,222			847,289
Less: Net deferred loan fees and costs		(1,091	)		(915	)
		1,091,131			846,374
Less: Allowance for loan losses		(6,683	)		(6,775	)
Loans - Net	$	1,084,448		$	839,599

Other loans primarily fund public improvement in the Bank’s service area.

The distribution of fixed rate loans and variable rate loans by major loan category is as follows as of June 30, 2019:

	(In Thousands)
	Fixed		Variable
	Rate		Rate
Consumer Real Estate	$	66,403	$	93,137
Agricultural Real Estate		89,487		104,281
Agricultural		60,789		52,966
Commercial Real Estate		270,572		172,685
Commercial and Industrial		63,473		62,136
Consumer		44,346		4,606
Other		7,242		99

As of June 30, 2019 and December 31, 2018 one to four family residential mortgage loans amounting to $93.4 and $14.9 million, respectively, have been pledged as security for future loans and existing loans the Bank has received from the Federal Home Loan Bank.

Unless listed separately, Other loans are included in the Commercial and Industrial category for the remainder of the tables in this Note 4.

17

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

The following table represents the contractual aging of the recorded investment (in thousands) in past due loans by portfolio classification of loans as of June 30, 2019 and December 31, 2018, net of deferred loan fees and costs:

June 30, 2019	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Financing Receivables		Recorded Investment > 90 Days and Accruing
Consumer Real Estate	$	1,124	$	47	$	524	$	1,695	$	157,262	$	158,957	$	-
Agricultural Real Estate		771		-		198		969		192,647		193,616		-
Agricultural		1,473		-		74		1,547		112,359		113,906		-
Commercial Real Estate		-		-		-		-		442,538		442,538		-
Commercial and Industrial		-		14		-		14		133,000		133,014		-
Consumer		124		9		13		146		48,954		49,100		-
Total	$	3,492	$	70	$	809	$	4,371	$	1,086,760	$	1,091,131	$	-

December 31, 2018	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Financing Receivables		Recorded Investment > 90 Days and Accruing
Consumer Real Estate	$	342	$	24	$	254	$	620	$	79,612	$	80,232	$	-
Agricultural Real Estate		-		-		-		-		68,588		68,588		-
Agricultural		-		-		-		-		108,616		108,616		-
Commercial Real Estate		-		-		-		-		419,131		419,131		-
Commercial and Industrial		-		-		-		-		127,752		127,752		-
Consumer		85		24		8		117		41,938		42,055		-
Total	$	427	$	48	$	262	$	737	$	845,637	$	846,374	$	-

18

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

The following table presents the recorded investment in nonaccrual loans by class of loans as of June 30, 2019 and December 31, 2018:

	(In Thousands)
	June 30, 2019		December 31, 2018
Consumer Real Estate	$	953	$	462
Agricultural Real Estate		198		-
Agricultural		74		-
Commercial Real Estate		-		-
Commercial & Industrial		67		72
Consumer		36		8
Total	$	1,328	$	542

Following are the characteristics and underwriting criteria for each major type of loan the Bank offers:

Consumer Real Estate: Purchase, refinance, or equity financing of one to four family owner occupied dwelling.   Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and others.

Agricultural Real Estate: Purchase of farm real estate or for permanent improvements to the farm real estate.  Cash flow from the farm operation is the repayment source and is therefore subject to the financial success of the farm operation.

Agricultural: Loans for the production and housing of crops, fruits, vegetables, and livestock or to fund the purchase or re-finance of capital assets such as machinery and equipment and livestock.  The production of crops and livestock is especially vulnerable to commodity prices and weather. The vulnerability to commodity prices is offset by the farmer’s ability to hedge their position by the use of future contracts. The risk related to weather is often mitigated by requiring crop insurance.

Commercial Real Estate: Construction, purchase, and refinance of business purpose real estate.  Risks include potential construction delays and overruns, vacancies, collateral value subject to market value fluctuations, interest rate, market demands, borrower’s ability to repay in orderly fashion, and others.  The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customer’s ability to repay in a changing rate environment before granting loan approval.

Commercial and Industrial: Loans to proprietorships, partnerships, or corporations to provide temporary working capital and seasonal loans as well as long term loans for capital asset acquisition.  Risks include adequacy of cash flow, reasonableness of projections, financial leverage, economic trends, management ability and estimated capital expenditures during the fiscal year. The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customer's ability to repay in a changing rate environment before granting loan approval.

Other: Primarily funds public improvements in the Bank’s service area.  Repayment ability is based on the continuance of the taxation revenue as the source of repayment.

Consumer: Funding for individual and family purposes.  Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and others.

The Bank uses a nine tier risk rating system to grade its loans. The grade of a loan may change during the life of the loan.

The risk ratings are described as follows.

1. Zero (0) Unclassified. Any loan which has not been assigned a classification.

2. One (1) Excellent.  Credit to premier customers having the highest credit rating based on an extremely strong financial condition, which compares favorably with industry standards (upper quartile of Risk Management Association ratios).  Financial statements indicate a sound earnings and financial ratio trend for several years with satisfactory profit margins and excellent liquidity exhibited.  Prime credits may also be borrowers with loans fully secured by highly liquid collateral such as traded stocks, bonds, certificates of deposit, savings account, etc.  No credit or collateral exceptions exist and the loan adheres to the Bank's loan policy in every respect.  Financing alternatives would be readily available and would qualify for unsecured credit. This grade is summarized by high liquidity, minimum risk, strong ratios, and low handling costs.

19

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

3. Two (2) Good. Desirable loans of somewhat less stature than Grade 1, but with strong financial statements.  Loan supported by financial statements containing strong balance sheets, generally with a leverage position less than 1.50, and a history of profitability.  Probability of serious financial deterioration is unlikely. Possessing a sound repayment source (and a secondary source), which would allow repayment in a reasonable period of time. Individual loans backed by liquid personal assets, established history and unquestionable character.  

4. Three (3) Satisfactory.  Satisfactory loans of average or slightly above average risk – having some deficiency or vulnerability to changing economic conditions, but still fully collectible.  Projects should normally demonstrate acceptable debt service coverage.  Generally, customers should have a leverage position less than 2.00.  May be some weakness but with offsetting features of other support readily available.  Loans that are meeting the terms of repayment.

Loans may be graded 3 when there is no recent information on which to base a current risk evaluation and the following conditions apply:

At inception, the loan was properly underwritten and did not possess an unwarranted level of credit risk:

a. At inception, the loan was secured with collateral possessing a loan-to-value adequate to protect the Bank from loss;

b. The loan exhibited two or more years of satisfactory repayment with a reasonable reduction of the principal balance;

c. During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants, or the business is in an industry which is known to be experiencing problems. If any of these credit weaknesses are observed, a lower risk grade is warranted.

5. Four (4) Satisfactory / Monitored.  A “4” (Satisfactory/Monitored) risk grade may be established for a loan considered satisfactory but which is of average credit risk due to financial weakness or uncertainty.  The loans warrant a higher than average level of monitoring to ensure that weaknesses do not advance.  The level of risk in Satisfactory/Monitored classification is considered acceptable and within normal underwriting guidelines so long as the loan is given management supervision.

6. Five (5) Special Mention.  Loans that possess some credit deficiency or potential weakness which deserve close attention but do not yet warrant substandard classification.  Such loans pose unwarranted financial risk that if not corrected could weaken the loan and increase risk in the future. The key distinctions of a 5 (Special Mention) classification are that (1) it is indicative of an unwarranted level of risk, and (2) weaknesses are considered “potential” versus “defined” impairments to the primary source of loan repayment and collateral.

7. Six (6) Substandard.  One or more of the following characteristics may be exhibited in loans classified substandard:

a. Loans which possess a defined credit weakness and the likelihood that a loan will be paid from the primary source and are uncertain.  Financial deterioration is underway and very close attention is warranted to ensure that the loan is collected without loss.

b. Loans are inadequately protected by the current net worth and paying capacity of the borrower.

c. The primary source of repayment is weakened and the Bank is forced to rely on a secondary source of repayment such as collateral liquidation or guarantees.

d. Loans are characterized by the distinct possibility that the Bank will sustain some loss if deficiencies are not corrected.

e. Unusual courses of action are needed to maintain a high probability of repayment.

f. The borrower is not generating enough cash flow to repay loan principal but continues to make interest payments.

g. The lender is forced into a subordinate position or unsecured collateral position due to flaws in documentation.

h. Loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms.

i. The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan.

j. There is significant deterioration in the market conditions and the borrower is highly vulnerable to these conditions.

20

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

8. Seven (7) Doubtful.  One or more of the following characteristics may be exhibited in loans classified Doubtful:

a. Loans have all of the weaknesses of those classified as Substandard.  Additionally, these weaknesses make collection or liquidation in full based on existing conditions improbable.

b. The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment.

c. The possibility of loss is high, but because of certain important pending factors which may strengthen the loan, loss classification is deferred until its exact status is known.  A Doubtful classification is established deferring the realization of the loss.

9. Eight (8) Loss.  Loans are considered uncollectable and of such little value that continuing to carry them as assets on the institution’s financial statements is not feasible.  Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

[ Remainder of this page intentionally left blank ]

21

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

The following table represents the risk category of loans by portfolio class, net of deferred fees and costs, based on the most recent analysis performed as of June 30, 2019 and December 31, 2018:

	(In Thousands)
	Agricultural				Commercial		Commercial
	Real Estate		Agricultural		Real Estate		and Industrial		Other
June 30, 2019
1-2	$	33,993	$	7,892	$	7,724	$	4,394	$	-
3		53,521		40,275		83,706		19,312		2,463
4		84,260		60,437		341,424		95,720		4,878
5		17,548		5,055		8,046		4,753		-
6		4,294		247		1,638		615		-
7		-		-		-		879		-
8		-		-		-		-		-
Total	$	193,616	$	113,906	$	442,538	$	125,673	$	7,341

	Agricultural				Commercial		Commercial
	Real Estate		Agricultural		Real Estate		and Industrial		Other
December 31, 2018
1-2	$	4,442	$	5,753	$	4,698	$	3,199	$	-
3		14,118		38,852		64,341		16,284		3,135
4		49,596		63,380		346,072		100,644		2,754
5		422		631		2,171		308		-
6		10		-		1,849		542		-
7		-		-		-		886		-
8		-		-		-		-		-
Total	$	68,588	$	108,616	$	419,131	$	121,863	$	5,889

22

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

For consumer residential real estate, and other, the Company also evaluates credit quality based on the aging status of the loan, as was previously stated, and by payment activity. The following tables present the recorded investment in those classes based on payment activity and assigned risk grading as of June 30, 2019 and December 31, 2018.  

	(In Thousands)
	Consumer		Consumer
	Real Estate		Real Estate
	June 30, 2019		December 31, 2018
Grade
Pass	$	156,743	$	79,121
Special Mention (5)		228		232
Substandard (6)		1,986		879
Doubtful (7)		-		-
Total	$	158,957	$	80,232

	(In Thousands)
	Consumer - Credit				Consumer - Other
	June 30, 2019		December 31, 2018		June 30, 2019		December 31, 2018
Performing	$	3,858	$	3,909	$	45,144	$	38,073
Nonperforming		33		19		65		54
Total	$	3,891	$	3,928	$	45,209	$	38,127

Information about impaired loans as of June 30, 2019, December 31, 2018 and June 30, 2018 are as follows:

			(In Thousands)
	June 30, 2019		December 31, 2018		June 30, 2018
Impaired loans without a valuation allowance	$	1,071	$	1,808	$	804
Impaired loans with a valuation allowance		1,105		246		648
Total impaired loans	$	2,176	$	2,054	$	1,452
Valuation allowance related to impaired loans	$	235	$	31	$	132
Total non-accrual loans	$	1,328	$	542	$	903
Total loans past-due ninety days or more and    still accruing	$	-	$	-	$	-
Quarter ended average investment in impaired    loans	$	2,201	$	2,533	$	1,452
Year to date average investment in impaired    loans	$	2,168	$	1,958	$	1,570

There were no additional funds available to be advanced in connection with impaired loans.

The Bank had approximately $981 thousand of its impaired loans classified as troubled debt restructured (TDR) as of June 30, 2019, $178 thousand as of December 31, 2018 and $218 thousand as of June 30, 2018.  During the year to date  2019, there were 4 new loans considered TDR.  There were no new loans considered TDR year to date 2018.    

23

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

The following table represents three and six months ended June 30, 2019:

Pre-

Post-

Pre-

Post-

Three Months

Number of

Modification

Modification

Six Months

Number of

Modification

Modification

June 30, 2019

Contracts

Outstanding

Outstanding

June 30, 2019

Contracts

Outstanding

Outstanding

(in thousands)

Modified in the

Recorded

Recorded

(in thousands)

Modified in the

Recorded

Recorded

Troubled Debt Restructurings

Last Three Months

Investment

Investment

Troubled Debt Restructurings

Last Six Months

Investment

Investment

Commercial and Industrial

4

$

812

$

812

Commercial and Industrial

4

$

812

$

812

For the three and six month period ended June 30, 2019 and 2018, there were no TDRs that subsequently defaulted after modification.  

For the three and six month period ended June 30, 2019, there were no impaired loans classified as TDR paid off.

24

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

For the majority of the Bank’s impaired loans, the Bank will apply the fair value of collateral or use a measurement incorporating the present value of expected future cash flows discounted at the loan’s effective rate of interest.  To determine fair value of collateral, collateral asset values securing an impaired loan are periodically evaluated. Maximum time of re-evaluation is every 12 months for chattels and titled vehicles and every two years for real estate.  In this process, third party evaluations are obtained. Until such time that updated appraisals are received, the Bank may discount the collateral value used.

The Bank uses the following guidelines as stated in policy to determine when to realize a charge-off, whether a partial or full loan balance.  A charge-off in whole or in part is realized when unsecured consumer loans, credit card credits and overdraft lines of credit reach 90 days delinquency.  At 120 days delinquent, secured consumer loans are charged down to the value of the collateral, if repossession of the collateral is assured and/or in the process of repossession. Consumer mortgage loan deficiencies are charged down upon the sale of the collateral or sooner upon the recognition of collateral deficiency. Commercial and agricultural credits are charged down at 120 days delinquency, unless an established and approved work-out plan is in place or litigation of the credit will likely result in recovery of the loan balance.  Upon notification of bankruptcy, unsecured debt is charged off. Additional charge-off may be realized as further unsecured positions are recognized.

The following tables present loans individually evaluated for impairment by class of loans for three months ended June 30, 2019 and June 30, 2018.

	(In Thousands)
											QTD
							QTD		QTD		Interest
Three Months Ended June 30, 2019			Unpaid				Average		Interest		Income
	Recorded		Principal		Related		Recorded		Income		Recognized
	Investment		Balance		Allowance		Investment		Recognized		Cash Basis
With no related allowance recorded:
Consumer Real Estate	$	643	$	643	$	-	$	644	$	8	$	3
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		191		191		-		191		3		-
Commercial and Industrial		237		237		-		787		3		-
Consumer		-		-		-		-		-		-
With a specific allowance recorded:
Consumer Real Estate		219		219		54		235		-		-
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		74		74		26		74		-		-
Commercial Real Estate		-		-		-		-		-		-
Commercial and Industrial		812		812		155		270		12		-
Consumer		-		-		-		-		-		-
Totals:
Consumer Real Estate	$	862	$	862	$	54	$	879	$	8	$	3
Agricultural Real Estate	$	-	$	-	$	-	$	-	$	-	$	-
Agricultural	$	74	$	74	$	26	$	74	$	-	$	-
Commercial Real Estate	$	191	$	191	$	-	$	191	$	3	$	-
Commercial and Industrial	$	1,049	$	1,049	$	155	$	1,057	$	15	$	-
Consumer	$	-	$	-	$	-	$	-	$	-	$	-

25

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

	(In Thousands)
											QTD
							QTD		QTD		Interest
Three Months Ended June 30, 2018			Unpaid				Average		Interest		Income
	Recorded		Principal		Related		Recorded		Income		Recognized
	Investment		Balance		Allowance		Investment		Recognized		Cash Basis
With no related allowance recorded:
Consumer Real Estate	$	606	$	606	$	-	$	526	$	6	$	4
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		198		198		-		199		3		-
Commercial and Industrial		-		-		-		-		-		-
Consumer		-		-		-		-		-		-
With a specific allowance recorded:
Consumer Real Estate		254		254		46		152		-		-
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		-		-		-		139		-		-
Commercial and Industrial		394		394		86		436		4		-
Consumer		-		-		-		-		-		-
Totals:
Consumer Real Estate	$	860	$	860	$	46	$	678	$	6	$	4
Agricultural Real Estate	$	-	$	-	$	-	$	-	$	-	$	-
Agricultural	$	-	$	-	$	-	$	-	$	-	$	-
Commercial Real Estate	$	198	$	198	$	-	$	338	$	3	$	-
Commercial and Industrial	$	394	$	394	$	86	$	436	$	4	$	-
Consumer	$	-	$	-	$	-	$	-	$	-	$	-

26

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

	(In Thousands)
											YTD
							YTD		YTD		Interest
Six Months Ended June 30, 2019			Unpaid				Average		Interest		Income
	Recorded		Principal		Related		Recorded		Income		Recognized
	Investment		Balance		Allowance		Investment		Recognized		Cash Basis
With no related allowance recorded:
Consumer Real Estate	$	643	$	643	$	-	$	624	$	15	$	4
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		191		191		-		192		7		-
Commercial and Industrial		237		237		-		936		6		-
Consumer		-		-		-		-		-		-
With a specific allowance recorded:
Consumer Real Estate		219		219		54		244		-		-
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		74		74		26		37		-		-
Commercial Real Estate		-		-		-		-		-		-
Commercial and Industrial		812		812		155		135		23		-
Consumer		-		-		-		-		-		-
Totals:
Consumer Real Estate	$	862	$	862	$	54	$	868	$	15	$	4
Agricultural Real Estate	$	-	$	-	$	-	$	-	$	-	$	-
Agricultural	$	74	$	74	$	26	$	37	$	-	$	-
Commercial Real Estate	$	191	$	191	$	-	$	192	$	7	$	-
Commercial and Industrial	$	1,049	$	1,049	$	155	$	1,071	$	29	$	-
Consumer	$	-	$	-	$	-	$	-	$	-	$	-

27

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

	(In Thousands)
											YTD
							YTD		YTD		Interest
Six Months Ended June 30, 2018			Unpaid				Average		Interest		Income
	Recorded		Principal		Related		Recorded		Income		Recognized
	Investment		Balance		Allowance		Investment		Recognized		Cash Basis
With no related allowance recorded:
Consumer Real Estate	$	606	$	606	$	-	$	509	$	14	$	10
Agricultural Real Estate		-		-		-		34		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		198		198		-		200		5		-
Commercial and Industrial		-		-		-		104		-		-
Consumer		-		-		-		-		-		-
With a specific allowance recorded:
Consumer Real Estate		254		254		46		116		-		-
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		-		-		-		279		-		-
Commercial and Industrial		394		394		86		328		8		-
Consumer		-		-		-		-		-		-
Totals:
Consumer Real Estate	$	860	$	860	$	46	$	625	$	14	$	10
Agricultural Real Estate	$	-	$	-	$	-	$	34	$	-	$	-
Agricultural	$	-	$	-	$	-	$	-	$	-	$	-
Commercial Real Estate	$	198	$	198	$	-	$	479	$	5	$	-
Commercial and Industrial	$	394	$	394	$	86	$	432	$	8	$	-
Consumer	$	-	$	-	$	-	$	-	$	-	$	-

As of June 30, 2019, the Company had$143 thousand of foreclosed residential real estate property obtained by physical possession and $571 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process according to local jurisdictions. As of June 30, 2018, the Company had no foreclosed residential real estate property obtained by physical possession and $255 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings were in process according to local jurisdictions.

[ Remainder of this page intentionally left blank ]

28

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

The Allowance for Loan and Lease Losses (ALLL) has a direct impact on the provision expense.  An increase in the ALLL is funded through recoveries and provision expense.  The following tables summarize the activities in the allowance for credit losses.

	(In Thousands)
	Six Months Ended			Twelve Months Ended
	June 30, 2019			December 31, 2018
Allowance for Loan & Lease Losses
Balance at beginning of year	$	6,775		$	6,868
Provision for loan loss		163			324
Loans charged off		(335	)		(580	)
Recoveries		80			163
Allowance for Loan & Lease Losses	$	6,683		$	6,775
Allowance for Unfunded Loan Commitments &       Letters of Credit	$	370		$	274
Total Allowance for Credit Losses	$	7,053		$	7,049

The Company segregates its ALLL into two reserves:  The ALLL and the Allowance for Unfunded Loan Commitments and Letters of Credit (AULC).  When combined, these reserves constitute the total Allowance for Credit Losses (ACL).

The AULC is reported within other liabilities on the balance sheet while the ALLL is netted within the loans, net asset line.  The ACL presented above represents the full amount of reserves available to absorb possible credit losses.

[ Remainder of this page intentionally left blank ]

29

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

The following table breaks down the activity within ACL for each loan portfolio classification and shows the contribution provided by both the recoveries and the provision along with the reduction of the allowance caused by charge-offs.

Additional analysis, presented in thousands, related to the allowance for credit losses for three months ended June 30, 2019 and June 30, 2018 in addition to the ending balances as of December 31, 2018 is as follows:

	Consumer Real Estate			Agricultural Real Estate		Agricultural		Commercial Real Estate		Commercial and Industrial			Consumer			Unfunded Loan Commitment & Letters of Credit		Unallocated			Total
Three Months Ended June 30, 2019
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$	268		$	270	$	706	$	3,203	$	1,490		$	496		$	346	$	203		$	6,982
Charge Offs		(14	)		-		-		-		-			(114	)		-		-			(128	)
Recoveries		-			-		1		3		5			33			-		-			42
Provision (Credit)		21			70		49		114		(34	)		111			-		(198	)		133
Other Non-interest expense related to    unfunded		-			-		-		-		-			-			24		-			24
Ending Balance	$	275		$	340	$	756	$	3,320	$	1,461		$	526		$	370	$	5		$	7,053
Ending balance: individually evaluated    for impairment	$	54		$	-	$	26	$	-	$	155		$	-		$	-	$	-		$	235
Ending balance: collectively evaluated    for impairment	$	221		$	340	$	730	$	3,320	$	1,306		$	526		$	370	$	5		$	6,818
Ending balance: loans acquired with    deteriorated credit quality	$	-		$	-	$	-	$	-	$	-		$	-		$	-	$	-		$	-
FINANCING RECEIVABLES:
Ending balance	$	158,957		$	193,616	$	113,906	$	442,538	$	133,014		$	49,100		$	-	$	-		$	1,091,131
Ending balance: individually evaluated    for impairment	$	862		$	-	$	74	$	191	$	1,049		$	-		$	-	$	-		$	2,176
Ending balance: collectively evaluated    for impairment	$	157,909		$	193,616	$	113,832	$	442,347	$	131,848		$	49,068		$	-	$	-		$	1,088,620
Ending balance: loans acquired with    deteriorated credit quality	$	186		$	-	$	-	$	-	$	117		$	32		$	-	$	-		$	335

30

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

December31, 2018	Consumer Real Estate		Agricultural Real Estate		Agricultural		Commercial Real Estate		Commercial and Industrial		Consumer		Unfunded Loan Commitment & Letters of Credit		Unallocated		Total
ALLOWANCE FOR CREDIT LOSSES:
Ending Balance	$	247	$	250	$	768	$	3,217	$	1,305	$	484	$	274	$	504	$	7,049
Ending balance: individually evaluated for    impairment	$	26	$	-	$	-	$	-	$	5	$	-	$	-	$	-	$	31
Ending balance: collectively evaluated for    impairment	$	221	$	250	$	768	$	3,217	$	1,300	$	484	$	274	$	504	$	7,018
Ending balance: loans acquired with deteriorated    credit quality	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-
FINANCING RECEIVABLES:
Ending balance	$	80,232	$	68,588	$	108,616	$	419,131	$	127,752	$	42,055	$	-	$	-	$	846,374
Ending balance: individually evaluated for    impairment	$	757	$	-	$	-	$	194	$	1,103	$	-	$	-	$	-	$	2,054
Ending balance: collectively evaluated for    impairment	$	79,359	$	68,588	$	108,616	$	418,937	$	126,649	$	42,055	$	-	$	-	$	844,204
Ending balance: loans acquired with    deteriorated credit quality	$	116	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	116

31

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

	Consumer Real Estate			Agricultural Real Estate			Agricultural		Commercial Real Estate			Commercial and Industrial			Consumer			Unfunded Loan Commitment & Letters of Credit		Unallocated		Total
Three Months Ended June 30, 2018
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$	254		$	263		$	706	$	3,674		$	1,443		$	431		$	265	$	29	$	7,065
Charge Offs		-			-			-		(1	)		(100	)		(81	)		-		-		(182	)
Recoveries		-			-			3		2			3			31			-		-		39
Provision (Credit)		(3	)		(8	)		42		(415	)		74			78			-		364		132
Other Non-interest expense related to    unfunded		-			-			-		-			-			-			50		-		50
Ending Balance	$	251		$	255		$	751	$	3,260		$	1,420		$	459		$	315	$	393	$	7,104
Ending balance: individually evaluated    for impairment	$	46		$	-		$	-	$	-		$	86		$	-		$	-	$	-	$	132
Ending balance: collectively evaluated    for impairment	$	205		$	255		$	751	$	3,260		$	1,334		$	459		$	315	$	393	$	6,972
Ending balance: loans acquired with    deteriorated credit quality	$	-		$	-		$	-	$	-		$	-		$	-		$	-	$	-	$	-
FINANCING RECEIVABLES:
Ending balance	$	82,368		$	69,676		$	104,980	$	410,886		$	122,510		$	40,595		$	-	$	-	$	831,015
Ending balance: individually evaluated    for impairment	$	860		$	-		$	-	$	198		$	394		$	-		$	-	$	-	$	1,452
Ending balance: collectively evaluated    for impairment	$	81,389		$	69,676		$	104,980	$	410,688		$	122,116		$	40,595		$	-	$	-	$	829,444
Ending balance: loans acquired with    deteriorated credit quality	$	119		$	-		$	-	$	-		$	-		$	-		$	-	$	-	$	119

32

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

	Consumer Real Estate			Agricultural Real Estate		Agricultural			Commercial Real Estate		Commercial and Industrial		Consumer			Unfunded Loan Commitment & Letters of Credit		Unallocated			Total
Six Months Ended June 30, 2019
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$	247		$	250	$	768		$	3,217	$	1,305	$	484		$	274	$	504		$	7,049
Charge Offs		(56	)		-		-			-		-		(279	)		-		-			(335	)
Recoveries		-			-		2			5		8		65			-		-			80
Provision (Credit)		84			90		(14	)		98		148		256			-		(499	)		163
Other Non-interest expense related to    unfunded		-			-		-			-		-		-			96		-			96
Ending Balance	$	275		$	340	$	756		$	3,320	$	1,461	$	526		$	370	$	5		$	7,053
Ending balance: individually evaluated    for impairment	$	54		$	-	$	26		$	-	$	155	$	-		$	-	$	-		$	235
Ending balance: collectively evaluated    for impairment	$	221		$	340	$	730		$	3,320	$	1,306	$	526		$	370	$	5		$	6,818
Ending balance: loans acquired with    deteriorated credit quality	$	-		$	-	$	-		$	-	$	-	$	-		$	-	$	-		$	-
FINANCING RECEIVABLES:
Ending balance	$	158,957		$	193,616	$	113,906		$	442,538	$	133,014	$	49,100		$	-	$	-		$	1,091,131
Ending balance: individually evaluated    for impairment	$	862		$	-	$	74		$	191	$	1,049	$	-		$	-	$	-		$	2,176
Ending balance: collectively evaluated    for impairment	$	157,909		$	193,616	$	113,832		$	442,347	$	131,848	$	49,068		$	-	$	-		$	1,088,620
Ending balance: loans acquired with    deteriorated credit quality	$	186		$	-	$	-		$	-	$	117	$	32		$	-	$	-		$	335

33

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS (Continued)

	Consumer Real Estate			Agricultural Real Estate		Agricultural		Commercial Real Estate			Commercial and Industrial			Consumer			Unfunded Loan Commitment & Letters of Credit		Unallocated			Total
Six Months Ended June 30, 2018
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$	343		$	244	$	667	$	3,149		$	1,546		$	441		$	227	$	478		$	7,095
Charge Offs		(34	)		-		-		(16	)		(100	)		(177	)		-		-			(327	)
Recoveries		-			-		6		4			6			60			-		-			76
Provision (Credit)		(58	)		11		78		123			(32	)		135			-		(85	)		172
Other Non-interest expense related to    unfunded		-			-		-		-			-			-			88		-			88
Ending Balance	$	251		$	255	$	751	$	3,260		$	1,420		$	459		$	315	$	393		$	7,104
Ending balance: individually evaluated    for impairment	$	46		$	-	$	-	$	-		$	86		$	-		$	-	$	-		$	132
Ending balance: collectively evaluated    for impairment	$	205		$	255	$	751	$	3,260		$	1,334		$	459		$	315	$	393		$	6,972
Ending balance: loans acquired with    deteriorated credit quality	$	-		$	-	$	-	$	-		$	-		$	-		$	-	$	-		$	-
FINANCING RECEIVABLES:
Ending balance	$	82,368		$	69,676	$	104,980	$	410,886		$	122,510		$	40,595		$	-	$	-		$	831,015
Ending balance: individually evaluated    for impairment	$	860		$	-	$	-	$	198		$	394		$	-		$	-	$	-		$	1,452
Ending balance: collectively evaluated    for impairment	$	81,389		$	69,676	$	104,980	$	410,688		$	122,116		$	40,595		$	-	$	-		$	829,444
Ending balance: loans acquired with    deteriorated credit quality	$	119		$	-	$	-	$	-		$	-		$	-		$	-	$	-		$	119

34

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 5 EARNINGS PER SHARE

Basic earnings per share are calculated using the two-class method. The two-class method is an earnings allocation formula under which earnings per share is calculated from common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all earnings distributed and undistributed, are allocated to participating securities and common shares based on their respective rights to receive dividends. Unvested share-based payment awards that contain non-forfeitable rights to dividends are considered participating securities (i.e. unvested restricted stock), not subject to performance based measures. Basic earnings per share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding.  Application of the two-class method for participating securities results a more dilutive basic earnings per share as the participating securities are allocated the same amount of income as if they are outstanding for purposes of basic earnings per share.  There is no additional potential dilution in calculating diluted earnings per share, therefore basic and diluted earnings per share are the same amounts. Other than the restricted stock plan, the Company has no other stock based compensation plans.

	(in thousands of dollars)						(in thousands of dollars)
	Three Months Ended						Six Months Ended
	June 30, 2019			June 30, 2018			June 30, 2019			June 30, 2018
Earnings per share
Net income	$	6,180		$	4,114		$	9,404		$	7,881
Less: distributed earnings allocated to participating    securities		(11	)		(13	)		(23	)		(25	)
Less: undistributed earnings allocated to participating    securities		(33	)		(28	)		(45	)		(54	)
Net earnings available to common shareholders	$	6,136		$	4,073		$	9,336		$	7,802
Weighted average common shares outstanding including    participating securities		11,106,367			9,265,898			11,098,149			9,265,928
Less: average unvested restricted shares		(77,304	)		(92,368	)		(80,343	)		(92,398	)
Weighted average common shares outstanding		11,029,063			9,173,530			11,017,806			9,173,530
Basic earnings and diluted per share	$	0.56		$	0.44		$	0.85		$	0.85

[ Remainder of this page intentionally left blank ]

35

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 6 FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair values of financial instruments are management's estimate of the values at which the instruments could be exchanged in a transaction between willing parties.  These estimates are subjective and may vary significantly from amounts that would be realized in actual transactions.  In addition, other significant assets are not considered financial assets including deferred tax assets, premises, equipment and intangibles. Further, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on the fair value estimates and have not been considered in any of the estimates.

The following assumptions and methods were used in estimating the fair value for financial instruments:

Cash and Cash Equivalents

The carrying amounts reported in the balance sheet for cash, cash equivalents and federal funds sold approximate their fair values.  Also included in this line item are the carrying amounts of interest-bearing deposits maturing within ninety days which approximate their fair values.  Fair values of other interest-bearing deposits are estimated using discounted cash flow analyses based on current rates for similar types of deposits.

Interest Bearing Time Deposits

Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow analysis that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Securities – Available-for-sale

Fair values for securities, excluding Federal Home Loan Bank are based on quoted market price, where available.  If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.  

Other Securities

The carrying value of Federal Home Loan Bank stock of Cincinnati and Indianapolis, approximates fair value based on the redemption provisions of the respective Federal Home Loan Bank.

Loans Held for Sale

The carrying amount approximates fair value due to insignificant amount of time between origination and date of sale.

Loans, net

The fair values of the loans are estimated using a credit mark adjustment along with discounted cash flow analysis, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.  The credit mark adjustment was estimated using merger and acquisition analysis of nationwide bank and thrift deals and/or the Bank’s most recent acquisition experience.

Deposits

The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amount payable on demand.  The carrying amounts for variable-rate, fixed term money market accounts and certificates of deposit approximate their fair value at the reporting date.  Fair value for fixed-rate certificates of deposit are estimated using a discounted cash flow analysis that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Federal Funds Purchased and Securities Sold Under Agreements to Repurchase

The carrying value of federal funds purchased and securities sold under agreements to repurchase approximates fair values.

FHLB Advances

Fair values or FHLB advances are estimated using discounted cash flow analysis based on the Company’s current incremental borrowing rates for similar types or borrowing arrangements.

36

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 6 FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

Accrued Interest Receivable and Payable

The carrying amounts of accrued interest approximate their fair values.

Off Balance Sheet Financial Instruments

Fair values for off-balance sheet, credit related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counter-parties' credit standing.

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of June 30, 2019 and December 31, 2018 are reflected below.

	(In Thousands)
	June 30, 2019
	Carrying		Fair
	Amount		Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	123,278	$	123,278	$	123,278	$	-	$	-
Interest-bearing time deposits		4,509		4,509		-		4,509		-
Securities - available-for-sale		204,415		204,415		24,795		178,115		1,505
Other securities		5,789		5,789		-		-		5,789
Loans held for sale		1,909		1,909		-		-		1,909
Loans, net		1,084,448		1,064,236		-		-		1,064,236
Interest receivable		6,862		6,832		-		-		6,862
Financial Liabilities:
Interest bearing deposits	$	723,684	$	723,738	$	-	$	-	$	723,738
Non-interest bearing deposits		242,510		242,510		-		242,510		-
Time deposits		276,153		276,861		-		-		276,861
Total Deposits		1,242,347		1,243,109		-		242,510		1,000,599
Federal funds purchased and securities sold under    agreement to repurchase		27,102		27,102		-		-		27,102
Federal Home Loan Bank advances		24,532		24,393		-		-		24,393
Interest payable		750		750		-		-		750

37

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 6 FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

	(In Thousands)
	December 31, 2018
	Carrying		Fair
	Amount		Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	38,365	$	38,365	$	38,365	$	-	$	-
Interest-bearing time deposits		4,019		3,954		-		3,954		-
Securities - available-for-sale		168,447		168,447		36,935		130,085		1,427
Other securities		3,679		3,679		-		-		3,679
Loans held for sale		495		495		-		-		495
Loans, net		839,599		823,914		-		-		823,914
Interest receivable		4,542		4,542		-		-		4,542
Financial Liabilities:
Interest bearing deposits	$	525,955	$	525,955	$	-	$	-	$	525,955
Non-interest bearing deposits		215,422		215,422		-		215,422		-
Time deposits		187,413		187,545		-		-		187,545
Total Deposits		928,790		928,922		-		215,422		713,500
Federal funds purchased and securities sold under    agreement to repurchase		32,181		3,181		-		-		32,181
Federal Home Loan Bank advances		-		-		-		-		-
Interest payable		418		418		-		-		418

Fair Value Measurements

In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities in active markets that the Company has the ability to access.

Available-for-sale securities, when quoted prices are available in an active market, securities are valued using the quoted price and are classified as Level 1.  

Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

Available-for-sale securities classified as Level 2 are valued using the prices obtained from an independent pricing service.  The prices are not adjusted. Securities of obligations of state and political subdivisions are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating. Substantially all assumptions used by the independent pricing service are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace.

Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability. The Bank holds some local municipals that the Bank evaluates based on the credit strength of the underlying project. The fair value is determined by valuing similar credit payment streams at similar rates.

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation.  The Company's assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset.

38

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 6 FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

The following summarizes financial assets measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured at Fair Value on a Recurring Basis (In Thousands)
June 30, 2019	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Observable Inputs (Level 2)		Significant Observable Inputs (Level 3)
Assets - (Securities Available-for-Sale)
U.S. Treasury	$	24,795	$	-	$	-
U.S. Government agencies		-		95,944		-
Mortgage-backed securities		-		44,826		-
State and local governments		-		37,345		1,505
Total Securities Available-for-Sale	$	24,795	$	178,115	$	1,505

December 31, 2018	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Observable Inputs (Level 2)		Significant Observable Inputs (Level 3)
Assets - (Securities Available-for-Sale)
U.S. Treasury	$	22,830	$	-	$	-
U.S. Government agencies		14,105		55,222		-
Mortgage-backed securities		-		36,262		-
State and local governments		-		38,601		1,427
Total Securities Available-for-Sale	$	36,935	$	130,085	$	1,427

The following table represents the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of June 30, 2019 and June 30, 2018.

	(In Thousands)
	Fair Value Measurements Using Significant
	Unobservable Inputs (Level 3)
	State and Local Governments Tax-Exempt		State and Local Governments Taxable		State and Local Governments Total
Balance at January 1, 2019	$	-	$	1,427	$	1,427
Change in Market Value		-		78		78
Payments & Maturities		-		-		-
Balance at June 30, 2019	$	-	$	1,505	$	1,505

39

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 6 FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

	(In Thousands)
	Fair Value Measurements Using Significant
	Unobservable Inputs (Level 3)
	State and Local Governments Tax-Exempt		State and Local Governments Taxable			State and Local Governments Total
Balance at January 1, 2018	$	-	$	1,428		$	1,428
Change in Market Value		-		(18	)		(18	)
Payments & Maturities		-		-			-
Balance at June 30, 2018	$	-	$	1,410		$	1,410

Most of the Company's available-for-sale securities, including any bonds issued by local municipalities, have CUSIP numbers or have similar characteristics of those in the municipal markets, making them marketable and comparable as Level 2.

The Company also has assets that, under certain conditions, are subject to measurement at fair value on a non-recurring basis.  At June 30, 2019 and December 31, 2018, such assets consist primarily of collateral dependent impaired loans. Collateral dependent impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired.  The Company estimates the fair value of the loans based on the present value of expected future cash flows using management's best estimate of key assumptions.  These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals.)  

At June 30, 2019 and December 31, 2018, fair value of collateral dependent impaired loans categorized as Level 3 was $159 and $215 thousand, respectively. The specific allocation for impaired loans was $50 and $31 thousand as of June 30, 2019 and December 31, 2018, respectively, which are accounted for in the allowance for loan losses (see Note 4).

Other real estate is reported at either the lower of the fair value of the real estate minus the estimated costs to sell the asset or the cost of the asset.  The determination of fair value of the real estate relies primarily on appraisals from third parties.  If the fair value of the real estate, minus the estimated costs to sell the asset, is less than the asset's cost, the deficiency is recognized as a valuation allowance against the asset through a charge to expense. The valuation allowance is therefore increased or decreased, through charges or credits to expense, for changes in the asset's fair value or estimated selling costs.

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

	(In Thousands)				Range
	Fair Value at				(Weighted
	June 30, 2019		Valuation Technique	Unobservable Inputs	Average)
State and local government	$	1,505	Discounted Cash Flow	Credit strength of underlying project or entity / Discount rate	0-5% (2.53%)
Collateral dependent    impaired loans		159	Collateral based measurements	Discount to reflect current market conditions and ultimate collectability	0-50% (23.82%)
Other real estate owned -    commercial		29	Appraisals	Discount to reflect current market	0-20% (48.67% )

40

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 6 FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

	(In Thousands)				Range
	Fair Value at				(Weighted
	December 31, 2018		Valuation Technique	Unobservable Inputs	Average)
State and local government	$	1,427	Discounted Cash Flow	Credit strength of underlying project or entity / Discount rate	0-5% (3.51%)
Collateral dependent    impaired loans		215	Collateral based measurements	Discount to reflect current market conditions and ultimate collectability	0-50% (12.38%)
Other real estate owned -    commercial		-	Appraisals	Discount to reflect current market	— % ( — )

The following table presents impaired loans and other real estate owned as recorded at fair value on June 30, 2019 and December 31, 2018:

	Assets Measured at Fair Value on a Nonrecurring Basis at June 30, 2019
	(In Thousands)
	Balance at June 30, 2019		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Collateral dependent    impaired loans	$	159	$	-	$	-	$	159
Other real estate    owned - commercial		29		-		-		29

	Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2018
	(In Thousands)
	Balance at December 31, 2018		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Collateral dependent    impaired loans	$	215	$	-	$	-	$	215
Other real estate    owned - commercial		-		-		-		-

41

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 7 FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

The Company had no Federal Funds purchased as of June 30, 2019 and $6.5 million as of December 31, 2018, respectively.  During the same time periods, the company also had $27.1 million and $25.7 million in securities sold under agreement to repurchase.

	June 30, 2019
	Remaining Contractual Maturity of the Agreements (In Thousands)
	Overnight & Continuous		Up to 30 days		30-90days		Greater Than 90 days		Total
Federal funds purchased	$	-	$	-	$	-	$	-	$	-
Repurchase agreements
US Treasury & agency securities		1,530		-		-		25,572		27,102
	$	1,530	$	-	$	-	$	25,572	$	27,102

	December 31, 2018
	Remaining Contractual Maturity of the Agreements (In Thousands)
	Overnight & Continuous		Up to 30 days		30-90days		Greater Than 90 days		Total
Federal funds purchased	$	6,486	$	-	$	-	$	-	$	6,486
Repurchase agreements
US Treasury & agency securities		806		-		-		24,889		25,695
	$	7,292	$	-	$	-	$	24,889	$	32,181

42

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 8 RECENT ACCOUNTING PRONOUNCEMENTS  

In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842).” ASU 2016-02 establishes a right of use model that requires a lessee to record a right of use asset and a lease liability for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases. A lease will be treated as sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing. If the lessor doesn’t convey risks and rewards or control, an operating lease results. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years for public business entities. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements, with certain practical expedients available. Early adoption is permitted.  The Company has adopted ASU 2016-02 on January 1, 2019 and recorded a right of use asset and a corresponding liability in the amount of $491.7 thousand.  This did not have a significant impact on the company’s financial statements.

In June2016,FASBissued ASU No. 2016-13 “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts.  Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates.  Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances.  The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements.  In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.

The ASU is effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 (i.e., January 1, 2020, for calendar year entities).  Early application will be permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has contracted with an external advisor and has formed a committee to determine the methodology to be used. Most importantly, the Company is gathering as much data as possible to enable review scenarios and determine which calculations will produce the most reliable results. The Company is in the early stages of CECL conversion analysis with use of a third party service provider and is working to run parallel for a minimum of the last two quarters of 2019.

In January 2017, the FASB issued ASU No. 2017-04 “Intangibles – Goodwill and other (Topic 350) – Simplifying the Test for Goodwill Impairment.” These amendments eliminate Step 2 from the goodwill impairment test. The amendments also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The guidance is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. ASU 2017-04 should be adopted on a prospective basis. The Company does not expect ASU 2017-04 to have a material impact on its financial statements, as goodwill testing has been completed annually without any impairment concerns.

In August 2018, the FASB issued ASU No. 2018-13 “Fair Value Measurement (Topic 820) - Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.” ASU 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820. The amendments in this update remove disclosures that no longer are considered cost beneficial, modify/clarify the specific requirements of certain disclosures, and add disclosure requirements identified as relevant. ASU 2018-13 will be effective until years beginning after December 15, 2019, with early adoption permitted.  The Company is in the process of evaluating and does not expect ASU 2018-13 to have a material impact on its accounting disclosures.  

43

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

The Company focused on returning our operations to the “quarter of execution” for the second quarter of 2019. The first quarter of 2019 was impacted by a very labor-intensive process as we welcomed new employees, customers and shareholders into the F&M family. This followed our merger with Limberlost Bancshares, Inc. on January 1, 2019 and three weeks later the integration of the Bank of Geneva into The Farmers & Merchants State Bank’s core operating system. Financially, the merger is becoming accretive to earnings during 2019, with a larger legal lending limit enabling the expansion of existing customer’s borrowings, and a wider range of product and services now available to all customers. The second quarter has been the time to focus on these new opportunities.

For the farmers in our market, a continuation of a wet first quarter occurred throughout the second quarter.  This led to many not being able to plant all or a portion of their crops.  Fortunately, most of our agricultural producers utilize crop insurance. Crop insurance is available in different levels of coverage and allows the producer to guarantee a set level of revenue if a crop is planted or if they are unable to plant.  Although crop insurance doesn’t make the farmer profitable; however, it does enable them to continue their operations. Those that are involved in livestock production will also likely feel the effect of tighter feed supplies and higher feed cost. This year’s lack of production may aid in future pricing as the excess supply of beans and the abundant supply of corn from prior years will be tapped. This may aid prices and improve profit potential in 2020. Some farmers also have grain from prior years to sell out of storage and may benefit from the recent increase in grain prices. Those most negatively affected this year are the agri-businesses – equipment dealers, grain elevators, seed, fertilizer and chemical suppliers as insurance is not available to them. Possible improved crop prices should brighten the outlook for sales in 2020 as farmers are more likely to replace equipment when futures are higher.

In our market areas, more of Indiana was planted than Ohio and the mix of what was planted may have changed. As it became too late for corn, some of those acres were planted to soybeans. The biggest unknowns are what government payments and disaster aid might become available. If government payments are received, the farmer may be better off. Either way, as a division of the Company, the agricultural customers remain healthy and while not a stellar year, the farmers should end above break even.

The labor shortage is still impacting our commercial customers; whether it is slowing existing projects or expanding the use of technology. It remains one of the largest concerns for 2019. Performance is strong and competition is fierce. The strong performance is evidenced by the size of paydowns and payoffs that have occurred. Regional banks in our market area are busy with larger projects and the small to midsize business segment is where our community bank excels. Overall, the commercial division is optimistic on growth.  Many loans which closed in the second quarter will be funded in the third, replacing the accelerated paydowns and payoffs of the first half of the year. Two larger relationships which include construction may not be completely drawn until the fourth quarter.

Nationally, the automotive demand has fallen below 17 million units for the first time since 2014. The Bank currently has an automotive special running and has been able to maintain the portfolio balances in the retail market.  The yield on the new loans being generated is also higher than what last year’s loans were, by about 50 basis points. The Bank has been busy contracting with automotive dealers in the newer markets to expand our opportunities.  This should help to maintain the balances in the consumer market.  

Home loan origination activity improved in the second quarter and the division was focused on execution. One of the biggest impediments to continued improvement is the lack of available housing in our markets, specifically at the moderate level. The Bank is experiencing increased activity in purchases and home improvement.

Yield on loans is high due to the payoff of two loans, the same relationship, that was a reversal of an estimated credit loss of almost $2 million that was established in the Limberlost acquisition. The payoff totaled approximately $3.8 million as the customer was able to secure financing elsewhere. This enabled the widening of the net interest margin which would have tightened otherwise from the increased cost of funds outpacing the asset yield improvement.  Cost of deposits continues to put pressure on the margin.

Profitability from core operations is on track to match the expectations for 2019 with the acquisition factored in. As additional acquisition costs continue to lessen, the negative impact on ROA, and ROE should also lessen.  F&M will continue to operate on the foundation of a strong community bank platform in the communities we serve and are a part of.

44

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

The focus remains on growth for 2019 along with the widening of our footprint from additional offices. Welcoming and developing our newest offices is also important and a priority. The Company is positioned for positive results in 2019 and remains well capitalized.  

NATURE OF ACTIVITIES

Farmers & Merchants Bancorp, Inc. (the “Company”) is a financial holding company incorporated under the laws of Ohio in 1985.  Our subsidiaries are The Farmers & Merchants State Bank (the “Bank”), a community bank operating in Northwest Ohio since 1897, and Farmers & Merchants Risk Management, Inc., a captive insurance company formed in December 2014 and located in Nevada. We report our financial condition and net income on a consolidated basis and we have only one segment.

Our executive offices are located at 307 North Defiance Street, Archbold, Ohio 43502, and our telephone number is (419) 446-2501.  The Bank operates thirty full service banking offices throughout Northwest Ohio and Northeast Indiana.

On January 1, 2019, six offices of Bank of Geneva, located in the Indiana counties of Adams, Allen and Jay, were merged with and into The Farmers & Merchants State Bank.  The Bank has continued its expansion strategy and the new offices are expected to provide new growth opportunities.

The Farmers & Merchants State Bank engages in general commercial banking and savings business including commercial, agricultural and residential mortgage, consumer and credit card lending activities.  The largest segment of the lending business relates to commercial, both real estate and non-real estate. The type of commercial business ranges from small business to multi-million dollar companies. The loans are a reflection of business located within the Banks’ market area. Because the Bank's offices are located in Northwest Ohio and Northeast Indiana, a substantial amount of the loan portfolio is comprised of loans made to customers in the farming industry for such items as farm land, farm equipment, livestock and operating loans for seed, fertilizer, and feed. Other types of lending activities include loans for home improvements, and loans for the purchase of autos, trucks, recreational vehicles, motorcycles, and other consumer goods.

The Bank also provides checking account services, as well as savings and time deposit services such as certificates of deposits. In addition, Automated Teller Machines (ATMs) or Interactive Teller Machines (ITMs) are provided at most branch locations along with other independent locations in the market area. ITMs operate as an ATM with the addition of remote teller access to assist the user.  The Bank has custodial services for Individual Retirement Accounts (IRAs) and Health Savings Accounts (HSAs).  The Bank provides on-line banking access for consumer and business customers. For consumers, this includes bill-pay, on-line statement opportunities and mobile banking. For business customers, it provides the option of electronic transaction origination such as wire and Automated Clearing House (ACH) file transmittal.  In addition, the Bank offers remote deposit capture or electronic deposit processing and merchant credit card services. Mobile banking was added in 2012 and has been widely accepted and used by consumers. Over the past couple of years, the Bank has updated its consumer offerings with “Secure” and “Pure” checking in 2014 and with KASASA Cash Back in 2015. During the second quarter 2017, new business checking products were announced and existing business accounts were converted to one of three new products, Business Essential, Edge or Elite. The new products provided customers with new options to bundle services and for the Bank to utilize the full relationship to determine pricing. This was the next step of implementation for the Bank’s “earn to free” strategic initiative. During second quarter 2019, “Smart 25” checking and Business Money Market savings products were launched.  Upgrades to our digital products and services continue to occur in both retail and business lines.  

The Bank has established underwriting policies and procedures which facilitate operating in a safe and sound manner in accordance with supervisory and regulatory guidance.  Within this sphere of safety and soundness, the Bank's practice has been to not promote innovative, unproven credit products which may not be in the best interest of the Bank or its customers.  The Bank does offer a hybrid mortgage loan.  Hybrid loans are loans that start out as a fixed rate mortgage but after a set number of years automatically adjust to an adjustable rate mortgage.  The Bank offers a three year fixed rate mortgage after which the interest rate will adjust annually.  The majority of the Bank's adjustable rate mortgages are of this type. In order to offer longer term fixed rate mortgages, the Bank does participate in the Freddie Mac, Farmer Mac and Small Business Lending programs. The Bank also normally retains the servicing rights on these partially or 100% sold loans.  In order for the customer to participate in these programs they must meet the requirements established by those agencies. In addition, the Bank does sell some of its longer term fixed rate agricultural mortgages into the secondary market with the aid of a broker.

The Bank does not have a program to fund sub-prime loans.  Sub-prime loans are characterized as a lending program or strategy that targets borrowers who pose a significantly higher risk of default than traditional retail banking customers.

45

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

All loan requests are reviewed as to credit worthiness and are subject to the Bank's underwriting guidelines as to secured versus unsecured credit. Secured loans are in turn subject to loan to value (LTV) requirements based on collateral types as set forth in the Bank's Loan Policy. In addition, credit scores of those seeking consumer credit are reviewed and if they do not meet the Bank's Loan Policy guidelines an additional officer approval is required.

Consumer Loans:

• Maximum loan to value (LTV) for cars, trucks and light trucks vary from 90% to 110% depending on whether direct or indirect.  

• Loans above 100% are generally the result of additional charges for extended warranties and/or insurance coverage for wage or death.

• Boats, campers, motorcycles, RV's and Motor Coaches range from 80%-90% based on age of vehicle.

• 1st or 2nd mortgages on 1-4 family homes range from 75%-90% with "in-house" first real estate mortgages requiring private mortgage insurance on those exceeding 80% LTV.

• Raw land LTV maximum ranges from 65%-75% depending on whether or not the property has been improved.

Commercial/Agriculture/Real Estate:

• Maximum LTVs range from 70%-80% depending on type.

• Accounts Receivable: Up to 80% LTV less retainages and greater than 90 days.

• Maximum LTV on non-traditional loan up to 85%.

Inventory:

• Agriculture:

Livestock and grain up to 80% LTV, crops (insured) up to 75% and Warehouse Receipts up to 87%.

• Commercial:

Maximum LTV of 50% on raw and finished goods.

• Floor plan:

o New/used vehicles to 100% of wholesale.

o New/Used recreational vehicles and manufactured homes to 80% of wholesale.

Equipment:

• New not to exceed 80% of invoice, used NTE 50% of listed book or 75% of appraised value.

• Restaurant equipment up to 35% of market value.

• Heavy trucks, titled trailers up to NTE 75% LTV and aircraft up to 75% of appraised value.

F&M Investment Services, the brokerage department of the Bank, opened for business in April 1999.  Securities are offered through Raymond James Financial Services, Inc.

In December of 2014, the Company became a financial holding company within the meaning of the Bank Holding Company Act of 1956 as amended (the “Act”), in order to provide the flexibility to take advantage of the expanded powers available to a financial holding company under the Act.  Our subsidiary bank is in turn regulated and examined by the Ohio Division of Financial Institutions and the Federal Deposit Insurance Corporation. The activities of our bank subsidiary are also subject to other federal and state laws and regulations. The Company also formed a captive insurance company (the “captive”) in December 2014 which is located in Nevada and regulated by the State of Nevada Division of Insurance.

The Bank’s primary market includes communities located in the Ohio counties of Defiance, Fulton, Hancock, Henry, Lucas, Williams, Wood and in the Indiana counties of Adams, Allen, DeKalb, Jay and Steuben. In our banking activities, we compete directly with other commercial banks, credit unions, farm credit services, and savings and loan institutions in each of our operating localities.  In a number of our locations, we compete against entities which are much larger than us.  The primary factors in competing for loans and deposits are the rates charged as well as location and quality of the services provided.  

At June 30, 2019, we had 347 full time equivalent employees. The employees are not represented by a collective bargaining unit. We provide our employees with a comprehensive benefit program, some of which are contributory.  We consider our employee relations to be good.

46

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

REGULATORY DEVELOPMENTS

The Bank remains attentive to the current regulatory environment in light of the regulatory agencies’ risk-based approach to examinations.  Regulatory changes and the complexity of new and amended rules have resulted in lack of clarity and uncertainties which could pose an increased risk of noncompliance.  Various significant mortgage rules require monitoring by means of testing, validation of results, additional training, and further research or consultation to assist with ongoing compliance.  

The Economic Growth Regulatory Relief and Consumer Protection Act (EGRRCPA) was signed into law in May 2018.   EGRRCPA was intended to pave the way for banks to lend to creditworthy borrowers and better serve their communities.  Rollback of some burdensome requirements resulting from the Dodd-Frank Wall Street Reform and Consumer Protection Act was welcomed by community banks.  Regulatory relief has not been immediate, as guidance and new rulemaking remains to be completed to implement various provisions.  Sections in the EGRRCPA address access to mortgage credit; consumer access to credit; protections for veterans, consumers, and homeowners; rules for certain bank holding companies, capital access; and protections for student borrowers.  Implementation of the rules and guidance for the various provisions of the EGRRCPA will commence as rulemaking occurs.    

The Bank is subject to numerous laws, rules, regulations and guidance which include, but are not limited to, the following significant matters: deposit insurance coverage; equal credit opportunity; fair lending; community reinvestment; anti-money laundering; suspicious activity reporting; identity theft identification and prevention; protections for military members and their dependents; flood disaster protection; integrated mortgage disclosures; mortgage servicing rights; legal lending limits; electronic fund transfers; consumer privacy; and unfair and deceptive acts and practices.   Extensive training and training resources are necessary to develop and maintain expertise on the various regulatory matters.

The U.S. Department of the Treasury’s final rules on Customer Due Diligence (CDD) and Beneficial Ownership added a fifth core element to the original core elements necessary for an effective Bank Secrecy Act and Anti-Money Laundering compliance program.  These rules were effective in May 2018.  The CDD Final Rule is a significant step toward greater financial transparency.  Prior to these new rules, the ability for individuals to hide financial activity through anonymous ownership of business entities was a weakness in the fight against financial crime.  By gaining a more complete profile of entity customers, financial institutions can help further reduce the flow of illicit funds through the US banking system.  

The Company has implemented Basel III capital rules which began to be phased in for the Company on January 1, 2015. These rules may impact the ability of some financial institutions to pay dividends, though the Company believes itself to be able to maintain its strong capital position and not be limited in that regard.  

With regard to all regulatory matters, the Bank remains committed in making good faith efforts to comply with technical requirements of the laws, rules, regulations, and guidance from both federal and state agencies which govern its activities.  

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company's consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, and the Company follows general practices within the financial services industry in which it operates. At times the application of these principles requires management to make assumptions, estimates and judgments that affect the amounts reported in the financial statements and accompanying notes.

These assumptions, estimates and judgments are based on information available as of the date of the financial statements. As this information changes, the financial statements could reflect different assumptions, estimates and judgments. Certain policies inherently have a greater reliance on assumptions, estimates and judgments and as such have a greater possibility of producing results that could be materially different than originally reported.  Examples of critical assumptions, estimates and judgments are when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not required to be recorded at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability must be recorded contingent upon a future event. These policies, along with the disclosures presented in the notes to the condensed consolidated financial statements and in the management discussion and analysis of the financial condition and results of operations, provide information on how significant assets and liabilities are valued and how those values are determined for the financial statements. Based on the valuation techniques used and the sensitivity of financial statement amounts to assumptions, estimates, and judgments underlying those amounts, management has identified the determination of the ALLL, the valuation of its Mortgage Servicing Rights and the valuation of real estate acquired through

47

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

or in lieu of; loan foreclosures (“OREO Property”) as the accounting areas that require the most subjective or complex judgments, and as such could be the most subject to revision as new information becomes available.

OREO Property held for sale and is initially recorded at fair value at the date of foreclosure. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of cost or fair value minus estimated costs to sell.

Costs of holding foreclosed real estate are charged to expense in the current period, except for significant property improvements, which are capitalized. Valuations are periodically performed by management and a write-down is recorded by a charge to non-interest expense if the carrying value exceeds the fair value minus estimated costs to sell.

The net income from operations of foreclosed real estate held for sale is reported either in noninterest income or noninterest expense depending upon whether the property is in a gain or loss position overall. At June 30, 2019 OREO property holdings were $329 thousand. OREO totaled $600 thousand and $649 thousand as of December 31, 2018 and June 30, 2018 respectively.

The ALLL and ACL represents management’s estimate of probable credit losses inherent in the Bank’s loan portfolio, unfunded loan commitments, and letters of credit at the report date.  The ALLL methodology is regularly reviewed for its appropriateness and is approved annually by the Board of Directors.   This written methodology is consistent with Generally Accepted Accounting Principles which provides for a consistently applied analysis.  

The Bank’s methodology provides an estimate of the probable credit losses either by calculating a specific loss per credit or by applying a composite of historical factors over a relevant period of time with current internal and external factors which may affect credit collectability.  Such factors which may influence estimated losses are the conditions of the local and national economy, local unemployment trends, and abilities of lending staff, valuation trends of fixed assets, and trends in credit delinquency, classified credits, and credit losses.

Inherent in most estimates is imprecision.   The Bank’s ALLL provides a margin for imprecision with an unallocated portion.  Bank regulatory agencies and external auditors periodically review the Bank’s methodology and adequacy of the ALLL.  Any required changes in the ALLL or loan charge-offs by these agencies or auditors may have a material effect on the ALLL.

The Bank is also required to estimate the value of its mortgage servicing rights. The Bank’s mortgage servicing rights relating to fixed rate single-family mortgage loans that is has sold without recourse but services for others for a fee represent an asset on the Bank’s balance sheet. The valuation is completed by an independent third party.

The expected and actual rates of mortgage loan prepayments are the most significant factors driving the potential for the impairment of the value of mortgage servicing assets. Increases in mortgage loan prepayments reduce estimated future net servicing cash flows because the life of the underlying loan is reduced.

The Bank’s mortgage servicing rights relating to loans serviced for others represent an asset. This asset is initially capitalized and included in other assets on the Company's consolidated balance sheet. The mortgage servicing rights are then amortized against noninterest income in proportion to, and over the period of the estimated future net servicing income of the underlying mortgage servicing rights using the level yield method. The amortization thereof is recorded in non-interest expense. There are a number of factors, however, that can affect the ultimate value of the mortgage servicing rights to the Bank. The expected and actual rates of mortgage loan prepayments are the most significant factors driving the potential for the impairment of the value of mortgage servicing assets. Increases in mortgage loan prepayments reduce estimated future net servicing cash flows because the life of the underlying loan is reduced, meaning that the present value of the mortgage servicing rights is less than the carrying value of those rights on the Bank's balance sheet. Therefore, in an attempt to reflect an accurate expected value to the Bank of the mortgage servicing rights, the Bank receives a valuation of its mortgage servicing rights from an independent third party. The independent third party's valuation of the mortgage servicing rights is based on relevant characteristics of the Bank's loan servicing portfolio, such as loan terms, interest rates and recent national prepayment experience, as well as current national market interest rate levels, market forecasts and other economic conditions. For purposes of determining impairment, the mortgage servicing assets are stratified into like groups based on loan type, term, new versus seasoned and interest rate. Management, with the advice from its third party valuation firm, reviewed the assumptions related to prepayment speeds, discount rates, and capitalized mortgage servicing income on a quarterly basis. Changes are reflected in the following quarter's analysis related to the mortgage servicing asset. In addition, based upon the independent third party's valuation of the Bank's mortgage servicing rights, management then establishes a valuation allowance by each strata, if necessary, to quantify the likely impairment of the value of the mortgage servicing

48

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

rights to the Bank. The estimates of prepayment speeds and discount rates are inherently uncertain, and different estimates could have a material impact on the Bank's net income and results of operations. The valuation allowance is evaluated and adjusted quarterly by management to reflect changes in the fair value of the underlying mortgage servicing rights based on market conditions. The accuracy of these estimates and assumptions by management and its third party valuation specialist can be directly tied back to the fact that management has only been required to record minor valuation allowances through its income statement over time based upon the valuation of each stratum of servicing rights.

For more information regarding the estimates and calculations used to establish the ALLL please see Note 4 to the consolidated financial statements provided herewith.

MATERIAL CHANGES IN FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

The Company plans to continue in its growth mode in 2019 led by loan growth from within our newer markets. The Bank is focused on funding the loan growth with the least expensive source of deposits, sale of securities or borrowings. Growing deposits will also be a focus especially in our newer markets. The Bank offers the Insured Cash Sweep (“ICS”) product accessed through the Promontory network of financial institutions which helps to reduce the amount of pledged securities.  This has provided more availability for runoff of securities by the Bank if warranted to fund loan growth. Competition for deposits is intense with most competitors offering “special” rates for specific terms.

Liquidity in terms of cash and cash equivalents ended $84.9 million higher as of June 30, 2019 than it was at yearend December 31, 2018. An increase in securities held along with increased deposits funded the $244.8 million increase in net loans since yearend 2018. All loan portfolios increased as a result of the Limberlost acquisition with the largest loan growth having occurred in agricultural real estate and consumer real estate portfolios.  Commercial real estate and commercial and industrial portfolios also experienced large increases.

In comparing to the same prior year period, the June 30, 2019 (net of deferred fees and cost) loan balances of $1.1 billion accounted for $260.1 million or 31.3% increase when compared to 2018’s $831.0 million.  The year over year improvement in all loan categories was made up of a combined increase of 186.4% in agricultural related loans (comprised of 177.9% in agricultural real estate loans and 8.5% in non-real estate agricultural loans).  Consumer real estate loans increased by 93.0%, consumer loans by 21.0%, other loans by 20.9%, and commercial and industrial related loans by 15.6%.  The Company credits the growth not only to the Limberlost acquisition, but also the strong team of lenders focused on providing customers valuable localized services and thereby increasing our market share.

The chart below shows the breakdown of the loan portfolio category as of June 30, for the last three years, net of deferred fees and costs.

	(In Thousands)
	June 30, 2019		June 30, 2018		June 30, 2017
	Amount		Amount		Amount
Consumer Real Estate	$	158,957	$	82,368	$	83,903
Agricultural Real Estate		193,616		69,676		64,003
Agricultural		113,906		104,980		83,771
Commercial Real Estate		442,538		410,886		394,051
Commercial and Industrial		125,673		116,439		123,058
Consumer		49,100		40,595		35,435
Other		7,341		6,071		6,617
Total Loans, net	$	1,091,131	$	831,015	$	790,838

49

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

The following is a contractual maturity schedule by major category of loans excluding fair value adjustments as of June 30, 2019.

	(In Thousands)
			After One
	Within		Year Within		After
	One Year		Five Years		Five Years
Consumer Real Estate	$	5,513	$	17,240	$	136,990
Agricultural Real Estate		243		5,743		188,881
Agricultural		67,076		32,929		13,787
Commercial Real Estate		28,108		168,640		246,708
Commercial and Industrial		56,947		56,108		12,542
Consumer		6,126		32,117		10,642
Other		463		289		6,581

While the security portfolio has been utilized to fund loan growth for the last three years, additional sources have been cultivated during 2017, 2018, and 2019. The security portfolio increased $36.0 million in the first six months 2019 from yearend 2018. The amount of pledged investment securities increased by $4.4 million as compared to yearend and increased $3.0 million as compared to June 30, 2018. The difference in the growth and consequently pledged securities, improves liquidity with the additional option of selling unpledged investment securities if needed to fund loan growth or other initiatives. As of June 30, 2019, pledged investment securities totaled $86.2 million.  The current portfolio is in a net unrealized gain position of $1.0 million.

For the Bank, an additional $14.5 million is also available from the Federal Home Loan Bank based on current collateral pledging with up to $97 million available provided adequate collateral is pledged.

With the exception of FHLB stocks, carried at cost, which is shown as other securities, all of the Company’s security portfolio is categorized as “available-for-sale” and as such is recorded at fair value.

Management feels confident that liquidity needs for future growth can be met through additional maturities and/or sales from the security portfolio, increased deposits and additional borrowings. For short term needs, the Bank has $123.4 million of unsecured borrowing capacity through its correspondent banks.

Overall total assets increased 37.1% since yearend 2018 and grew 38.5% since June 30, 2018. The largest growth in both periods was in the loan portfolios followed by goodwill.

Deposits accounted for the largest growth within liabilities, up 33.8% or $313.6 million since yearend and 33.5% or $311.6 million over June 30, 2018 balances. Core deposits continue to drive the increase which provide the opportunity to generate additional noninterest income.  This growth aided the increased liquidity position and funded the loan growth for the periods along with usage of purchased Federal Funds for daily borrowings.  

Shareholders’ equity increased by $80.8 million as of the second quarter of 2019 compared to yearend 2018, as the acquisition of Limberlost, which included stock in the transaction, was completed on January 1, 2019 along with earnings exceeding dividend declarations in the first quarter. Accumulated other comprehensive loss decreased in loss position by $3.8 million from December 2018 to $806 thousand.   Dividends declared were the same as the first quarter at $0.15 per share.  Compared to June 30, 2018, shareholders’ equity increased 62.9% or $86.5 million.  Profits are higher year-to-date June 2019 than year-to-date June 2018 by $1.5 million with the Limberlost acquisition.

Basel III regulatory capital requirements became effective in 2016. The Bank and Company include a capital conservation buffer as a part of the transition provision. For calendar year 2016, the applicable required capital conservation buffer percentage of 0.625% was the base above which institutions avoid limitations on distributions and certain discretionary bonus payments. For the calendar year 2017, the applicable required capital conservation buffer percentage was 1.25%. For 2018, the capital conservation buffer percentage increased to 1.875%.  The total buffer requirement increased to 2.5% for calendar year 2019.  As of June 30, 2019, the Company and the Bank are both positioned well above the 2019 requirement.

50

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

The Bank continues to be well-capitalized in accordance with Federal regulatory capital requirements as the capital ratios below show:

Tier I Leverage Ratio	11.77	%
Risk Based Capital Tier I	14.98	%
Total Risk Based Capital	15.59	%
Stockholders' Equity/Total Assets	14.64	%
Capital Conservation Buffer	7.59	%

MATERIAL CHANGES IN RESULTS OF OPERATIONS

Comparison of Results of Interest Earnings and Expenses for three month periods ended June 30, 2019 and 2018

When comparing second quarter 2019 to second quarter 2018, average loan balances with the acquisition of Limberlost grew $273.3 million. This represented a 32.8% increase in a one year time period. Interest income on loan balances also experienced an increase of $6.2 million as compared to the quarter ended June 30, 2018.  Loan interest income for the quarter included $2.0 million for the reversal of the estimated credit loss associated with the payoff of two purchase credit-impaired loans as discussed in Note 2.  Increases in the prime lending rate between the periods also contributed to the improvement in interest income and rate yield.

The available-for-sale securities portfolio increased in average balances by $3.5 million when comparing to the previous year while the income increased $149 thousand over second quarter.  Fed Funds sold and interest bearing deposits increased in average balances by $65.8 million as compared to the same quarter in 2018 which resulted in increased income of $395 thousand for the current quarter.  

Overall total interest income for the quarter comparisons was higher for second quarter 2019 by 58.5% or $6.7 million as to second quarter 2018.

In terms of annualized yield, for the quarter ended June 30, 2019, it was 5.25% which compares to a year ago second quarter ended June 30, 2018 of 4.41%. The following chart demonstrates the value of increased loan balances in the balance sheet mix.  The yields on tax-exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts to follow.

	(In Thousands)
	Quarter to Date Ended June 30, 2019				Yield/Rate
Interest Earning Assets:	Average Balance		Interest/Dividends		June 30, 2019			June 30, 2018
Loans	$	1,107,271	$	16,723		6.04	%		5.05	%
Taxable investment securities		169,776		933		2.20	%		1.89	%
Tax-exempt investment securities		33,622		170		2.56	%		2.47	%
Fed funds sold & other		85,145		457		2.15	%		1.28	%
Total Interest Earning Assets	$	1,395,814	$	18,283		5.25	%		4.41	%

Change in Interest Income Quarter to Date June 30, 2019 Compared to June 30, 2018

	(In Thousands)
Interest Earning Assets:	Total Change			Change Due to Volume			Change Due to Rate
Loans	$	6,202		$	4,129		$	2,073
Taxable investment securities		226			113			113
Tax-exempt investment securities		(77	)		(109	)		32
Fed funds sold & other		395			353			42
Total Interest Earning Assets	$	6,746		$	4,486		$	2,260

Offsetting some of the increase in interest income for the quarter was the increase in cost of funds in 2019.  Second quarter 2019 was higher by $2.2 million than second quarter 2018.  Since 2018 with the Limberlost acquisition, average interest-bearing deposit balances have increased $243.4 million and resulted in approximately $2.0 million more in interest expense

51

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

for the most recent quarter.  During the quarter, the Smart 25 checking account was launched for individuals under 25 years of age along with a new Business Money Market savings product. Additionally, interest expense on FHLB borrowings was up $249 thousand in the second quarter 2019 over the same time frame in 2018 due to borrowings taken on from the acquisition.

	(In Thousands)
	Quarter to Date Ended June 30, 2019				Yield/Rate
Interest Bearing Liabilities:	Average Balance		Interest		June 30, 2019			June 30, 2018
Savings deposits	$	718,731	$	2,006		1.12	%		0.60	%
Other time deposits		265,113		1,333		2.01	%		1.22	%
Other borrowed money		24,668		269		4.36	%		1.60	%
Fed funds purchased & securities
sold under agreement to repurchase		26,231		141		2.15	%		1.80	%
Total Interest Bearing Liabilities	$	1,034,743	$	3,749		1.45	%		0.79	%

Change in Interest Expense Quarter to Date June 30, 2019 Compared to June 30, 2018

	(In Thousands)
Interest Bearing Liabilities:	Total Change		Change Due to Volume		Change Due to Rate
Savings deposits	$	1,171	$	446	$	725
Other time deposits		779		420		359
Other borrowed money		249		214		35
Fed funds purchased & securities
sold under agreement to repurchase		23		-		23
Total Interest Bearing Liabilities	$	2,222	$	1,080	$	1,142

Overall, net interest spread for the second quarter 2019 is 18 basis points higher than last year.  As the following chart illustrates, higher yields on interest and dividend income did offset the higher interest expense in the most recent quarter when comparing to the same period a year ago.

	June 30, 2019			June 30, 2018			June 30, 2017
Interest/Dividend income/yield		5.25	%		4.41	%		4.11	%
Interest Expense/cost		1.45	%		0.79	%		0.68	%
Net Interest Spread		3.80	%		3.62	%		3.43	%
Net Interest Margin		4.18	%		3.83	%		3.61	%

Net interest income was up $4.5 million for the second quarter 2019  over the same time frame in 2018 due to the increase in loan interest income and partially offset by higher interest expense, as previously mentioned.  As the new loans added in 2018 and 2019 generate more income, management expects the benefits of the Company’s strategy of repositioning the balance sheet to continue to widen this margin as measured in dollars.  In terms of net interest margin rate, the Bank recognizes competition for deposits have and will continue to put pressure on the margin which may lead to a tightening.

Comparison of Noninterest Results of Operations - First Quarter 2019 to First Quarter 2018

Provision Expense

The ALLL has a direct impact on the provision expense.  The increase in the ALLL is funded through recoveries and provision expense. The following tables both deal with the allowance for credit losses. The first table breaks down the activity within ALLL for each loan portfolio class and shows the contribution provided by both the recoveries and the provision along with the reduction of the allowance caused by charge-offs. The second table discloses how much of the ALLL is attributed to each class of the loan portfolio, as well as the percent that each particular class of the loan portfolio represents to the entire loan portfolio in the aggregate. The consumer loan portfolios accounted for the largest component of

52

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

charge-offs and recoveries for second quarter of 2019 as compared to the commercial and consumer portfolios which comprised the majority of the charge-offs and recoveries for second quarter 2018.  The commercial real estate portfolio is currently creating a large impact on the ALLL due to the loan growth.  

Total provision for loan losses was $1 thousand higher for the second quarter 2019 as compared to the same quarter 2018.  Management continues to monitor asset quality, making adjustments to the provision as necessary.  Loan charge-offs were $54 thousand lower in second quarter 2019 than the same quarter 2018.  Recoveries were $3 thousand higher in second quarter 2019 as compared to second quarter 2018.  Combined net charge-offs were $57 thousand lower in second quarter 2019 than the same time period 2018. Past due loans increased $3.5 million from June 30, 2018 as compared to June 30, 2019.  The majority of the change is attributed to the increase of past due balances in the agricultural, consumer real estate, and agricultural real estate portfolios.

The following table breaks down the activity within the ALLL for each loan portfolio class and shows the contribution provided by both recoveries and the provision, along with the reduction of the allowance caused by charge-offs. The time period covered is for three months ended June 30, 2019, 2018, and 2017.

	(In Thousands)
	Three Months Ended June 30, 2019			Three Months Ended June 30, 2018			Three Months Ended June 30, 2017
Loans, net	$	1,091,131		$	831,015		$	790,838
Daily average of outstanding loans	$	1,107,271		$	833,932		$	777,649
Allowance for Loan Losses - Apr 1,	$	6,636		$	6,800		$	6,850
Loans Charged off:
Consumer Real Estate		14			-			-
Agriculture Real Estate		-			-			-
Agricultural		-			-			-
Commercial Real Estate		-			1			-
Commercial and Industrial		-			100			-
Consumer		114			81			53
		128			182			53
Loan Recoveries:
Consumer Real Estate		-			-			2
Agriculture Real Estate		-			-			-
Agricultural		1			3			1
Commercial Real Estate		3			2			5
Commercial and Industrial		5			3			3
Consumer		33			31			25
		42			39			36
Net Charge Offs		86			143			17
Provision for loan loss		133			132			25
Acquisition provision for loan loss		-			-			-
Allowance for Loan & Lease Losses - June 30,		6,683			6,789			6,858
Allowance for Unfunded Loan Commitments    & Letters of Credit - June 30,		370			315			219
Total Allowance for Credit Losses - June 30,	$	7,053		$	7,104		$	7,077
Ratio of net charge-offs to average    Loans outstanding		0.01	%		0.02	%		0.00	%
Ratio of the Allowance for Loan Loss to    Nonperforming Loans*		375.51	%		751.49	%		502.23	%

* Nonperforming loans are defined as all loans on nonaccrual, plus any loans past 90 days not on nonaccrual.

53

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

The Bank uses the following guidelines as stated in policy to determine when to realize a charge-off of a loan, whether partial loan balance or full loan balance.  A charge down in whole or in part is realized when unsecured consumer loans, credit card credits and overdraft lines of credit reach 90 days delinquency.  At 120 days delinquent, secured consumer loans are charged down to the value of the collateral, if repossession of the collateral is assured and/or in the process of repossession. Consumer mortgage loan deficiencies are charged down upon the sale of the collateral or sooner upon the recognition of collateral deficiency. Commercial and agricultural credits are charged down at 120 days delinquency, unless an established and approved work-out plan is in place or litigation of the credit will likely result in recovery of the loan balance. Upon notification of bankruptcy, unsecured debt is charged off. Additional charge-offs may be realized as further unsecured positions are recognized.

Loans classified as nonaccrual were higher as of June 30, 2019 at $1.3 million as compared to $903 thousand as of June 30, 2018.  The majority of the increase is in the agricultural real estate, consumer real estate and agricultural portfolios.

In determining the allocation for impaired loans the Bank applies the appraised market value of the collateral securing the asset, reduced by applying a discount for estimated costs of collateral liquidation.  In some instances where the discounted market value is less than the loan amount, a specific impairment allocation is assigned, which may be reduced or eliminated by the write down of the credit’s active principal outstanding balance.

For the majority of the Bank’s impaired loans, including all collateral dependent loans, the Bank will apply the appraised market value methodology. However, the Bank may also utilize a measurement incorporating the present value of expected future cash flows discounted at the loan's effective rate of interest.  To determine appraised market value, collateral asset values securing an impaired loan are periodically evaluated. Maximum time of re-evaluation is every 12 months for chattels and titled vehicles and every two years for real estate.  In this process, third party evaluations are obtained and heavily relied upon. Until such time that updated appraisals are received, the Bank may discount the collateral value used.

The following table presents the balances for allowance of loan losses by loan type for six months ended June 30, 2019 and June 30, 2018.

	(In Thousands)					(In Thousands)
	June 30, 2019					June 30, 2018
Balance at End of Period Applicable To:	Amount		% of Loan Category			Amount		% of Loan Category
Consumer Real Estate	$	232		14.57	%	$	251		9.91	%
Agricultural Real Estate		340		17.74	%		255		8.39	%
Agricultural		756		10.44	%		751		12.63	%
Commercial Real Estate		3,320		40.56	%		3,260		49.44	%
Commercial and Industrial		1,461		12.19	%		1,420		14.74	%
Consumer		569		4.50	%		459		4.89	%
Unallocated		5		0.00	%		393		0.00	%
Allowance for Loan & Lease Losses		6,683					6,789
Off Balance Sheet Commitments		370					315
Total Allowance for Credit Losses	$	7,053				$	7,104

Noninterest Income

Noninterest income was up $175 thousand for the second quarter 2019 over the same time frame in 2018.  The Company has seen a decrease in its mortgage production volume and the gain on the sale of these loans was $105 thousand lower for the second quarter 2019 over the same period in 2018. Loan originations on loans held for sale for the second quarter 2019 were $17.3 million with proceeds from sale at $15.9 million for 2019 compared to 2018’s second quarter activity of $15.6 million in originations and $17.6 million in sales.  The mortgages sold were both 1-4 family and agricultural real estate loans originated for sale.

The largest fluctuation in noninterest income was in the combined service fee lines, which was $280 thousand higher than the same quarter last year.  The increase was due to multiple small increments in all areas rather than in one service.  

54

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

The impact of mortgage servicing rights, both to income and expense, is shown in the following table which reconciles the value of mortgage servicing rights. The capitalization runs through noninterest income while the amortization thereof is included in non-interest expense. For the second quarter of 2019, mortgage servicing rights caused a net $68 thousand in income, in comparison to a net $43 thousand income for the second quarter of  2018. The higher capitalized additions for 2019 are attributed to a slightly higher loan origination level of 1-4 families combined with a higher mortgage servicing rights value being applied to originations of 1-4 families in 2019 as compared to 2018. For loans of 15 years and less, the value was 1.19% in the second quarter 2019 versus 0.988% in second quarter 2018. For loans over 15 years, the value was 1.34% versus 1.168% for the same periods respectively. The carrying value is well below the market value of $3.5 million which indicates any large expense to fund the valuation allowance to be unlikely in 2019.

	(In Thousands)
	2019			2018
Beginning Balance, January 1,	$	2,385		$	2,299
Capitalized Additions	$	260			237
Amortization	$	(180	)		(180	)
Ending Balance, June 30,	$	2,465			2,356
Valuation Allowance	$	-			-
Mortgage Servicing Rights net, June 30,	$	2,465		$	2,356

Noninterest Expense

For the second quarter 2019, noninterest expenses were $2.1 million higher than for the same quarter in 2018.  Salaries, wages, and employee benefits increased $980 thousand, with the addition of the acquired offices, normal merit increases, increased medical costs and slightly higher incentive accrual.  Furniture and equipment expenses increased $198 thousand from the prior year primarily due to an increase in depreciation of $90 thousand and maintenance contracts of $98 thousand.  Data processing charges only increased $71 thousand for second quarter 2019 while advertising increased $135 thousand for the quarter. Other general and administrative expenses were up $458 thousand compared to second quarter 2018.  Core deposit intangible increased $140 thousand, legal fees increased $56 thousand and subscription and membership increased $42 thousand.

Net Income

Results overall, net income in the second quarter of 2019 was up $2.1 million as compared to the same quarter last year.  

The Company has done an exceptional job of growing loans while keeping past dues low. The Company remains strong, stable, and well capitalized and has the capacity to continue to cover the increased costs of expansion.

Comparison of Results of Interest Earnings and Expenses for six month periods ended June 30, 2019 and 2018

Interest Income

Higher loan balances created the improvement in the interest income for the first six months of  2019 as compared to the first six months of 2018.  Interest income rose 50.6% or $11.5 million while interest income from loans accounted for the majority of the increase. Contributing to the improvement was an increase in securities income of $202 thousand and an increase in income from Fed Funds sold and interest bearing deposits of $490 thousand over 2018. The change in the balance sheet mix along with the loan growth caused the asset yield to improve by 68 basis points to 5.03% for the first six months of 2019 compared to first six months of 2018’s 4.35%.  The improvement of the yield was favorably impacted by the $2.0 million reversal of the estimated credit loss from the payoff of the purchased credit-impaired loans as discussed in Note 2.

With each quarter of 2019, the loan growth and prime rate increases contribute to the continued improvement in asset yield. The growth factor contribution is shown in the charts which follow.

The average interest earning asset base was $312.4 million higher in first six months 2019 than the first six months of 2018, an increase of approximately 29.8%.

55

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

The yields on tax-exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts to follow.

	(In Thousands)
	Year to Date Ended June 30, 2019				Yield/Rate
Interest Earning Assets:	Average Balance		Interest/Dividends		June 30, 2019			June 30, 2018
Loans	$	1,107,649	$	31,403		5.67	%		4.97	%
Taxable investment securities		160,830		1,775		2.21	%		1.90	%
Tax-exempt investment securities		34,067		340		2.53	%		2.45	%
Fed funds sold & other		59,526		627		2.11	%		1.41	%
Total Interest Earning Assets	$	1,362,072	$	34,145		5.03	%		4.35	%

Change in Interest Income Quarter to Date June 30, 2019 Compared to June 30, 2018

	(In Thousands)
Interest Earning Assets:	Total Change			Change Due to Volume			Change Due to Rate
Loans	$	10,780		$	7,888		$	2,892
Taxable investment securities		349			114			235
Tax-exempt investment securities		(147	)		(204	)		57
Fed funds sold & other		490			422			68
Total Interest Earning Assets	$	11,472		$	8,220		$	3,252

Interest Expense

Interest expense was also higher for the first six months of 2019 compared to the first six months of 2018. At $6.8 million, the first six months of 2019 was up $3.8 million as compared to same time period 2018 or 128.6%.

The average balance of interest-bearing liabilities was higher by $235.1 million in 2019 than the first six months of 2018. Interest bearing deposits increased $210.4 million while Fed Funds purchased and securities sold under agreement to repurchase increased by $3.3 million. The higher balance coupled with the slight variation of the balance sheet mix, resulted in a 58 basis points increase in the cost of funds at 1.36% for the first six months of 2019 as compared to 2018’s 0.78%.

Competition has caused deposits to price higher. The change chart on the following page shows the increased cost is only slightly driven more by rate than volume.

	(In Thousands)
	Year to Date Ended June 30, 2019				Yield/Rate
Interest Bearing Liabilities:	Average Balance		Interest		June 30, 2019			June 30, 2018
Savings deposits	$	695,302	$	3,533		1.02	%		0.57	%
Other time deposits		253,991		2,419		1.90	%		1.23	%
Other borrowed money		26,424		556		4.21	%		1.60	%
Fed funds purchased & securities
sold under agreement to repurchase		30,012		326		2.17	%		1.81	%
Total Interest Bearing Liabilities	$	1,005,729	$	6,834		1.36	%		0.78	%

56

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

Change in Interest Expense Year to Date June 30, 2019 Compared to June 30, 2018

	(In Thousands)
Interest Bearing Liabilities:	Total Change		Change Due to Volume		Change Due to Rate
Savings deposits	$	1,957	$	712	$	1,245
Other time deposits		1,287		669		618
Other borrowed money		516		451		65
Fed funds purchased & securities
sold under agreement to repurchase		84		36		48
Total Interest Bearing Liabilities	$	3,844	$	1,868	$	1,976

Net Interest Income

Overall, net interest spread figures for the first six months of 2019 are up from 2018 by 10 basis points and up 28 basis points from 2017. Net interest margin for the first six months of 2019 is higher than the same period 2018 and 2017. As the chart below illustrates, both higher yields on interest and dividend income, were offset by higher interest expense resulting in total net interest margin up 25 basis points since the first six months of 2018 and over first six months of 2017 by 47 basis points.

	June 30, 2019			June 30, 2018			June 30, 2017
Interest/Dividend income/yield		5.03	%		4.35	%		4.05	%
Interest Expense/cost		1.36	%		0.78	%		0.66	%
Net Interest Spread		3.67	%		3.57	%		3.39	%
Net Interest Margin		4.03	%		3.78	%		3.56	%

Net interest income was up $7.6 million in the first six months of 2019 over the same time frame in 2018 due to the increase in loan income even with higher interest expense, as previously mentioned. New loans added in 2018 and 2019 will continue to generate more income, while deposit pressure is expected to continue to increase on the expense side.

57

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

Comparison of Results of Noninterest Earnings and Expenses for six month periods ended June 30, 2019 and 2018

Provision Expense

Total provision for loan losses was $9 thousand lower for six months 2019 than for the first six months 2018. While loan growth continued in the first six months, strong asset quality continued also. The strong asset quality along with only $4 thousand higher net charge-offs offset any need for additional provision above the $163 thousand that was expensed.

	(In Thousands)
	Six Months Ended June 30, 2019			Six Months Ended June 30, 2018			Six Months Ended June 30, 2017
Loans, net	$	1,091,131		$	831,015		$	790,838
Daily average of outstanding loans	$	1,107,649		$	829,545		$	769,931
Allowance for Loan Losses - January 1,	$	6,775		$	6,868		$	6,784
Loans Charged off:		-
Consumer Real Estate		56			34			-
Agriculture Real Estate		-			-			-
Agricultural		-			-			-
Commercial Real Estate		-			16			-
Commercial and Industrial		-			100			-
Consumer		279			177			97
		335			327			97
Loan Recoveries:
Consumer Real Estate		-			-			13
Agriculture Real Estate		-			-			-
Agricultural		2			6			2
Commercial Real Estate		5			4			7
Commercial and Industrial		8			6			6
Consumer		65			60			45
		80			76			73
Net Charge Offs		255			251			24
Provision for loan loss		163			172			98
Acquisition provision for loan loss		-			-			-
Allowance for Loan & Lease Losses - June 30,		6,683			6,789			6,858
Allowance for Unfunded Loan Commitments     & Letters of Credit - June 30,		370			315			219
Total Allowance for Credit Losses - June 30,	$	7,053		$	7,104		$	7,077
Ratio of net charge-offs to average    Loans outstanding		0.02	%		0.03	%		0.00	%
Ratio of the Allowance for Loan Loss to    Nonperforming Loans*		375.51	%		751.49	%		502.23	%

* Nonperforming loans are defined as all loans on nonaccrual, plus any loans past 90 days not on nonaccrual.

In comparing past due balances of loans 30+ days, June 30, 2019 balances were $3.5 million higher than June 30, 2018 balances. Net charge-offs were also slightly higher at $255 thousand for the first six months of 2019 compared to the first six months of 2018’s $251 thousand.

58

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

Noninterest Income

Noninterest income for the first six months 2019 increased over the first six months of 2018 by $260 thousand.  Combined service fees increased by $421 thousand and gain on sale of loans showed a $135 thousand decrease over the first six months of 2018.  The Company did sell some of its available-for-sale securities in first quarter 2019 and recognized a loss of $26 thousand.

Noninterest Expense

Through the first six months of 2019, noninterest expenses were $5.9 million higher than in the first six months of 2018.  Of this increase, $1.2 million was third party acquisition related costs incurred with the Limberlost transaction.  The effect of an increase of $1.6 million in salaries and wages was combined with an increase of $833 thousand in employee benefits. The addition of the acquired offices, normal merit increases, increased medical costs, increased employer taxes related to the vesting of restricted stock awards and slightly higher incentive accrual have impacted  2019.  Acquisition costs included in these categories were $145 thousand.

Data processing fees were $1.0 million higher than last year with $868 thousand of the increase acquisition related. A seven year contract extension was signed in the third quarter of 2016 which has helped reduce the expense while adding new products and services to better align with our customers’ expectations in the coming years. We have already added additional products in 2019, mainly focused on mobile services and business deposit accounts.  Furniture and equipment was $387 thousand higher than 2018.  Increased depreciation for new offices and office transformations, along with maintenance costs have led to this expense to increase over 2018.

General and administrative expenses were up $1.2 million over the first six months of 2018 with $182 thousand incurred from the acquisition.  The largest increase was $280 thousand for core deposit intangible.  Miscellaneous expenses were $178 thousand more than 2018 with acquisition expenses totaling $37 thousand.  The next largest increase for 2019 was in legal expenses.  These two line items on the income statement were up by $156 thousand over the first six months of 2018 with acquisition expenses accounting for $83 thousand of the increase.  

Net Income

Overall, net income through the first six months of 2019 was up $1.5 million as compared to the first six months of 2018.  Excluding tax adjusted acquisition costs, net income would have been approximately $10.4 million, an increase of $1.0 million as shown below in the table.

	(in thousands of dollars)
	Six Months Ended
Non-GAAP Reconciliation of Net Income	June 30, 2019			June 30, 2018
	(Unaudited)
Net income as reported	$	9,404		$	7,881
Acquisition expenses		1,246			-
Tax effect		(248	)		-
Net income excluding acquisition expenses	$	10,402		$	7,881

The Company continues to grow loans while keeping past dues low. The growth in loans has spurred the increase in net interest income that has flowed through to the bottom line. The asset quality has kept loan provision down as the allowance for loan loss remains adequate for the level of credit risk. The opening of the new offices has hampered earnings in the short term; however, the Company remains focused on the long term.

The Company continues to look for new opportunities to generate and protect revenue and provide additional channels through which to serve our customers and maintain our high level of customer satisfaction.

59

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

FORWARD LOOKING STATEMENTS

Statements contained in this portion of the Company's report may be forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995.  Forward-looking statements may be identified by the use of words such as "intend," "believe," "expect," "anticipate," "should," "planned," "estimated," and "potential." Such forward-looking statements are based on current expectations, but actual results may differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.  Other factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in interest rates, general economic conditions, legislative and regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Bank's market area, changes in relevant accounting principles and guidelines and other factors over which management has no control.  The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results differ from those projected in the forward-looking statements.

60

ITEM 3 QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the exposure to loss resulting from changes in interest rates and equity prices.  The primary market risk to which the Company is subject is interest rate risk.  The majority of our interest rate risk arises from the instruments, positions and transactions entered into for purposes other than trading such as loans, available for sale securities, interest bearing deposits, short term borrowings and long term borrowings. Interest rate risk occurs when interest bearing assets and liabilities re-price at different times as market interest rates change. For example, if fixed rate assets are funded with variable rate debt, the spread between asset and liability rates will decline or turn negative if rates increase.

Interest rate risk is managed within an overall asset/liability framework. The principal objectives of asset/liability management are to manage sensitivity of net interest spreads and net income to potential changes in interest rates.

Funding positions are kept within predetermined limits designed to ensure that risk-taking is not excessive and that liquidity is properly managed. In the event that our asset/liabilities management strategies are unsuccessful, our profitably may be adversely affected. The Company employs a sensitivity analysis utilizing interest rate shocks to help in this analysis.

The shocks presented below assume an immediate change of rate in the percentages and directions shown covering a twelve month period:

Interest Rate Shock on Net Interest Margin				Interest Rate Shock on Net Interest Income
Net Interest	% Change to	Rate	Rate	Cumulative		% Change to
Margin (Ratio)	Flat Rate	Direction	Changes by	Total ($000)		Flat Rate
4.43%	28.55%	Rising	3.00%		66,755	24.37%
4.15%	20.19%	Rising	2.00%		62,810	17.02%
3.85%	11.72%	Rising	1.00%		58,849	9.64%
3.45%	0.00%	Flat	0.00%		53,677	0.00%
3.42%	-0.98%	Falling	-1.00%		52,657	-1.90%
3.16%	-8.41%	Falling	-2.00%		49,286	-8.18%
2.90%	-15.81%	Falling	-3.00%		46,261	-13.82%

The net interest margin represents the forecasted twelve month margin. The Company also reviews shocks with a 4.0% fluctuation with a delayed time frame of 10 months and over a 24 month time frame. It also shows the effect rate changes will have on both the margin and net interest income. The goal of the Company is to lengthen the term of some of the Bank’s fixed rate liabilities or sources of funds to decrease the exposure to a rising rate environment.  Of course, customer desires also impact the Bank’s ability to attract longer term deposits.  Some movement into the longer term time deposits has occurred. Over the past five year period, the Bank has experienced a decrease in the time balances of our deposit portfolio, and therefore, a loss of term funding.  Over the past two years, the Bank has also paid off term borrowings with the last $5 million maturing last year; however, additional borrowings were a part of the Limberlost acquisition in 2019.

The shock chart currently shows a widening net interest margin over the next twelve months in an increasing rate environment with a tightening in a falling rate environment.  Cost of funds are at 1.45% for the quarter and 1.36% year to date so the lowest shock of 100 basis points is where the Bank can take full advantage and reprice funds to match the level of shock.  Once the shocks are falling over 100 basis points, the cost of funds cannot lower to match and the loss on net interest income continues to build.  Since the average duration of the majority of the assets is outside the 12 month shock period, the rising rate environment only shows improvement. The majority of the newer loans added to the commercial real estate portfolio begin with an initial fixed rate period of three to five years whose variable adjustment is outside of the current shock time frame. The Bank continues to adjust its assumptions by including decay rates and key rate ties on certain deposit accounts and continues to review and modify those rates as the index rates change.  All shocks are within risk exposure guidelines at all levels. The effect of the rate shocks may be mitigated to the extent that not all lines of business are directly tied to an external index and actual balance sheet composition may differ from prediction.

Overall, the Company must concentrate on increasing loan spreads on variable loans and extend the duration on cost of funds where possible.

61

ITEM 4 CONTROLS AND PROCEDURES

As of June 30, 2019, an evaluation was performed under the supervision and with the participation of the Company's management including the CEO and CFO, of the effectiveness of the design and operation of the Company's disclosure controls and procedures.  Based on that evaluation, the Company's management, including the CEO and CFO, concluded that the Company's disclosure controls and procedures were effective as of June 30, 2019 . There have been no changes in the Company's internal control over financial reporting that occurred during the quarter ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting.

PART II OTHER INFORMATION

ITEM 1 LEGAL PROCEEDINGS

None

ITEM 1A RISK FACTORS

There have been no material changes in the risk factors disclosed by Registrant in its Report on Form 10-K for the fiscal year ended December 31, 2018.

ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Treasury stock repurchased the quarter ended June 30, 2019.

Period	(a) Total Number of Shares Purchased		(b) Average Price Paid per Share		(c) Total Number of Shares Purchased as Part of Publicly Announced Plan or Programs (1)		(d) Maximum Number of Shares that may yet be purchased under the Plans or Programs
4/1/2019 to 4/30/2019								500,000
5/1/2019 to 5/31/2019								500,000
6/1/2019 to 6/30/2019								500,000
Total		—		—		—		500,000

(1) From time to time, the Company purchases shares in the market pursuant to a stock repurchase program publicly announced on January 18, 2019.  On that date, the Board of Directors authorized the repurchase of 500,000 common shares between January 18, 2019 and December 31, 2019.

ITEM 3 DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4 MINE SAFETY DISCLOSURES

Not applicable

ITEM 5 OTHER INFORMATION

62

ITEM 6 EXHIBITS

3.1	Amended Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to Registrant’s Quarterly Report on Form 10-Q filed with the Commission on October 25, 2017).
3.2	Amended and Restated Code of Regulations of the Registrant (incorporated by reference to Exhibit 3.2 to Registrant's Quarterly Report on Form 10-Q filed with the Commission on July 26, 2017).
31.1	Rule 13-a-14(a) Certification - CEO
31.2	Rule 13-a-14(a) Certification - CFO
32.1	Section 1350 Certification - CEO
32.2	Section 1350 Certification - CFO
101.INS	XBRL Instance Document (1)
101.SCH	XBRL Taxonomy Extension Schema Document (1)
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document (1)
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document (1)
101.LAB	XBRL Taxonomy Extension Label Linkbase Document (1)
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document (1)

63

SIGNATURES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

				Farmers & Merchants Bancorp, Inc.,
Date:	July 24, 2019	By:	/s/ Lars B. Eller
				Lars B. Eller
				President and Chief Executive Officer
Date:	July 24, 2019	By:	/s/ Barbara J. Britenriker
				Barbara J. Britenriker
				Executive Vice-President and
				Chief Financial Officer

64

EX-31.1

Exhibit 31.1

CERTIFICATIONS

I, Lars B. Eller, President and CEO of Farmers & Merchants Bancorp, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Farmers & Merchants Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Acts Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:	July 24, 2019	/s/ Lars B. Eller
		Lars B. Eller President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATIONS

I, Barbara J. Britenriker, Executive Vice President and CFO of Farmers & Merchants Bancorp, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Farmers & Merchants Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Acts Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of  internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:	July 24, 2019	/s/ Barbara J. Britenriker
		Barbara J. Britenriker
		Executive Vice President and
		Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Quarterly Report of Farmers & Merchants Bancorp, Inc. on Form 10-Q for the period ending June 30, 2019 as filed with the Securities and Exchange Commission ("the report"), I, Lars B. Eller, President and Chief Executive Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Farmers & Merchants Bancorp, Inc. as of the dates and for the periods expressed in the Report.

Date:	July 24, 2019	/s/ Lars B. Eller
		Lars B. Eller President and Chief Executive Officer

A signed original of this written statement required by Section 906 has been provided to Farmers & Merchants Bancorp, Inc. and will be retained by Farmers & Merchants Bancorp, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Quarterly Report of Farmers & Merchants Bancorp, Inc. on Form 10-Q for the period ending June 30, 2019, as filed with the Securities and Exchange Commission ("the report"), I, Barbara J. Britenriker, Executive Vice President and Chief Financial Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Farmers & Merchants Bancorp, Inc. as of the dates and for the periods expressed in the Report.

Date:	July 24, 2019	/s/ Barbara J. Britenriker
		Barbara J. Britenriker
		Executive Vice President and
		Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to Farmers & Merchants Bancorp, Inc. and will be retained by Farmers & Merchants Bancorp, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2019	Jul. 19, 2019
Document And Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2019
Document Fiscal Year Focus	2019
Document Fiscal Period Focus	Q2
Trading Symbol	FMAO
Entity Registrant Name	FARMERS & MERCHANTS BANCORP INC
Entity Central Index Key	0000792966
Entity Current Reporting Status	Yes
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Shell Company	false
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Common Stock, Shares Outstanding		11,106,183
Entity Address, State or Province	Ohio

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Assets
Cash and due from banks	$ 108,085	$ 37,492
Federal funds sold	15,193	873
Total cash and cash equivalents	123,278	38,365
Interest-bearing time deposits	4,509	4,019
Securities - available-for-sale	204,415	168,447
Other securities, at cost	5,789	3,679
Loans held for sale	1,909	495
Loans, net	1,084,448	839,599
Premises and equipment	26,013	22,615
Goodwill	47,340	4,074
Mortgage servicing rights	2,465	2,385
Other real estate owned	329	600
Bank owned life insurance	15,050	14,884
Other assets	15,002	17,001
Total Assets	1,530,547	1,116,163
Deposits
Noninterest-bearing	242,510	215,422
Interest-bearing
NOW accounts	430,505	298,254
Savings	293,179	227,701
Time	276,153	187,413
Total deposits	1,242,347	928,790
Federal funds purchased and securities sold under agreements to repurchase	27,102	32,181
Federal Home Loan Bank (FHLB) advances	24,532
Dividend payable	1,654	1,379
Accrued expenses and other liabilities	10,865	10,526
Total liabilities	1,306,500	972,876
Commitments and Contingencies
Stockholders' Equity
Common stock - No par value 20,000,000 shares authorized; issued and outstanding 12,230,000 shares 6/30/19, 10,400,000 shares 12/31/18	81,955	10,823
Treasury stock - 1,123,817 shares 6/30/19, 1,114,739 shares 12/31/18	(12,707)	(12,409)
Retained earnings	153,993	147,887
Accumulated other comprehensive income (loss)	806	(3,014)
Total stockholders' equity	224,047	143,287
Total Liabilities and Stockholders' Equity	$ 1,530,547	$ 1,116,163

XML

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Jun. 30, 2019	Dec. 31, 2018
Statement Of Financial Position [Abstract]
Common stock, no par value
Common stock, shares authorized	20,000,000	20,000,000
Common stock, shares issued	12,230,000	10,400,000
Common stock, shares outstanding	12,230,000	10,400,000
Treasury Stock, shares	1,123,817	1,114,739

XML

Condensed Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018
Interest Income
Loans, including fees	$ 16,723	$ 10,521	$ 31,403	$ 20,623
Debt securities:
U.S. Treasury and government agencies	816	612	1,529	1,235
Municipalities	211	289	422	570
Dividends	76	53	164	108
Federal funds sold and other	457	62	627	137
Total interest income	18,283	11,537	34,145	22,673
Interest Expense
Deposits	3,339	1,389	5,952	2,708
Federal funds purchased and securities sold under agreements to repurchase	141	118	326	242
Borrowed funds	269	20	556	40
Total interest expense	3,749	1,527	6,834	2,990
Net Interest Income - Before Provision for Loan Losses	14,534	10,010	27,311	19,683
Provision for Loan Losses	133	132	163	172
Net Interest Income After Provision For Loan Losses	14,401	9,878	27,148	19,511
Noninterest Income
Net gain on sale of loans	196	301	298	433
Net loss on sale of available-for-sale securities			(26)
Total noninterest income	2,981	2,806	5,676	5,416
Noninterest Expense
Salaries and wages	3,830	3,225	8,142	6,535
Employee benefits	1,223	848	2,817	1,984
Net occupancy expense	614	441	1,281	828
Furniture and equipment	763	565	1,459	1,072
Data processing	376	305	1,675	636
Franchise taxes	229	228	487	467
ATM expense	418	333	865	645
Advertising	382	247	642	433
Net (gain) loss on sale of other assets owned	28	(1)	43	16
FDIC assessment	98	81	194	168
Mortgage servicing rights amortization	105	95	180	180
Consulting fees	95	178	208	288
Other general and administrative	1,551	1,093	3,230	2,026
Total noninterest expense	9,712	7,638	21,223	15,278
Income Before Income Taxes	7,670	5,046	11,601	9,649
Income Taxes	1,490	932	2,197	1,768
Net Income	$ 6,180	$ 4,114	$ 9,404	$ 7,881
Basic and Diluted Earnings Per Share	$ 0.56	$ 0.44	$ 0.85	$ 0.85
Dividends Declared	$ 0.15	$ 0.14	$ 0.30	$ 0.27
Customer Service Fees [Member]
Noninterest Income
Noninterest income	$ 1,694	$ 1,465	$ 3,272	$ 2,931
Other Service Charges and Fees [Member]
Noninterest Income
Noninterest income	$ 1,091	$ 1,040	$ 2,132	$ 2,052

XML

Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018
Statement Of Income And Comprehensive Income [Abstract]
Net Income	$ 6,180	$ 4,114	$ 9,404	$ 7,881
Other Comprehensive Income (Loss) (Net of Tax):
Net unrealized gain (loss) on available-for-sale securities	3,061	(344)	4,810	(2,815)
Reclassification adjustment for loss on sale of available-for-sale securities			26
Net unrealized gain (loss) on available-for-sale securities	3,061	(344)	4,836	(2,815)
Tax expense (benefit)	643	(72)	1,016	(591)
Other comprehensive income (loss)	2,418	(272)	3,820	(2,224)
Comprehensive Income	$ 8,598	$ 3,842	$ 13,224	$ 5,657

XML

Condensed Consolidated Statements of Changes to Stockholder's Equity (Unaudited) - USD ($) $ in Thousands	Total	Common Stock [Member]	Treasury Stock [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]
Beginning balance at Dec. 31, 2017	$ 134,107	$ 11,546	$ (12,160)	$ 136,547	$ (1,826)
Beginning balance, shares at Dec. 31, 2017		9,265,880
Net income	3,767			3,767
Other comprehensive income (loss)	(1,952)				(1,952)
Adoption of ASU 2018-02 | ASU 2018-02 [Member]				360	(360)
Issuance of 100 and 400 shares of restricted stock for the period 3 months ended March 31, 2018 and 2019 respectively, Net of forfeiture - 2040 for the period 3 months ended March 31, 2019 respectively	(12)	$ (16)	2	2
Issuance of 100 and 400 shares of restricted stock for the period 3 months ended March 31, 2018 and 2019 respectively, Net of forfeiture - 2040 for the period 3 months ended March 31, 2019, shares		100
Stock-based compensation expense	160	$ 160
Cash dividends declared - 0.13, 0.15, 0.14 and 0.15 per share for the period 3 months ended March 31, 2018 and 2019 and June 30, 2018 and 2019 respectively	(1,193)			(1,193)
Ending balance at Mar. 31, 2018	134,877	$ 11,690	(12,158)	139,483	(4,138)
Ending balance, shares at Mar. 31, 2018		9,265,980
Beginning balance at Dec. 31, 2017	134,107	$ 11,546	(12,160)	136,547	(1,826)
Beginning balance, shares at Dec. 31, 2017		9,265,880
Net income	7,881
Ending balance at Jun. 30, 2018	137,576	$ 11,842	(12,186)	142,330	(4,410)
Ending balance, shares at Jun. 30, 2018		9,265,380
Beginning balance at Mar. 31, 2018	134,877	$ 11,690	(12,158)	139,483	(4,138)
Beginning balance, shares at Mar. 31, 2018		9,265,980
Net income	4,114			4,114
Other comprehensive income (loss)	(272)				(272)
Forfeiture of 600 and 880 shares of restricted stock for the period 3 months ended June 30, 2018 and 2019 respectively	(13)	$ (2)	(28)	17
Forfeiture of 600 and 880 shares of restricted stock for the period 3 months ended June 30, 2018 and 2019 respectively, shares		(600)
Stock-based compensation expense	154	$ 154
Cash dividends declared - 0.13, 0.15, 0.14 and 0.15 per share for the period 3 months ended March 31, 2018 and 2019 and June 30, 2018 and 2019 respectively	(1,284)			(1,284)
Ending balance at Jun. 30, 2018	137,576	$ 11,842	(12,186)	142,330	(4,410)
Ending balance, shares at Jun. 30, 2018		9,265,380
Beginning balance at Dec. 31, 2018	143,287	$ 10,823	(12,409)	147,887	(3,014)
Beginning balance, shares at Dec. 31, 2018		9,285,261
Net income	3,224			3,224
Other comprehensive income (loss)	1,402				1,402
Issuance of 1,830,000 shares of common stock in acquisition	70,437	$ 70,437
Issuance of 1,830,000 shares of common stock in acquisition, shares		1,830,000
Purchase of Treasury stock	(213)		(213)
Purchase of Treasury stock, shares		(6,558)
Issuance of 100 and 400 shares of restricted stock for the period 3 months ended March 31, 2018 and 2019 respectively, Net of forfeiture - 2040 for the period 3 months ended March 31, 2019 respectively	17	$ 66	(58)	9
Issuance of 100 and 400 shares of restricted stock for the period 3 months ended March 31, 2018 and 2019 respectively, Net of forfeiture - 2040 for the period 3 months ended March 31, 2019, shares		(1,640)
Forfeiture of 600 and 880 shares of restricted stock for the period 3 months ended June 30, 2018 and 2019 respectively, shares		(2,040)
Stock-based compensation expense	434	$ 434
Cash dividends declared - 0.13, 0.15, 0.14 and 0.15 per share for the period 3 months ended March 31, 2018 and 2019 and June 30, 2018 and 2019 respectively	(1,654)			(1,654)
Ending balance at Mar. 31, 2019	216,934	$ 81,760	(12,680)	149,466	(1,612)
Ending balance, shares at Mar. 31, 2019		11,107,063
Beginning balance at Dec. 31, 2018	143,287	$ 10,823	(12,409)	147,887	(3,014)
Beginning balance, shares at Dec. 31, 2018		9,285,261
Net income	9,404
Ending balance at Jun. 30, 2019	224,047	$ 81,955	(12,707)	153,993	806
Ending balance, shares at Jun. 30, 2019		11,106,183
Beginning balance at Mar. 31, 2019	216,934	$ 81,760	(12,680)	149,466	(1,612)
Beginning balance, shares at Mar. 31, 2019		11,107,063
Net income	6,180			6,180
Other comprehensive income (loss)	2,418				2,418
Forfeiture of 600 and 880 shares of restricted stock for the period 3 months ended June 30, 2018 and 2019 respectively	13	$ 38	(27)	2
Forfeiture of 600 and 880 shares of restricted stock for the period 3 months ended June 30, 2018 and 2019 respectively, shares		(880)
Stock-based compensation expense	157	$ 157
Cash dividends declared - 0.13, 0.15, 0.14 and 0.15 per share for the period 3 months ended March 31, 2018 and 2019 and June 30, 2018 and 2019 respectively	(1,655)			(1,655)
Ending balance at Jun. 30, 2019	$ 224,047	$ 81,955	$ (12,707)	$ 153,993	$ 806
Ending balance, shares at Jun. 30, 2019		11,106,183

XML

Condensed Consolidated Statements of Changes to Stockholder's Equity (Parenthetical) (Unaudited) - $ / shares	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Cash dividends declared, per share	$ 0.15	$ 0.13
Common Stock [Member]
Issuance of shares of restricted stock, Shares	400	100
Issuance of shares of restricted stock, forfeitures	2,040
Issuance of shares of common stock in acquisition	1,830,000

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands		3 Months Ended		6 Months Ended		12 Months Ended
	Jan. 01, 2019	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018	Dec. 31, 2018
Cash Flows from Operating Activities
Net income				$ 9,404	$ 7,881
Adjustments to reconcile net income to net cash from operating activities:
Depreciation				1,317	919
Amortization of available-for-sale securities, net				367	500
Mortgage servicing rights amortization		$ 105	$ 95	180	180
Amortization of core deposit intangible				364	84
Net amortization (accretion) of fair value adjustments				(1,680)	3
Stock-based compensation expense				591	314
Deferred income taxes				(200)
Provision for loan loss		133	132	163	172	$ 324
Gain on sale of loans held for sale		(196)	(301)	(298)	(433)
Originations of loans held for sale				(25,680)	(27,216)
Proceeds from sale of loans held for sale				23,710	27,618
Loss on sale of other assets owned		28	(1)	43	16
Loss on sales of securities available-for-sale				26
Change in other assets and other liabilities, net				4,790	(2,354)
Net cash provided by operating activities				13,097	7,684
Activity in available-for-sale securities:
Maturities, prepayments and calls				4,932	8,712
Sales				11,100
Purchases				(30,063)	(2,695)
Activity in other securities, at cost:
Sales				237
Change in interest-bearing time deposits				(490)	(1)
Proceeds from sale of other assets owned				371	9
Additions to premises and equipment				(2,169)	(1,153)
Loan originations and principal collections, net				14,995	(7,903)
Acquisition of Limberlost, net of cash received				(2,089)
Net cash used in investing activities				(3,176)	(3,031)
Cash Flows from Financing Activities
Net change in deposits				107,256	11,426
Net change in federal funds purchased and securities sold under agreements to repurchase				(5,079)	(15,597)
Repayment of FHLB advances				(23,938)
Purchase of treasury stock				(213)
Cash dividends paid on common stock				(3,034)	(2,385)
Net cash provided by (used in) financing activities				74,992	(6,556)
Net Increase (Decrease) in Cash and Cash Equivalents				84,913	(1,903)
Cash and Cash Equivalents - Beginning of year	$ 38,365			38,365	34,467	34,467
Cash and Cash Equivalents - End of period		$ 123,278	$ 32,564	123,278	32,564	$ 38,365
Cash paid during the year for:
Interest				6,060	2,993
Income taxes				245	$ 1,307
Noncash investing activities:
Transfer of loans to other real estate owned				143
Limberlost Bancshares, Inc. [Member]
The Company purchased all of the capital stock of Limberlost for $78,902 on January 1, 2019. In conjunction with the acquisition, liabilities were assumed as follows:
Fair value of assets acquired				336,380
Less: common stock issued				70,437
Cash paid for the capital stock	$ 8,500			8,465
Liabilities assumed				$ 257,478

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) (Parenthetical) - USD ($) $ in Thousands		6 Months Ended
	Jan. 01, 2019	Jun. 30, 2019
Limberlost Bancshares, Inc. [Member]
Purchase of capital stock	$ 78,902	$ 78,902

XML

Basis of Presentation and Other

6 Months Ended

Jun. 30, 2019

Organization Consolidation And Presentation Of Financial Statements [Abstract]

Basis of Presentation and Other

NOTE 1 BASIS OF PRESENTATION AND OTHER

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10Q and Rule 10-01 of Regulation S-X; accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included.  Operating results for the six months ended June 30, 2019 are not necessarily indicative of the results that are expected for the year ended December 31, 2019.  The condensed consolidated balance sheet of the Company as of  December 31, 2018, has been derived from the audited consolidated balance sheet of the Company as of that date. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2018.

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured.  The Company’s principal source of revenue is interest income from loans and investment securities.  The Company also earns noninterest income from various banking and financial services offered primarily through Farmers & Merchants State Bank.  Interest income is primarily recognized on an accrual basis according to nondiscretionary formulas written in contracts, such as loan agreements or investment security contracts.  The Company also earns noninterest income from various banking and financial services provided to business and consumer clients such as deposit account, debit card, and mortgage banking services.  Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed.

Reclassification

Certain amounts in the 2018 condensed consolidated financial statements have been reclassified to conform with the 2019 presentation.  These reclassifications had no effect on income.

XML

Business Combination and Asset Purchase

6 Months Ended

Jun. 30, 2019

Business Combinations [Abstract]

Business Combination and Asset Purchase

NOTE 2  BUSINESS COMBINATION AND ASSET PURCHASE

On January 1, 2019, the Company acquired Limberlost Bancshares, Inc. (“Limberlost”), the bank holding company for Bank of Geneva, a community bank based in Geneva, Indiana.  Bank of Geneva operated six full-service offices in the northeast Indiana communities of Geneva, Berne, Decatur, Monroe, Portland and Monroeville.  Shareholders of Limberlost received 1,830 shares of FMAO common stock and $8,465.00 in cash for each share. Limberlost had 1,000 shares outstanding on January 1, 2019. The share price of Farmers & Merchants Bancorp, Inc. (FMAO) stock on January 1, 2019 was $38.49. Total consideration for the acquisition was approximately $78.9 million consisting of $8.5 million in cash and $70.4 million in stock.  As a result of the acquisition, the Company will have an opportunity to increase its deposit base and reduce transaction costs.  The Company also expects to reduce costs through economies of scale.

In 2018, the Company incurred $742.1 thousand of third-party acquisition-related costs.  The largest portion of the expenses recognized in 2018 related to consulting fees of $340 thousand, other general and administration expenses of $331.5 thousand and data processing expenses of $58.6 thousand. These three categories of expense accounted for 98.4% of the total acquisition expenses impacting the 2018 financial statements of the Company.

In 2019, the Company has incurred additional third-party acquisition-related costs of $1.246 million.  These expenses are comprised of data processing of $867.6 thousand, employee benefits of $145.1 thousand, ATM expense of $31.4 thousand, consulting fees of $19.3 thousand and other general and administrative expense of $182.3 thousand in the Company’s consolidated statement of income for the year ended June 30, 2019.

Under the acquisition method of accounting, the total purchase is allocated to net tangible and intangible assets based on their current estimated fair values on the date of acquisition.  Of the total purchase price of $78.9 million, $3.9 million has been allocated to core deposit intangible included in other assets and will be amortized over seven years on a straight line basis.  Goodwill of $43.3 million resulting from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of the Company and Bank of Geneva.  Of that total amount, none of the purchase price is deductible for tax purposes. The following table summarizes the consideration paid for Bank of Geneva and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date.

Fair Value of Consideration Transferred
	(In Thousands)
Cash	$	8,465
Common Shares (1,830,000 shares)		70,437
Total	$	78,902
Recognized amounts of identifiable assets acquired and liabilities assumed
Assets
Cash and cash equivalents	$	6,376
Securities - available-for-sale		17,494
Other securities, at cost		2,347
Loans, net		257,183
Premises and equipment		2,538
Goodwill		43,266
Other assets		7,176
Total Assets Purchased	$	336,380
Liabilities
Deposits
Noninterest bearing	$	37,822
Interest bearing		168,312
Total deposits		206,134
Federal Home Loan Bank (FHLB) advances		48,196
Accrued expenses and other liabilities		3,148
Total Liabilities Assumed	$	257,478

The fair value of the assets acquired includes loans with a fair value of $257.2 million.  The gross principal and contractual interest due under the contracts is $359.2 million, of which $4.7 million is expected to be uncollectible.  The loans have a weighted average life of 70 months.  

The fair value of building and land included in premises and equipment was written down by $1.2 million and will be amortized based on the remaining life of each building.  The combined average remaining life is 16.75 years.

The fair value for certificates of deposit incorporates a valuation amount of $0.5 million which will be amortized over 1.5 years.  The fair value of Federal Home Loan Bank (FHLB) advances includes a valuation amount of $1.3 million which will be amortized over 2.3 years.

The Company acquired loans in the acquisition that had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired.  Evidence of credit quality deterioration as of the purchase date may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages.  Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan.  Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date.  Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

The carrying amount of those loans is included in loans, net on the balance sheet at June 30, 2019.  The amounts of loans at June 30, 2019 are as follows:

	2019
	(In Thousands)
Balance - January 1, 2019
Commercial	$	4,094
Consumer RE		231
Consumer		71
Carrying amount, net of allowance of $2,118	$	2,278
Balance - June 30, 2019
Commercial	$	117
Consumer RE		73
Consumer		32
Carrying amount, net of allowance of $96	$	126

Loans acquired during 2019 for which it was probable at acquisition that all contractually required payments would not be collected are as follows:

	(In Thousands)
Contractually required payments receivable at acquisition
Commercial	$	4,215
Consumer RE		261
Consumer		94
Total required payments receivable	$	4,570
Cash flows expected to be collected at acquisition	$	2,788
Basis in acquired loans at acquisition	$	4,396

During the quarter, two commercial purchased credit-impaired loans were paid off in full after the customer was able to secure financing at another financial institution.  The associated credit loss of $1.985 million has been included in loan interest income in the Company’s consolidated statement of income for the quarter and year ended June 30, 2019.  The balance of the allowance for loan losses for loans acquired and accounted for under this guidance (ASC 310-30) was $96 thousand at June 30, 2019 and $2.118 million on January 1, 2019, respectively.

Changes in accretable yield, or income expected to be collected, are as follows:

	Three Months Ended June 30, 2019			Six Months Ended June 30, 2019
	(In Thousands)			(In Thousands)
Beginning Balance	$	2,436		$	2,544
Additions		5			6
Accretion		(110	)		(219	)
Reclassification from nonaccretable difference		-			-
Disposals		(2	)		(2	)
Ending Balance	$	2,329		$	2,329

The results of operations of Bank of Geneva have been included in the Company’s consolidated financial statements since the acquisition date of January 1, 2019.  The following schedule includes pro-forma results for the three and six months ended June 30, 2019 and 2018 as if the Bank of Geneva acquisitions had occurred as of the beginning of the comparable prior reporting period.

	(in thousands of dollars, except per share data)				(in thousands of dollars, except per share data)
	Three Months Ended				Six Months Ended
	June 30, 2019		June 30, 2018		June 30, 2019		June 30, 2018
Summary of Operations
Net Interest Income - Before Provision for Loan Losses	$	14,534	$	15,079	$	27,311	$	27,718
Provision for Loan Losses		133		252		163		397
Net Interest Income After Provision for Loan Losses		14,401		14,827		27,148		27,321
Noninterest Income		2,981		2,965		5,676		5,727
Noninterest Expense		9,753		9,373		19,977		18,719
Income Before Income Taxes		7,629		8,419		12,847		14,329
Income Taxes		1,480		1,632		2,445		2,740
Net Income	$	6,149	$	6,787	$	10,402	$	11,589
Basic and Diluted Earnings Per Share	$	0.56	$	0.61	$	0.94	$	1.04

The pro-forma information includes adjustments for interest income on loans, amortization of intangibles arising from the transaction, interest expense on deposits acquired, premises expense for the branches acquired and the related income tax effects.  The pro-forma information for the quarter ended June 30, 2019 includes approximately $3.5 million, net of tax, of operating revenue from Bank of Geneva since acquisition.

The pro-forma financial information is presented for informational purposes only and is not indicative of the results of operations that actually would have been achieved had the acquisition been consummated as of that time, nor is it intended to be a projection of future results.

The Company purchased an office on December 13, 2013 in Custar, Ohio. Core deposit intangible assets of $1.17 million were recognized and are being amortized over its remaining economic useful life of the deposits of 7 years on a straight line basis.

As mentioned previously, the acquisition of Bank of Geneva resulted in the recognition of $3.9 million in core deposit intangible assets which are being amortized over its remaining life of 7 years on a straight line basis.

The amortization expense for the six months ended June 30, 2018 was $84 thousand.  Of the $727 thousand to be expensed in 2019, $364 thousand has been expensed for the six months ended June 30, 2019.

	(In Thousands)		(In Thousands)		(In Thousands)
	Custar		Geneva		Total
2019	$	167	$	560	$	727
2020		161		560		721
2021		-		560		560
2022		-		560		560
2023		-		560		560
2024		-		560		560
2025		-		560		560
	$	328	$	3,920	$	4,248

XML

Securities

6 Months Ended

Jun. 30, 2019

Investments Debt And Equity Securities [Abstract]

Securities

NOTE 3 SECURITIES

Mortgage-backed securities, as shown in the following tables, are all government sponsored enterprises.  The amortized cost and fair value of securities, with gross unrealized gains and losses at June 30, 2019 and December 31, 2018,  follows:

	(In Thousands)
	June 30, 2019
	Amortized		Gross Unrealized		Gross Unrealized			Fair
	Cost		Gains		Losses			Value
Available-for-Sale:
U.S. Treasury	$	24,838	$	13	$	(56	)	$	24,795
U.S. Government agencies		95,437		653		(146	)		95,944
Mortgage-backed securities		44,763		322		(259	)		44,826
State and local governments		38,357		554		(61	)		38,850
Total available-for-sale securities	$	203,395	$	1,542	$	(522	)	$	204,415

	(In Thousands)
	December 31, 2018
	Amortized		Gross Unrealized		Gross Unrealized			Fair
	Cost		Gains		Losses			Value
Available-for-Sale:
U.S. Treasury	$	23,078	$	6	$	(254	)	$	22,830
U.S. Government agencies		71,235		2		(1,910	)		69,327
Mortgage-backed securities		37,342		62		(1,142	)		36,262
State and local governments		40,608		225		(805	)		40,028
Total available-for-sale securities	$	172,263	$	295	$	(4,111	)	$	168,447

Investment securities will at times depreciate to an unrealized loss position. The Company utilizes the following criteria to assess whether impairment is other than temporary. No one item by itself will necessarily signal that a security should be recognized as an other than temporary impairment.

1. The fair value of the security has significantly declined from book value.

2. A downgrade has occurred that lowered the credit rating to below investment grade (below Baa3 by Moody and BBB – by Standard and Poors.)

3. Dividends have been reduced or eliminated or scheduled interest payments have not been made.

4. The underwater security has longer than 10 years to maturity and the loss position had existed for more than 3 years.

5. Management does not possess both the intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.

If the impairment is judged to be other than temporary, the cost basis of the individual security shall be written down to fair value, thereby establishing a new cost basis. The new cost basis shall not be changed for subsequent recoveries in fair value. The amount of the write down shall be included in current earnings as a realized loss. The recovery in fair value, if any, shall be recognized in earnings when the security is sold. The table below is presented by category of security and length of time in a continuous loss position. The Company currently does not hold any securities with other than temporary impairment.

Information pertaining to securities with gross unrealized losses at June 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:    

	(In Thousands)
	June 30, 2019
	Less Than Twelve Months					Twelve Months & Over					Total
	Gross Unrealized			Fair		Gross Unrealized			Fair		Gross Unrealized			Fair
	Losses			Value		Losses			Value		Losses			Value
U.S. Treasury	$	(1	)	$	1,797	$	(55	)	$	21,008	$	(56	)	$	22,805
U.S. Government agencies		(1	)		5,004		(145	)		38,489		(146	)		43,493
Mortgage-backed securities		-			-		(259	)		25,712		(259	)		25,712
State and local governments		-			-		(61	)		8,553		(61	)		8,553
Total available-for-sale securities	$	(2	)	$	6,801	$	(520	)	$	93,762	$	(522	)	$	100,563

	(In Thousands)
	December 31, 2018
	Less Than Twelve Months					Twelve Months & Over					Total
	Gross Unrealized			Fair		Gross Unrealized			Fair		Gross Unrealized			Fair
	Losses			Value		Losses			Value		Losses			Value
U.S. Treasury	$	-		$	-	$	(254	)	$	20,861	$	(254	)	$	20,861
U.S. Government agencies		-			-		(1,910	)		64,727		(1,910	)		64,727
Mortgage-backed securities		(4	)		697		(1,138	)		30,347		(1,142	)		31,044
State and local governments		(22	)		3,254		(783	)		29,413		(805	)		32,667
Total available-for-sale securities	$	(26	)	$	3,951	$	(4,085	)	$	145,348	$	(4,111	)	$	149,299

Unrealized losses on securities have not been recognized into income because the issuers’ bonds are of high credit quality, values have only been impacted by rate changes, and the Company has the intent and ability to hold the securities for the foreseeable future.  Additionally, the decline in value is primarily due to changes in interest rates since the securities were purchased. The fair value is expected to recover as the bonds approach the maturity date.

Below are the gross realized gains and losses for the three and six months ended June 30, 2019 and June 30, 2018.

	Three Months				Six Months
	(In Thousands)				(In Thousands)
	2019		2018		2019			2018
Gross realized gains	$	-	$	-	$	16		$	-
Gross realized losses		-		-		(42	)		-
Net realized losses	$	-	$	-	$	(26	)	$	-
Tax expense related to net realized losses	$	-	$	-	$	(5	)	$	-

The net realized losses on sales and related tax expense is a reclassification out of accumulated other comprehensive income (loss). The net realized loss is included in net loss on sale of available-for-sale securities and the related tax expense is included in income taxes in the condensed consolidated statements of income and comprehensive income.

The amortized cost and fair value of debt securities at June 30, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	(In Thousands)
	Amortized
	Cost		Fair Value
One year or less	$	45,762	$	45,744
After one year through five years		57,593		57,516
After five years through ten years		54,003		55,077
After ten years		1,274		1,252
Total	$	158,632	$	159,589
Mortgage-backed securities		44,763		44,826
Total	$	203,395	$	204,415

Investments with a carrying value of $86.2 million and $81.8 million at June 30, 2019 and December 31, 2018, respectively, were pledged to secure public deposits and securities sold under repurchase agreements.  

Other securities include Federal Home Loan Bank of Cincinnati and Indianapolis stock as of June 30, 2019.  As of  December 31, 2018, other securities only includes Federal Home Loan Bank of Cincinnati stock.

XML

Loans

6 Months Ended

Jun. 30, 2019

Receivables [Abstract]

Loans

NOTE 4 LOANS

Loan balances as of  June 30, 2019 and December 31, 2018:

	(In Thousands)
Loans:	June 30, 2019			December 31, 2018
Consumer Real Estate	$	159,540		$	80,766
Agricultural Real Estate		193,768			68,609
Agricultural		113,755			108,495
Commercial Real Estate		443,257			419,784
Commercial and Industrial		125,609			121,793
Consumer		48,952			41,953
Other		7,341			5,889
		1,092,222			847,289
Less: Net deferred loan fees and costs		(1,091	)		(915	)
		1,091,131			846,374
Less: Allowance for loan losses		(6,683	)		(6,775	)
Loans - Net	$	1,084,448		$	839,599

Other loans primarily fund public improvement in the Bank’s service area.

The distribution of fixed rate loans and variable rate loans by major loan category is as follows as of June 30, 2019:

	(In Thousands)
	Fixed		Variable
	Rate		Rate
Consumer Real Estate	$	66,403	$	93,137
Agricultural Real Estate		89,487		104,281
Agricultural		60,789		52,966
Commercial Real Estate		270,572		172,685
Commercial and Industrial		63,473		62,136
Consumer		44,346		4,606
Other		7,242		99

As of June 30, 2019 and December 31, 2018 one to four family residential mortgage loans amounting to $93.4 and $14.9 million, respectively, have been pledged as security for future loans and existing loans the Bank has received from the Federal Home Loan Bank.

Unless listed separately, Other loans are included in the Commercial and Industrial category for the remainder of the tables in this Note 4.

The following table represents the contractual aging of the recorded investment (in thousands) in past due loans by portfolio classification of loans as of June 30, 2019 and December 31, 2018, net of deferred loan fees and costs:

June 30, 2019	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Financing Receivables		Recorded Investment > 90 Days and Accruing
Consumer Real Estate	$	1,124	$	47	$	524	$	1,695	$	157,262	$	158,957	$	-
Agricultural Real Estate		771		-		198		969		192,647		193,616		-
Agricultural		1,473		-		74		1,547		112,359		113,906		-
Commercial Real Estate		-		-		-		-		442,538		442,538		-
Commercial and Industrial		-		14		-		14		133,000		133,014		-
Consumer		124		9		13		146		48,954		49,100		-
Total	$	3,492	$	70	$	809	$	4,371	$	1,086,760	$	1,091,131	$	-

December 31, 2018	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Financing Receivables		Recorded Investment > 90 Days and Accruing
Consumer Real Estate	$	342	$	24	$	254	$	620	$	79,612	$	80,232	$	-
Agricultural Real Estate		-		-		-		-		68,588		68,588		-
Agricultural		-		-		-		-		108,616		108,616		-
Commercial Real Estate		-		-		-		-		419,131		419,131		-
Commercial and Industrial		-		-		-		-		127,752		127,752		-
Consumer		85		24		8		117		41,938		42,055		-
Total	$	427	$	48	$	262	$	737	$	845,637	$	846,374	$	-

The following table presents the recorded investment in nonaccrual loans by class of loans as of June 30, 2019 and December 31, 2018:

	(In Thousands)
	June 30, 2019		December 31, 2018
Consumer Real Estate	$	953	$	462
Agricultural Real Estate		198		-
Agricultural		74		-
Commercial Real Estate		-		-
Commercial & Industrial		67		72
Consumer		36		8
Total	$	1,328	$	542

Following are the characteristics and underwriting criteria for each major type of loan the Bank offers:

Consumer Real Estate: Purchase, refinance, or equity financing of one to four family owner occupied dwelling.   Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and others.

Agricultural Real Estate: Purchase of farm real estate or for permanent improvements to the farm real estate.  Cash flow from the farm operation is the repayment source and is therefore subject to the financial success of the farm operation.

Agricultural: Loans for the production and housing of crops, fruits, vegetables, and livestock or to fund the purchase or re-finance of capital assets such as machinery and equipment and livestock.  The production of crops and livestock is especially vulnerable to commodity prices and weather. The vulnerability to commodity prices is offset by the farmer’s ability to hedge their position by the use of future contracts. The risk related to weather is often mitigated by requiring crop insurance.

Commercial Real Estate: Construction, purchase, and refinance of business purpose real estate.  Risks include potential construction delays and overruns, vacancies, collateral value subject to market value fluctuations, interest rate, market demands, borrower’s ability to repay in orderly fashion, and others.  The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customer’s ability to repay in a changing rate environment before granting loan approval.

Commercial and Industrial: Loans to proprietorships, partnerships, or corporations to provide temporary working capital and seasonal loans as well as long term loans for capital asset acquisition.  Risks include adequacy of cash flow, reasonableness of projections, financial leverage, economic trends, management ability and estimated capital expenditures during the fiscal year. The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customer's ability to repay in a changing rate environment before granting loan approval.

Other: Primarily funds public improvements in the Bank’s service area.  Repayment ability is based on the continuance of the taxation revenue as the source of repayment.

Consumer: Funding for individual and family purposes.  Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and others.

The Bank uses a nine tier risk rating system to grade its loans. The grade of a loan may change during the life of the loan.

The risk ratings are described as follows.

1. Zero (0) Unclassified. Any loan which has not been assigned a classification.

2. One (1) Excellent.  Credit to premier customers having the highest credit rating based on an extremely strong financial condition, which compares favorably with industry standards (upper quartile of Risk Management Association ratios).  Financial statements indicate a sound earnings and financial ratio trend for several years with satisfactory profit margins and excellent liquidity exhibited.  Prime credits may also be borrowers with loans fully secured by highly liquid collateral such as traded stocks, bonds, certificates of deposit, savings account, etc.  No credit or collateral exceptions exist and the loan adheres to the Bank's loan policy in every respect.  Financing alternatives would be readily available and would qualify for unsecured credit. This grade is summarized by high liquidity, minimum risk, strong ratios, and low handling costs.

3. Two (2) Good. Desirable loans of somewhat less stature than Grade 1, but with strong financial statements.  Loan supported by financial statements containing strong balance sheets, generally with a leverage position less than 1.50, and a history of profitability.  Probability of serious financial deterioration is unlikely. Possessing a sound repayment source (and a secondary source), which would allow repayment in a reasonable period of time. Individual loans backed by liquid personal assets, established history and unquestionable character.  

4. Three (3) Satisfactory.  Satisfactory loans of average or slightly above average risk – having some deficiency or vulnerability to changing economic conditions, but still fully collectible.  Projects should normally demonstrate acceptable debt service coverage.  Generally, customers should have a leverage position less than 2.00.  May be some weakness but with offsetting features of other support readily available.  Loans that are meeting the terms of repayment.

Loans may be graded 3 when there is no recent information on which to base a current risk evaluation and the following conditions apply:

At inception, the loan was properly underwritten and did not possess an unwarranted level of credit risk:

a. At inception, the loan was secured with collateral possessing a loan-to-value adequate to protect the Bank from loss;

b. The loan exhibited two or more years of satisfactory repayment with a reasonable reduction of the principal balance;

c. During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants, or the business is in an industry which is known to be experiencing problems. If any of these credit weaknesses are observed, a lower risk grade is warranted.

5. Four (4) Satisfactory / Monitored.  A “4” (Satisfactory/Monitored) risk grade may be established for a loan considered satisfactory but which is of average credit risk due to financial weakness or uncertainty.  The loans warrant a higher than average level of monitoring to ensure that weaknesses do not advance.  The level of risk in Satisfactory/Monitored classification is considered acceptable and within normal underwriting guidelines so long as the loan is given management supervision.

6. Five (5) Special Mention.  Loans that possess some credit deficiency or potential weakness which deserve close attention but do not yet warrant substandard classification.  Such loans pose unwarranted financial risk that if not corrected could weaken the loan and increase risk in the future. The key distinctions of a 5 (Special Mention) classification are that (1) it is indicative of an unwarranted level of risk, and (2) weaknesses are considered “potential” versus “defined” impairments to the primary source of loan repayment and collateral.

7. Six (6) Substandard.  One or more of the following characteristics may be exhibited in loans classified substandard:

a. Loans which possess a defined credit weakness and the likelihood that a loan will be paid from the primary source and are uncertain.  Financial deterioration is underway and very close attention is warranted to ensure that the loan is collected without loss.

b. Loans are inadequately protected by the current net worth and paying capacity of the borrower.

c. The primary source of repayment is weakened and the Bank is forced to rely on a secondary source of repayment such as collateral liquidation or guarantees.

d. Loans are characterized by the distinct possibility that the Bank will sustain some loss if deficiencies are not corrected.

e. Unusual courses of action are needed to maintain a high probability of repayment.

f. The borrower is not generating enough cash flow to repay loan principal but continues to make interest payments.

g. The lender is forced into a subordinate position or unsecured collateral position due to flaws in documentation.

h. Loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms.

i. The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan.

j. There is significant deterioration in the market conditions and the borrower is highly vulnerable to these conditions.

8. Seven (7) Doubtful.  One or more of the following characteristics may be exhibited in loans classified Doubtful:

a. Loans have all of the weaknesses of those classified as Substandard.  Additionally, these weaknesses make collection or liquidation in full based on existing conditions improbable.

b. The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment.

c. The possibility of loss is high, but because of certain important pending factors which may strengthen the loan, loss classification is deferred until its exact status is known.  A Doubtful classification is established deferring the realization of the loss.

9. Eight (8) Loss.  Loans are considered uncollectable and of such little value that continuing to carry them as assets on the institution’s financial statements is not feasible.  Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

[ Remainder of this page intentionally left blank ]

The following table represents the risk category of loans by portfolio class, net of deferred fees and costs, based on the most recent analysis performed as of June 30, 2019 and December 31, 2018:

	(In Thousands)
	Agricultural				Commercial		Commercial
	Real Estate		Agricultural		Real Estate		and Industrial		Other
June 30, 2019
1-2	$	33,993	$	7,892	$	7,724	$	4,394	$	-
3		53,521		40,275		83,706		19,312		2,463
4		84,260		60,437		341,424		95,720		4,878
5		17,548		5,055		8,046		4,753		-
6		4,294		247		1,638		615		-
7		-		-		-		879		-
8		-		-		-		-		-
Total	$	193,616	$	113,906	$	442,538	$	125,673	$	7,341

	Agricultural				Commercial		Commercial
	Real Estate		Agricultural		Real Estate		and Industrial		Other
December 31, 2018
1-2	$	4,442	$	5,753	$	4,698	$	3,199	$	-
3		14,118		38,852		64,341		16,284		3,135
4		49,596		63,380		346,072		100,644		2,754
5		422		631		2,171		308		-
6		10		-		1,849		542		-
7		-		-		-		886		-
8		-		-		-		-		-
Total	$	68,588	$	108,616	$	419,131	$	121,863	$	5,889

For consumer residential real estate, and other, the Company also evaluates credit quality based on the aging status of the loan, as was previously stated, and by payment activity. The following tables present the recorded investment in those classes based on payment activity and assigned risk grading as of June 30, 2019 and December 31, 2018.  

	(In Thousands)
	Consumer		Consumer
	Real Estate		Real Estate
	June 30, 2019		December 31, 2018
Grade
Pass	$	156,743	$	79,121
Special Mention (5)		228		232
Substandard (6)		1,986		879
Doubtful (7)		-		-
Total	$	158,957	$	80,232

	(In Thousands)
	Consumer - Credit				Consumer - Other
	June 30, 2019		December 31, 2018		June 30, 2019		December 31, 2018
Performing	$	3,858	$	3,909	$	45,144	$	38,073
Nonperforming		33		19		65		54
Total	$	3,891	$	3,928	$	45,209	$	38,127

Information about impaired loans as of June 30, 2019, December 31, 2018 and June 30, 2018 are as follows:

			(In Thousands)
	June 30, 2019		December 31, 2018		June 30, 2018
Impaired loans without a valuation allowance	$	1,071	$	1,808	$	804
Impaired loans with a valuation allowance		1,105		246		648
Total impaired loans	$	2,176	$	2,054	$	1,452
Valuation allowance related to impaired loans	$	235	$	31	$	132
Total non-accrual loans	$	1,328	$	542	$	903
Total loans past-due ninety days or more and    still accruing	$	-	$	-	$	-
Quarter ended average investment in impaired    loans	$	2,201	$	2,533	$	1,452
Year to date average investment in impaired    loans	$	2,168	$	1,958	$	1,570

There were no additional funds available to be advanced in connection with impaired loans.

The Bank had approximately $981 thousand of its impaired loans classified as troubled debt restructured (TDR) as of June 30, 2019, $178 thousand as of December 31, 2018 and $218 thousand as of June 30, 2018.  During the year to date  2019, there were 4 new loans considered TDR.  There were no new loans considered TDR year to date 2018.    

The following table represents three and six months ended June 30, 2019:

Pre-

Post-

Pre-

Post-

Three Months

Number of

Modification

Modification

Six Months

Number of

Modification

Modification

June 30, 2019

Contracts

Outstanding

Outstanding

June 30, 2019

Contracts

Outstanding

Outstanding

(in thousands)

Modified in the

Recorded

Recorded

(in thousands)

Modified in the

Recorded

Recorded

Troubled Debt Restructurings

Last Three Months

Investment

Investment

Troubled Debt Restructurings

Last Six Months

Investment

Investment

Commercial and Industrial

4

$

812

$

812

Commercial and Industrial

4

$

812

$

812

For the three and six month period ended June 30, 2019 and 2018, there were no TDRs that subsequently defaulted after modification.  

For the three and six month period ended June 30, 2019, there were no impaired loans classified as TDR paid off.

For the majority of the Bank’s impaired loans, the Bank will apply the fair value of collateral or use a measurement incorporating the present value of expected future cash flows discounted at the loan’s effective rate of interest.  To determine fair value of collateral, collateral asset values securing an impaired loan are periodically evaluated. Maximum time of re-evaluation is every 12 months for chattels and titled vehicles and every two years for real estate.  In this process, third party evaluations are obtained. Until such time that updated appraisals are received, the Bank may discount the collateral value used.

The Bank uses the following guidelines as stated in policy to determine when to realize a charge-off, whether a partial or full loan balance.  A charge-off in whole or in part is realized when unsecured consumer loans, credit card credits and overdraft lines of credit reach 90 days delinquency.  At 120 days delinquent, secured consumer loans are charged down to the value of the collateral, if repossession of the collateral is assured and/or in the process of repossession. Consumer mortgage loan deficiencies are charged down upon the sale of the collateral or sooner upon the recognition of collateral deficiency. Commercial and agricultural credits are charged down at 120 days delinquency, unless an established and approved work-out plan is in place or litigation of the credit will likely result in recovery of the loan balance.  Upon notification of bankruptcy, unsecured debt is charged off. Additional charge-off may be realized as further unsecured positions are recognized.

The following tables present loans individually evaluated for impairment by class of loans for three months ended June 30, 2019 and June 30, 2018.

	(In Thousands)
											QTD
							QTD		QTD		Interest
Three Months Ended June 30, 2019			Unpaid				Average		Interest		Income
	Recorded		Principal		Related		Recorded		Income		Recognized
	Investment		Balance		Allowance		Investment		Recognized		Cash Basis
With no related allowance recorded:
Consumer Real Estate	$	643	$	643	$	-	$	644	$	8	$	3
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		191		191		-		191		3		-
Commercial and Industrial		237		237		-		787		3		-
Consumer		-		-		-		-		-		-
With a specific allowance recorded:
Consumer Real Estate		219		219		54		235		-		-
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		74		74		26		74		-		-
Commercial Real Estate		-		-		-		-		-		-
Commercial and Industrial		812		812		155		270		12		-
Consumer		-		-		-		-		-		-
Totals:
Consumer Real Estate	$	862	$	862	$	54	$	879	$	8	$	3
Agricultural Real Estate	$	-	$	-	$	-	$	-	$	-	$	-
Agricultural	$	74	$	74	$	26	$	74	$	-	$	-
Commercial Real Estate	$	191	$	191	$	-	$	191	$	3	$	-
Commercial and Industrial	$	1,049	$	1,049	$	155	$	1,057	$	15	$	-
Consumer	$	-	$	-	$	-	$	-	$	-	$	-

	(In Thousands)
											QTD
							QTD		QTD		Interest
Three Months Ended June 30, 2018			Unpaid				Average		Interest		Income
	Recorded		Principal		Related		Recorded		Income		Recognized
	Investment		Balance		Allowance		Investment		Recognized		Cash Basis
With no related allowance recorded:
Consumer Real Estate	$	606	$	606	$	-	$	526	$	6	$	4
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		198		198		-		199		3		-
Commercial and Industrial		-		-		-		-		-		-
Consumer		-		-		-		-		-		-
With a specific allowance recorded:
Consumer Real Estate		254		254		46		152		-		-
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		-		-		-		139		-		-
Commercial and Industrial		394		394		86		436		4		-
Consumer		-		-		-		-		-		-
Totals:
Consumer Real Estate	$	860	$	860	$	46	$	678	$	6	$	4
Agricultural Real Estate	$	-	$	-	$	-	$	-	$	-	$	-
Agricultural	$	-	$	-	$	-	$	-	$	-	$	-
Commercial Real Estate	$	198	$	198	$	-	$	338	$	3	$	-
Commercial and Industrial	$	394	$	394	$	86	$	436	$	4	$	-
Consumer	$	-	$	-	$	-	$	-	$	-	$	-

	(In Thousands)
											YTD
							YTD		YTD		Interest
Six Months Ended June 30, 2019			Unpaid				Average		Interest		Income
	Recorded		Principal		Related		Recorded		Income		Recognized
	Investment		Balance		Allowance		Investment		Recognized		Cash Basis
With no related allowance recorded:
Consumer Real Estate	$	643	$	643	$	-	$	624	$	15	$	4
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		191		191		-		192		7		-
Commercial and Industrial		237		237		-		936		6		-
Consumer		-		-		-		-		-		-
With a specific allowance recorded:
Consumer Real Estate		219		219		54		244		-		-
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		74		74		26		37		-		-
Commercial Real Estate		-		-		-		-		-		-
Commercial and Industrial		812		812		155		135		23		-
Consumer		-		-		-		-		-		-
Totals:
Consumer Real Estate	$	862	$	862	$	54	$	868	$	15	$	4
Agricultural Real Estate	$	-	$	-	$	-	$	-	$	-	$	-
Agricultural	$	74	$	74	$	26	$	37	$	-	$	-
Commercial Real Estate	$	191	$	191	$	-	$	192	$	7	$	-
Commercial and Industrial	$	1,049	$	1,049	$	155	$	1,071	$	29	$	-
Consumer	$	-	$	-	$	-	$	-	$	-	$	-

	(In Thousands)
											YTD
							YTD		YTD		Interest
Six Months Ended June 30, 2018			Unpaid				Average		Interest		Income
	Recorded		Principal		Related		Recorded		Income		Recognized
	Investment		Balance		Allowance		Investment		Recognized		Cash Basis
With no related allowance recorded:
Consumer Real Estate	$	606	$	606	$	-	$	509	$	14	$	10
Agricultural Real Estate		-		-		-		34		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		198		198		-		200		5		-
Commercial and Industrial		-		-		-		104		-		-
Consumer		-		-		-		-		-		-
With a specific allowance recorded:
Consumer Real Estate		254		254		46		116		-		-
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		-		-		-		279		-		-
Commercial and Industrial		394		394		86		328		8		-
Consumer		-		-		-		-		-		-
Totals:
Consumer Real Estate	$	860	$	860	$	46	$	625	$	14	$	10
Agricultural Real Estate	$	-	$	-	$	-	$	34	$	-	$	-
Agricultural	$	-	$	-	$	-	$	-	$	-	$	-
Commercial Real Estate	$	198	$	198	$	-	$	479	$	5	$	-
Commercial and Industrial	$	394	$	394	$	86	$	432	$	8	$	-
Consumer	$	-	$	-	$	-	$	-	$	-	$	-

As of June 30, 2019, the Company had$143 thousand of foreclosed residential real estate property obtained by physical possession and $571 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process according to local jurisdictions. As of June 30, 2018, the Company had no foreclosed residential real estate property obtained by physical possession and $255 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings were in process according to local jurisdictions.

[ Remainder of this page intentionally left blank ]

The Allowance for Loan and Lease Losses (ALLL) has a direct impact on the provision expense.  An increase in the ALLL is funded through recoveries and provision expense.  The following tables summarize the activities in the allowance for credit losses.

	(In Thousands)
	Six Months Ended			Twelve Months Ended
	June 30, 2019			December 31, 2018
Allowance for Loan & Lease Losses
Balance at beginning of year	$	6,775		$	6,868
Provision for loan loss		163			324
Loans charged off		(335	)		(580	)
Recoveries		80			163
Allowance for Loan & Lease Losses	$	6,683		$	6,775
Allowance for Unfunded Loan Commitments &       Letters of Credit	$	370		$	274
Total Allowance for Credit Losses	$	7,053		$	7,049

The Company segregates its ALLL into two reserves:  The ALLL and the Allowance for Unfunded Loan Commitments and Letters of Credit (AULC).  When combined, these reserves constitute the total Allowance for Credit Losses (ACL).

The AULC is reported within other liabilities on the balance sheet while the ALLL is netted within the loans, net asset line.  The ACL presented above represents the full amount of reserves available to absorb possible credit losses.

[ Remainder of this page intentionally left blank ]

The following table breaks down the activity within ACL for each loan portfolio classification and shows the contribution provided by both the recoveries and the provision along with the reduction of the allowance caused by charge-offs.

Additional analysis, presented in thousands, related to the allowance for credit losses for three months ended June 30, 2019 and June 30, 2018 in addition to the ending balances as of December 31, 2018 is as follows:

	Consumer Real Estate			Agricultural Real Estate		Agricultural		Commercial Real Estate		Commercial and Industrial			Consumer			Unfunded Loan Commitment & Letters of Credit		Unallocated			Total
Three Months Ended June 30, 2019
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$	268		$	270	$	706	$	3,203	$	1,490		$	496		$	346	$	203		$	6,982
Charge Offs		(14	)		-		-		-		-			(114	)		-		-			(128	)
Recoveries		-			-		1		3		5			33			-		-			42
Provision (Credit)		21			70		49		114		(34	)		111			-		(198	)		133
Other Non-interest expense related to    unfunded		-			-		-		-		-			-			24		-			24
Ending Balance	$	275		$	340	$	756	$	3,320	$	1,461		$	526		$	370	$	5		$	7,053
Ending balance: individually evaluated    for impairment	$	54		$	-	$	26	$	-	$	155		$	-		$	-	$	-		$	235
Ending balance: collectively evaluated    for impairment	$	221		$	340	$	730	$	3,320	$	1,306		$	526		$	370	$	5		$	6,818
Ending balance: loans acquired with    deteriorated credit quality	$	-		$	-	$	-	$	-	$	-		$	-		$	-	$	-		$	-
FINANCING RECEIVABLES:
Ending balance	$	158,957		$	193,616	$	113,906	$	442,538	$	133,014		$	49,100		$	-	$	-		$	1,091,131
Ending balance: individually evaluated    for impairment	$	862		$	-	$	74	$	191	$	1,049		$	-		$	-	$	-		$	2,176
Ending balance: collectively evaluated    for impairment	$	157,909		$	193,616	$	113,832	$	442,347	$	131,848		$	49,068		$	-	$	-		$	1,088,620
Ending balance: loans acquired with    deteriorated credit quality	$	186		$	-	$	-	$	-	$	117		$	32		$	-	$	-		$	335

December 31, 2018	Consumer Real Estate		Agricultural Real Estate		Agricultural		Commercial Real Estate		Commercial and Industrial		Consumer		Unfunded Loan Commitment & Letters of Credit		Unallocated		Total
ALLOWANCE FOR CREDIT LOSSES:
Ending Balance	$	247	$	250	$	768	$	3,217	$	1,305	$	484	$	274	$	504	$	7,049
Ending balance: individually evaluated for    impairment	$	26	$	-	$	-	$	-	$	5	$	-	$	-	$	-	$	31
Ending balance: collectively evaluated for    impairment	$	221	$	250	$	768	$	3,217	$	1,300	$	484	$	274	$	504	$	7,018
Ending balance: loans acquired with deteriorated    credit quality	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-
FINANCING RECEIVABLES:
Ending balance	$	80,232	$	68,588	$	108,616	$	419,131	$	127,752	$	42,055	$	-	$	-	$	846,374
Ending balance: individually evaluated for    impairment	$	757	$	-	$	-	$	194	$	1,103	$	-	$	-	$	-	$	2,054
Ending balance: collectively evaluated for    impairment	$	79,359	$	68,588	$	108,616	$	418,937	$	126,649	$	42,055	$	-	$	-	$	844,204
Ending balance: loans acquired with    deteriorated credit quality	$	116	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	116

	Consumer Real Estate			Agricultural Real Estate			Agricultural		Commercial Real Estate			Commercial and Industrial			Consumer			Unfunded Loan Commitment & Letters of Credit		Unallocated		Total
Three Months Ended June 30, 2018
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$	254		$	263		$	706	$	3,674		$	1,443		$	431		$	265	$	29	$	7,065
Charge Offs		-			-			-		(1	)		(100	)		(81	)		-		-		(182	)
Recoveries		-			-			3		2			3			31			-		-		39
Provision (Credit)		(3	)		(8	)		42		(415	)		74			78			-		364		132
Other Non-interest expense related to    unfunded		-			-			-		-			-			-			50		-		50
Ending Balance	$	251		$	255		$	751	$	3,260		$	1,420		$	459		$	315	$	393	$	7,104
Ending balance: individually evaluated    for impairment	$	46		$	-		$	-	$	-		$	86		$	-		$	-	$	-	$	132
Ending balance: collectively evaluated    for impairment	$	205		$	255		$	751	$	3,260		$	1,334		$	459		$	315	$	393	$	6,972
Ending balance: loans acquired with    deteriorated credit quality	$	-		$	-		$	-	$	-		$	-		$	-		$	-	$	-	$	-
FINANCING RECEIVABLES:
Ending balance	$	82,368		$	69,676		$	104,980	$	410,886		$	122,510		$	40,595		$	-	$	-	$	831,015
Ending balance: individually evaluated    for impairment	$	860		$	-		$	-	$	198		$	394		$	-		$	-	$	-	$	1,452
Ending balance: collectively evaluated    for impairment	$	81,389		$	69,676		$	104,980	$	410,688		$	122,116		$	40,595		$	-	$	-	$	829,444
Ending balance: loans acquired with    deteriorated credit quality	$	119		$	-		$	-	$	-		$	-		$	-		$	-	$	-	$	119

	Consumer Real Estate			Agricultural Real Estate		Agricultural			Commercial Real Estate		Commercial and Industrial		Consumer			Unfunded Loan Commitment & Letters of Credit		Unallocated			Total
Six Months Ended June 30, 2019
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$	247		$	250	$	768		$	3,217	$	1,305	$	484		$	274	$	504		$	7,049
Charge Offs		(56	)		-		-			-		-		(279	)		-		-			(335	)
Recoveries		-			-		2			5		8		65			-		-			80
Provision (Credit)		84			90		(14	)		98		148		256			-		(499	)		163
Other Non-interest expense related to    unfunded		-			-		-			-		-		-			96		-			96
Ending Balance	$	275		$	340	$	756		$	3,320	$	1,461	$	526		$	370	$	5		$	7,053
Ending balance: individually evaluated    for impairment	$	54		$	-	$	26		$	-	$	155	$	-		$	-	$	-		$	235
Ending balance: collectively evaluated    for impairment	$	221		$	340	$	730		$	3,320	$	1,306	$	526		$	370	$	5		$	6,818
Ending balance: loans acquired with    deteriorated credit quality	$	-		$	-	$	-		$	-	$	-	$	-		$	-	$	-		$	-
FINANCING RECEIVABLES:
Ending balance	$	158,957		$	193,616	$	113,906		$	442,538	$	133,014	$	49,100		$	-	$	-		$	1,091,131
Ending balance: individually evaluated    for impairment	$	862		$	-	$	74		$	191	$	1,049	$	-		$	-	$	-		$	2,176
Ending balance: collectively evaluated    for impairment	$	157,909		$	193,616	$	113,832		$	442,347	$	131,848	$	49,068		$	-	$	-		$	1,088,620
Ending balance: loans acquired with    deteriorated credit quality	$	186		$	-	$	-		$	-	$	117	$	32		$	-	$	-		$	335

	Consumer Real Estate			Agricultural Real Estate		Agricultural		Commercial Real Estate			Commercial and Industrial			Consumer			Unfunded Loan Commitment & Letters of Credit		Unallocated			Total
Six Months Ended June 30, 2018
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$	343		$	244	$	667	$	3,149		$	1,546		$	441		$	227	$	478		$	7,095
Charge Offs		(34	)		-		-		(16	)		(100	)		(177	)		-		-			(327	)
Recoveries		-			-		6		4			6			60			-		-			76
Provision (Credit)		(58	)		11		78		123			(32	)		135			-		(85	)		172
Other Non-interest expense related to    unfunded		-			-		-		-			-			-			88		-			88
Ending Balance	$	251		$	255	$	751	$	3,260		$	1,420		$	459		$	315	$	393		$	7,104
Ending balance: individually evaluated    for impairment	$	46		$	-	$	-	$	-		$	86		$	-		$	-	$	-		$	132
Ending balance: collectively evaluated    for impairment	$	205		$	255	$	751	$	3,260		$	1,334		$	459		$	315	$	393		$	6,972
Ending balance: loans acquired with    deteriorated credit quality	$	-		$	-	$	-	$	-		$	-		$	-		$	-	$	-		$	-
FINANCING RECEIVABLES:
Ending balance	$	82,368		$	69,676	$	104,980	$	410,886		$	122,510		$	40,595		$	-	$	-		$	831,015
Ending balance: individually evaluated    for impairment	$	860		$	-	$	-	$	198		$	394		$	-		$	-	$	-		$	1,452
Ending balance: collectively evaluated    for impairment	$	81,389		$	69,676	$	104,980	$	410,688		$	122,116		$	40,595		$	-	$	-		$	829,444
Ending balance: loans acquired with    deteriorated credit quality	$	119		$	-	$	-	$	-		$	-		$	-		$	-	$	-		$	119

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2019

Earnings Per Share [Abstract]

Earnings Per Share

NOTE 5 EARNINGS PER SHARE

Basic earnings per share are calculated using the two-class method. The two-class method is an earnings allocation formula under which earnings per share is calculated from common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all earnings distributed and undistributed, are allocated to participating securities and common shares based on their respective rights to receive dividends. Unvested share-based payment awards that contain non-forfeitable rights to dividends are considered participating securities (i.e. unvested restricted stock), not subject to performance based measures. Basic earnings per share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding.  Application of the two-class method for participating securities results a more dilutive basic earnings per share as the participating securities are allocated the same amount of income as if they are outstanding for purposes of basic earnings per share.  There is no additional potential dilution in calculating diluted earnings per share, therefore basic and diluted earnings per share are the same amounts. Other than the restricted stock plan, the Company has no other stock based compensation plans.

	(in thousands of dollars)						(in thousands of dollars)
	Three Months Ended						Six Months Ended
	June 30, 2019			June 30, 2018			June 30, 2019			June 30, 2018
Earnings per share
Net income	$	6,180		$	4,114		$	9,404		$	7,881
Less: distributed earnings allocated to participating    securities		(11	)		(13	)		(23	)		(25	)
Less: undistributed earnings allocated to participating    securities		(33	)		(28	)		(45	)		(54	)
Net earnings available to common shareholders	$	6,136		$	4,073		$	9,336		$	7,802
Weighted average common shares outstanding including    participating securities		11,106,367			9,265,898			11,098,149			9,265,928
Less: average unvested restricted shares		(77,304	)		(92,368	)		(80,343	)		(92,398	)
Weighted average common shares outstanding		11,029,063			9,173,530			11,017,806			9,173,530
Basic earnings and diluted per share	$	0.56		$	0.44		$	0.85		$	0.85

XML

Fair Value of Financial Instruments

6 Months Ended

Jun. 30, 2019

Fair Value Disclosures [Abstract]

Fair Value of Financial Instruments

NOTE 6 FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair values of financial instruments are management's estimate of the values at which the instruments could be exchanged in a transaction between willing parties.  These estimates are subjective and may vary significantly from amounts that would be realized in actual transactions.  In addition, other significant assets are not considered financial assets including deferred tax assets, premises, equipment and intangibles. Further, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on the fair value estimates and have not been considered in any of the estimates.

The following assumptions and methods were used in estimating the fair value for financial instruments:

Cash and Cash Equivalents

The carrying amounts reported in the balance sheet for cash, cash equivalents and federal funds sold approximate their fair values.  Also included in this line item are the carrying amounts of interest-bearing deposits maturing within ninety days which approximate their fair values.  Fair values of other interest-bearing deposits are estimated using discounted cash flow analyses based on current rates for similar types of deposits.

Interest Bearing Time Deposits

Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow analysis that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Securities – Available-for-sale

Fair values for securities, excluding Federal Home Loan Bank are based on quoted market price, where available.  If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.  

Other Securities

The carrying value of Federal Home Loan Bank stock of Cincinnati and Indianapolis, approximates fair value based on the redemption provisions of the respective Federal Home Loan Bank.

Loans Held for Sale

The carrying amount approximates fair value due to insignificant amount of time between origination and date of sale.

Loans, net

The fair values of the loans are estimated using a credit mark adjustment along with discounted cash flow analysis, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.  The credit mark adjustment was estimated using merger and acquisition analysis of nationwide bank and thrift deals and/or the Bank’s most recent acquisition experience.

Deposits

The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amount payable on demand.  The carrying amounts for variable-rate, fixed term money market accounts and certificates of deposit approximate their fair value at the reporting date.  Fair value for fixed-rate certificates of deposit are estimated using a discounted cash flow analysis that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Federal Funds Purchased and Securities Sold Under Agreements to Repurchase

The carrying value of federal funds purchased and securities sold under agreements to repurchase approximates fair values.

FHLB Advances

Fair values or FHLB advances are estimated using discounted cash flow analysis based on the Company’s current incremental borrowing rates for similar types or borrowing arrangements.

Accrued Interest Receivable and Payable

The carrying amounts of accrued interest approximate their fair values.

Off Balance Sheet Financial Instruments

Fair values for off-balance sheet, credit related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counter-parties' credit standing.

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of June 30, 2019 and December 31, 2018 are reflected below.

	(In Thousands)
	June 30, 2019
	Carrying		Fair
	Amount		Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	123,278	$	123,278	$	123,278	$	-	$	-
Interest-bearing time deposits		4,509		4,509		-		4,509		-
Securities - available-for-sale		204,415		204,415		24,795		178,115		1,505
Other securities		5,789		5,789		-		-		5,789
Loans held for sale		1,909		1,909		-		-		1,909
Loans, net		1,084,448		1,064,236		-		-		1,064,236
Interest receivable		6,862		6,832		-		-		6,862
Financial Liabilities:
Interest bearing deposits	$	723,684	$	723,738	$	-	$	-	$	723,738
Non-interest bearing deposits		242,510		242,510		-		242,510		-
Time deposits		276,153		276,861		-		-		276,861
Total Deposits		1,242,347		1,243,109		-		242,510		1,000,599
Federal funds purchased and securities sold under    agreement to repurchase		27,102		27,102		-		-		27,102
Federal Home Loan Bank advances		24,532		24,393		-		-		24,393
Interest payable		750		750		-		-		750

	(In Thousands)
	December 31, 2018
	Carrying		Fair
	Amount		Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	38,365	$	38,365	$	38,365	$	-	$	-
Interest-bearing time deposits		4,019		3,954		-		3,954		-
Securities - available-for-sale		168,447		168,447		36,935		130,085		1,427
Other securities		3,679		3,679		-		-		3,679
Loans held for sale		495		495		-		-		495
Loans, net		839,599		823,914		-		-		823,914
Interest receivable		4,542		4,542		-		-		4,542
Financial Liabilities:
Interest bearing deposits	$	525,955	$	525,955	$	-	$	-	$	525,955
Non-interest bearing deposits		215,422		215,422		-		215,422		-
Time deposits		187,413		187,545		-		-		187,545
Total Deposits		928,790		928,922		-		215,422		713,500
Federal funds purchased and securities sold under    agreement to repurchase		32,181		3,181		-		-		32,181
Federal Home Loan Bank advances		-		-		-		-		-
Interest payable		418		418		-		-		418

Fair Value Measurements

In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities in active markets that the Company has the ability to access.

Available-for-sale securities, when quoted prices are available in an active market, securities are valued using the quoted price and are classified as Level 1.  

Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

Available-for-sale securities classified as Level 2 are valued using the prices obtained from an independent pricing service.  The prices are not adjusted. Securities of obligations of state and political subdivisions are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating. Substantially all assumptions used by the independent pricing service are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace.

Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability. The Bank holds some local municipals that the Bank evaluates based on the credit strength of the underlying project. The fair value is determined by valuing similar credit payment streams at similar rates.

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation.  The Company's assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset.

The following summarizes financial assets measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured at Fair Value on a Recurring Basis (In Thousands)
June 30, 2019	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Observable Inputs (Level 2)		Significant Observable Inputs (Level 3)
Assets - (Securities Available-for-Sale)
U.S. Treasury	$	24,795	$	-	$	-
U.S. Government agencies		-		95,944		-
Mortgage-backed securities		-		44,826		-
State and local governments		-		37,345		1,505
Total Securities Available-for-Sale	$	24,795	$	178,115	$	1,505

December 31, 2018	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Observable Inputs (Level 2)		Significant Observable Inputs (Level 3)
Assets - (Securities Available-for-Sale)
U.S. Treasury	$	22,830	$	-	$	-
U.S. Government agencies		14,105		55,222		-
Mortgage-backed securities		-		36,262		-
State and local governments		-		38,601		1,427
Total Securities Available-for-Sale	$	36,935	$	130,085	$	1,427

The following table represents the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of June 30, 2019 and June 30, 2018.

	(In Thousands)
	Fair Value Measurements Using Significant
	Unobservable Inputs (Level 3)
	State and Local Governments Tax-Exempt		State and Local Governments Taxable		State and Local Governments Total
Balance at January 1, 2019	$	-	$	1,427	$	1,427
Change in Market Value		-		78		78
Payments & Maturities		-		-		-
Balance at June 30, 2019	$	-	$	1,505	$	1,505

	(In Thousands)
	Fair Value Measurements Using Significant
	Unobservable Inputs (Level 3)
	State and Local Governments Tax-Exempt		State and Local Governments Taxable			State and Local Governments Total
Balance at January 1, 2018	$	-	$	1,428		$	1,428
Change in Market Value		-		(18	)		(18	)
Payments & Maturities		-		-			-
Balance at June 30, 2018	$	-	$	1,410		$	1,410

Most of the Company's available-for-sale securities, including any bonds issued by local municipalities, have CUSIP numbers or have similar characteristics of those in the municipal markets, making them marketable and comparable as Level 2.

The Company also has assets that, under certain conditions, are subject to measurement at fair value on a non-recurring basis.  At June 30, 2019 and December 31, 2018, such assets consist primarily of collateral dependent impaired loans. Collateral dependent impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired.  The Company estimates the fair value of the loans based on the present value of expected future cash flows using management's best estimate of key assumptions.  These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals.)  

At June 30, 2019 and December 31, 2018, fair value of collateral dependent impaired loans categorized as Level 3 was $159 and $215 thousand, respectively. The specific allocation for impaired loans was $50 and $31 thousand as of June 30, 2019 and December 31, 2018, respectively, which are accounted for in the allowance for loan losses (see Note 4).

Other real estate is reported at either the lower of the fair value of the real estate minus the estimated costs to sell the asset or the cost of the asset.  The determination of fair value of the real estate relies primarily on appraisals from third parties.  If the fair value of the real estate, minus the estimated costs to sell the asset, is less than the asset's cost, the deficiency is recognized as a valuation allowance against the asset through a charge to expense. The valuation allowance is therefore increased or decreased, through charges or credits to expense, for changes in the asset's fair value or estimated selling costs.

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

	(In Thousands)				Range
	Fair Value at				(Weighted
	June 30, 2019		Valuation Technique	Unobservable Inputs	Average)
State and local government	$	1,505	Discounted Cash Flow	Credit strength of underlying project or entity / Discount rate	0-5% (2.53%)
Collateral dependent    impaired loans		159	Collateral based measurements	Discount to reflect current market conditions and ultimate collectability	0-50% (23.82%)
Other real estate owned -    commercial		29	Appraisals	Discount to reflect current market	0-20% (48.67% )

	(In Thousands)				Range
	Fair Value at				(Weighted
	December 31, 2018		Valuation Technique	Unobservable Inputs	Average)
State and local government	$	1,427	Discounted Cash Flow	Credit strength of underlying project or entity / Discount rate	0-5% (3.51%)
Collateral dependent    impaired loans		215	Collateral based measurements	Discount to reflect current market conditions and ultimate collectability	0-50% (12.38%)
Other real estate owned -    commercial		-	Appraisals	Discount to reflect current market	— % ( — )

The following table presents impaired loans and other real estate owned as recorded at fair value on June 30, 2019 and December 31, 2018:

	Assets Measured at Fair Value on a Nonrecurring Basis at June 30, 2019
	(In Thousands)
	Balance at June 30, 2019		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Collateral dependent    impaired loans	$	159	$	-	$	-	$	159
Other real estate    owned - commercial		29		-		-		29

	Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2018
	(In Thousands)
	Balance at December 31, 2018		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Collateral dependent    impaired loans	$	215	$	-	$	-	$	215
Other real estate    owned - commercial		-		-		-		-

XML

Federal Funds Purchased and Securities Sold Under Agreements to Repurchase

6 Months Ended

Jun. 30, 2019

Brokers And Dealers [Abstract]

Federal Funds Purchased and Securities Sold Under Agreements to Repurchase

NOTE 7 FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

The Company had no Federal Funds purchased as of June 30, 2019 and $6.5 million as of December 31, 2018, respectively.  During the same time periods, the company also had $27.1 million and $25.7 million in securities sold under agreement to repurchase.

	June 30, 2019
	Remaining Contractual Maturity of the Agreements (In Thousands)
	Overnight & Continuous		Up to 30 days		30-90days		Greater Than 90 days		Total
Federal funds purchased	$	-	$	-	$	-	$	-	$	-
Repurchase agreements
US Treasury & agency securities		1,530		-		-		25,572		27,102
	$	1,530	$	-	$	-	$	25,572	$	27,102

	December 31, 2018
	Remaining Contractual Maturity of the Agreements (In Thousands)
	Overnight & Continuous		Up to 30 days		30-90days		Greater Than 90 days		Total
Federal funds purchased	$	6,486	$	-	$	-	$	-	$	6,486
Repurchase agreements
US Treasury & agency securities		806		-		-		24,889		25,695
	$	7,292	$	-	$	-	$	24,889	$	32,181

XML

Recent Accounting Pronouncements

6 Months Ended

Jun. 30, 2019

Accounting Changes And Error Corrections [Abstract]

Recent Accounting Pronouncements

NOTE 8 RECENT ACCOUNTING PRONOUNCEMENTS  

In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842).” ASU 2016-02 establishes a right of use model that requires a lessee to record a right of use asset and a lease liability for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases. A lease will be treated as sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing. If the lessor doesn’t convey risks and rewards or control, an operating lease results. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years for public business entities. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements, with certain practical expedients available. Early adoption is permitted.  The Company has adopted ASU 2016-02 on January 1, 2019 and recorded a right of use asset and a corresponding liability in the amount of $491.7 thousand.  This did not have a significant impact on the company’s financial statements.

In June2016,FASBissued ASU No. 2016-13 “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts.  Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates.  Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances.  The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements.  In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.

The ASU is effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 (i.e., January 1, 2020, for calendar year entities).  Early application will be permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has contracted with an external advisor and has formed a committee to determine the methodology to be used. Most importantly, the Company is gathering as much data as possible to enable review scenarios and determine which calculations will produce the most reliable results. The Company is in the early stages of CECL conversion analysis with use of a third party service provider and is working to run parallel for a minimum of the last two quarters of 2019.

In January 2017, the FASB issued ASU No. 2017-04 “Intangibles – Goodwill and other (Topic 350) – Simplifying the Test for Goodwill Impairment.” These amendments eliminate Step 2 from the goodwill impairment test. The amendments also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The guidance is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. ASU 2017-04 should be adopted on a prospective basis. The Company does not expect ASU 2017-04 to have a material impact on its financial statements, as goodwill testing has been completed annually without any impairment concerns.

In August 2018, the FASB issued ASU No. 2018-13 “Fair Value Measurement (Topic 820) - Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.” ASU 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820. The amendments in this update remove disclosures that no longer are considered cost beneficial, modify/clarify the specific requirements of certain disclosures, and add disclosure requirements identified as relevant. ASU 2018-13 will be effective until years beginning after December 15, 2019, with early adoption permitted.  The Company is in the process of evaluating and does not expect ASU 2018-13 to have a material impact on its accounting disclosures.  

XML

Recent Accounting Pronouncements (Policies)

6 Months Ended

Jun. 30, 2019

Accounting Changes And Error Corrections [Abstract]

Recent Accounting Pronouncements

NOTE 8 RECENT ACCOUNTING PRONOUNCEMENTS  

In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842).” ASU 2016-02 establishes a right of use model that requires a lessee to record a right of use asset and a lease liability for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases. A lease will be treated as sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing. If the lessor doesn’t convey risks and rewards or control, an operating lease results. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years for public business entities. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements, with certain practical expedients available. Early adoption is permitted.  The Company has adopted ASU 2016-02 on January 1, 2019 and recorded a right of use asset and a corresponding liability in the amount of $491.7 thousand.  This did not have a significant impact on the company’s financial statements.

In June2016,FASBissued ASU No. 2016-13 “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts.  Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates.  Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances.  The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements.  In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.

The ASU is effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 (i.e., January 1, 2020, for calendar year entities).  Early application will be permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has contracted with an external advisor and has formed a committee to determine the methodology to be used. Most importantly, the Company is gathering as much data as possible to enable review scenarios and determine which calculations will produce the most reliable results. The Company is in the early stages of CECL conversion analysis with use of a third party service provider and is working to run parallel for a minimum of the last two quarters of 2019.

In January 2017, the FASB issued ASU No. 2017-04 “Intangibles – Goodwill and other (Topic 350) – Simplifying the Test for Goodwill Impairment.” These amendments eliminate Step 2 from the goodwill impairment test. The amendments also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The guidance is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. ASU 2017-04 should be adopted on a prospective basis. The Company does not expect ASU 2017-04 to have a material impact on its financial statements, as goodwill testing has been completed annually without any impairment concerns.

In August 2018, the FASB issued ASU No. 2018-13 “Fair Value Measurement (Topic 820) - Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.” ASU 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820. The amendments in this update remove disclosures that no longer are considered cost beneficial, modify/clarify the specific requirements of certain disclosures, and add disclosure requirements identified as relevant. ASU 2018-13 will be effective until years beginning after December 15, 2019, with early adoption permitted.  The Company is in the process of evaluating and does not expect ASU 2018-13 to have a material impact on its accounting disclosures.  

XML

Business Combination and Asset Purchase (Tables)

6 Months Ended

Jun. 30, 2019

Business Combinations [Abstract]

Summary of Consideration Paid and Amounts of Assets Acquired and Liabilities Assumed Recognized

The following table summarizes the consideration paid for Bank of Geneva and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date.

Fair Value of Consideration Transferred
	(In Thousands)
Cash	$	8,465
Common Shares (1,830,000 shares)		70,437
Total	$	78,902
Recognized amounts of identifiable assets acquired and liabilities assumed
Assets
Cash and cash equivalents	$	6,376
Securities - available-for-sale		17,494
Other securities, at cost		2,347
Loans, net		257,183
Premises and equipment		2,538
Goodwill		43,266
Other assets		7,176
Total Assets Purchased	$	336,380
Liabilities
Deposits
Noninterest bearing	$	37,822
Interest bearing		168,312
Total deposits		206,134
Federal Home Loan Bank (FHLB) advances		48,196
Accrued expenses and other liabilities		3,148
Total Liabilities Assumed	$	257,478

Summary of Carrying Amount of Loans

The carrying amount of those loans is included in loans, net on the balance sheet at June 30, 2019.  The amounts of loans at June 30, 2019 are as follows:

	2019
	(In Thousands)
Balance - January 1, 2019
Commercial	$	4,094
Consumer RE		231
Consumer		71
Carrying amount, net of allowance of $2,118	$	2,278
Balance - June 30, 2019
Commercial	$	117
Consumer RE		73
Consumer		32
Carrying amount, net of allowance of $96	$	126

Summary of Loans Acquired and Contractually Required Payments Receivable

Loans acquired during 2019 for which it was probable at acquisition that all contractually required payments would not be collected are as follows:

	(In Thousands)
Contractually required payments receivable at acquisition
Commercial	$	4,215
Consumer RE		261
Consumer		94
Total required payments receivable	$	4,570
Cash flows expected to be collected at acquisition	$	2,788
Basis in acquired loans at acquisition	$	4,396

Summary of Changes in Accretable Yield or Income Expected to be Collected

Changes in accretable yield, or income expected to be collected, are as follows:

	Three Months Ended June 30, 2019			Six Months Ended June 30, 2019
	(In Thousands)			(In Thousands)
Beginning Balance	$	2,436		$	2,544
Additions		5			6
Accretion		(110	)		(219	)
Reclassification from nonaccretable difference		-			-
Disposals		(2	)		(2	)
Ending Balance	$	2,329		$	2,329

Schedule of Pro-forma Results

The following schedule includes pro-forma results for the three and six months ended June 30, 2019 and 2018 as if the Bank of Geneva acquisitions had occurred as of the beginning of the comparable prior reporting period.

	(in thousands of dollars, except per share data)				(in thousands of dollars, except per share data)
	Three Months Ended				Six Months Ended
	June 30, 2019		June 30, 2018		June 30, 2019		June 30, 2018
Summary of Operations
Net Interest Income - Before Provision for Loan Losses	$	14,534	$	15,079	$	27,311	$	27,718
Provision for Loan Losses		133		252		163		397
Net Interest Income After Provision for Loan Losses		14,401		14,827		27,148		27,321
Noninterest Income		2,981		2,965		5,676		5,727
Noninterest Expense		9,753		9,373		19,977		18,719
Income Before Income Taxes		7,629		8,419		12,847		14,329
Income Taxes		1,480		1,632		2,445		2,740
Net Income	$	6,149	$	6,787	$	10,402	$	11,589
Basic and Diluted Earnings Per Share	$	0.56	$	0.61	$	0.94	$	1.04

Amortization Expense of Core Deposit Intangible Assets

	(In Thousands)		(In Thousands)		(In Thousands)
	Custar		Geneva		Total
2019	$	167	$	560	$	727
2020		161		560		721
2021		-		560		560
2022		-		560		560
2023		-		560		560
2024		-		560		560
2025		-		560		560
	$	328	$	3,920	$	4,248

XML

Securities (Tables)

6 Months Ended

Jun. 30, 2019

Investments Debt And Equity Securities [Abstract]

Amortized Cost and Fair Value of Securities with Gross Unrealized Gains and Losses

The amortized cost and fair value of securities, with gross unrealized gains and losses at June 30, 2019 and December 31, 2018,  follows

	(In Thousands)
	June 30, 2019
	Amortized		Gross Unrealized		Gross Unrealized			Fair
	Cost		Gains		Losses			Value
Available-for-Sale:
U.S. Treasury	$	24,838	$	13	$	(56	)	$	24,795
U.S. Government agencies		95,437		653		(146	)		95,944
Mortgage-backed securities		44,763		322		(259	)		44,826
State and local governments		38,357		554		(61	)		38,850
Total available-for-sale securities	$	203,395	$	1,542	$	(522	)	$	204,415

	(In Thousands)
	December 31, 2018
	Amortized		Gross Unrealized		Gross Unrealized			Fair
	Cost		Gains		Losses			Value
Available-for-Sale:
U.S. Treasury	$	23,078	$	6	$	(254	)	$	22,830
U.S. Government agencies		71,235		2		(1,910	)		69,327
Mortgage-backed securities		37,342		62		(1,142	)		36,262
State and local governments		40,608		225		(805	)		40,028
Total available-for-sale securities	$	172,263	$	295	$	(4,111	)	$	168,447

Gross Unrealized Losses, Aggregated by Investment Category and Length of Time

Information pertaining to securities with gross unrealized losses at June 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:    

	(In Thousands)
	June 30, 2019
	Less Than Twelve Months					Twelve Months & Over					Total
	Gross Unrealized			Fair		Gross Unrealized			Fair		Gross Unrealized			Fair
	Losses			Value		Losses			Value		Losses			Value
U.S. Treasury	$	(1	)	$	1,797	$	(55	)	$	21,008	$	(56	)	$	22,805
U.S. Government agencies		(1	)		5,004		(145	)		38,489		(146	)		43,493
Mortgage-backed securities		-			-		(259	)		25,712		(259	)		25,712
State and local governments		-			-		(61	)		8,553		(61	)		8,553
Total available-for-sale securities	$	(2	)	$	6,801	$	(520	)	$	93,762	$	(522	)	$	100,563

	(In Thousands)
	December 31, 2018
	Less Than Twelve Months					Twelve Months & Over					Total
	Gross Unrealized			Fair		Gross Unrealized			Fair		Gross Unrealized			Fair
	Losses			Value		Losses			Value		Losses			Value
U.S. Treasury	$	-		$	-	$	(254	)	$	20,861	$	(254	)	$	20,861
U.S. Government agencies		-			-		(1,910	)		64,727		(1,910	)		64,727
Mortgage-backed securities		(4	)		697		(1,138	)		30,347		(1,142	)		31,044
State and local governments		(22	)		3,254		(783	)		29,413		(805	)		32,667
Total available-for-sale securities	$	(26	)	$	3,951	$	(4,085	)	$	145,348	$	(4,111	)	$	149,299

Gross Realized Gains and Losses

Below are the gross realized gains and losses for the three and six months ended June 30, 2019 and June 30, 2018.

	Three Months				Six Months
	(In Thousands)				(In Thousands)
	2019		2018		2019			2018
Gross realized gains	$	-	$	-	$	16		$	-
Gross realized losses		-		-		(42	)		-
Net realized losses	$	-	$	-	$	(26	)	$	-
Tax expense related to net realized losses	$	-	$	-	$	(5	)	$	-

Amortized Cost and Fair Value of Debt Securities, by Contractual Maturity

The amortized cost and fair value of debt securities at June 30, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	(In Thousands)
	Amortized
	Cost		Fair Value
One year or less	$	45,762	$	45,744
After one year through five years		57,593		57,516
After five years through ten years		54,003		55,077
After ten years		1,274		1,252
Total	$	158,632	$	159,589
Mortgage-backed securities		44,763		44,826
Total	$	203,395	$	204,415

XML

Loans (Tables)

6 Months Ended

Jun. 30, 2019

Receivables [Abstract]

Loans

Loan balances as of  June 30, 2019 and December 31, 2018:

	(In Thousands)
Loans:	June 30, 2019			December 31, 2018
Consumer Real Estate	$	159,540		$	80,766
Agricultural Real Estate		193,768			68,609
Agricultural		113,755			108,495
Commercial Real Estate		443,257			419,784
Commercial and Industrial		125,609			121,793
Consumer		48,952			41,953
Other		7,341			5,889
		1,092,222			847,289
Less: Net deferred loan fees and costs		(1,091	)		(915	)
		1,091,131			846,374
Less: Allowance for loan losses		(6,683	)		(6,775	)
Loans - Net	$	1,084,448		$	839,599

Distribution of Fixed Rate Loans and Variable Rate Loans by Major Loan Category

The distribution of fixed rate loans and variable rate loans by major loan category is as follows as of June 30, 2019:

	(In Thousands)
	Fixed		Variable
	Rate		Rate
Consumer Real Estate	$	66,403	$	93,137
Agricultural Real Estate		89,487		104,281
Agricultural		60,789		52,966
Commercial Real Estate		270,572		172,685
Commercial and Industrial		63,473		62,136
Consumer		44,346		4,606
Other		7,242		99

Contractual Aging of the Recorded Investment in Past Due Loans by Portfolio Classification of Loans

The following table represents the contractual aging of the recorded investment (in thousands) in past due loans by portfolio classification of loans as of June 30, 2019 and December 31, 2018, net of deferred loan fees and costs:

June 30, 2019	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Financing Receivables		Recorded Investment > 90 Days and Accruing
Consumer Real Estate	$	1,124	$	47	$	524	$	1,695	$	157,262	$	158,957	$	-
Agricultural Real Estate		771		-		198		969		192,647		193,616		-
Agricultural		1,473		-		74		1,547		112,359		113,906		-
Commercial Real Estate		-		-		-		-		442,538		442,538		-
Commercial and Industrial		-		14		-		14		133,000		133,014		-
Consumer		124		9		13		146		48,954		49,100		-
Total	$	3,492	$	70	$	809	$	4,371	$	1,086,760	$	1,091,131	$	-

December 31, 2018	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Financing Receivables		Recorded Investment > 90 Days and Accruing
Consumer Real Estate	$	342	$	24	$	254	$	620	$	79,612	$	80,232	$	-
Agricultural Real Estate		-		-		-		-		68,588		68,588		-
Agricultural		-		-		-		-		108,616		108,616		-
Commercial Real Estate		-		-		-		-		419,131		419,131		-
Commercial and Industrial		-		-		-		-		127,752		127,752		-
Consumer		85		24		8		117		41,938		42,055		-
Total	$	427	$	48	$	262	$	737	$	845,637	$	846,374	$	-

Recorded Investment in Nonaccrual Loans by Portfolio Class of Loans

The following table presents the recorded investment in nonaccrual loans by class of loans as of June 30, 2019 and December 31, 2018:

	(In Thousands)
	June 30, 2019		December 31, 2018
Consumer Real Estate	$	953	$	462
Agricultural Real Estate		198		-
Agricultural		74		-
Commercial Real Estate		-		-
Commercial & Industrial		67		72
Consumer		36		8
Total	$	1,328	$	542

Risk Category of Loans by Portfolio Class

The following table represents the risk category of loans by portfolio class, net of deferred fees and costs, based on the most recent analysis performed as of June 30, 2019 and December 31, 2018:

	(In Thousands)
	Agricultural				Commercial		Commercial
	Real Estate		Agricultural		Real Estate		and Industrial		Other
June 30, 2019
1-2	$	33,993	$	7,892	$	7,724	$	4,394	$	-
3		53,521		40,275		83,706		19,312		2,463
4		84,260		60,437		341,424		95,720		4,878
5		17,548		5,055		8,046		4,753		-
6		4,294		247		1,638		615		-
7		-		-		-		879		-
8		-		-		-		-		-
Total	$	193,616	$	113,906	$	442,538	$	125,673	$	7,341

	Agricultural				Commercial		Commercial
	Real Estate		Agricultural		Real Estate		and Industrial		Other
December 31, 2018
1-2	$	4,442	$	5,753	$	4,698	$	3,199	$	-
3		14,118		38,852		64,341		16,284		3,135
4		49,596		63,380		346,072		100,644		2,754
5		422		631		2,171		308		-
6		10		-		1,849		542		-
7		-		-		-		886		-
8		-		-		-		-		-
Total	$	68,588	$	108,616	$	419,131	$	121,863	$	5,889

Recorded Investment for Consumer Loans, Credit Quality based on Status of Loan and Payment Activity

The following tables present the recorded investment in those classes based on payment activity and assigned risk grading as of June 30, 2019 and December 31, 2018.

	(In Thousands)
	Consumer		Consumer
	Real Estate		Real Estate
	June 30, 2019		December 31, 2018
Grade
Pass	$	156,743	$	79,121
Special Mention (5)		228		232
Substandard (6)		1,986		879
Doubtful (7)		-		-
Total	$	158,957	$	80,232

	(In Thousands)
	Consumer - Credit				Consumer - Other
	June 30, 2019		December 31, 2018		June 30, 2019		December 31, 2018
Performing	$	3,858	$	3,909	$	45,144	$	38,073
Nonperforming		33		19		65		54
Total	$	3,891	$	3,928	$	45,209	$	38,127

Schedule of Impaired Loans

Information about impaired loans as of June 30, 2019, December 31, 2018 and June 30, 2018 are as follows:

			(In Thousands)
	June 30, 2019		December 31, 2018		June 30, 2018
Impaired loans without a valuation allowance	$	1,071	$	1,808	$	804
Impaired loans with a valuation allowance		1,105		246		648
Total impaired loans	$	2,176	$	2,054	$	1,452
Valuation allowance related to impaired loans	$	235	$	31	$	132
Total non-accrual loans	$	1,328	$	542	$	903
Total loans past-due ninety days or more and    still accruing	$	-	$	-	$	-
Quarter ended average investment in impaired    loans	$	2,201	$	2,533	$	1,452
Year to date average investment in impaired    loans	$	2,168	$	1,958	$	1,570

Impaired Loans Classified as Troubled Debt Restructured

The following table represents three and six months ended June 30, 2019:

Pre-

Post-

Pre-

Post-

Three Months

Number of

Modification

Modification

Six Months

Number of

Modification

Modification

June 30, 2019

Contracts

Outstanding

Outstanding

June 30, 2019

Contracts

Outstanding

Outstanding

(in thousands)

Modified in the

Recorded

Recorded

(in thousands)

Modified in the

Recorded

Recorded

Troubled Debt Restructurings

Last Three Months

Investment

Investment

Troubled Debt Restructurings

Last Six Months

Investment

Investment

Commercial and Industrial

4

$

812

$

812

Commercial and Industrial

4

$

812

$

812

Loans Individually Evaluated for Impairment by Portfolio Class of Loans

The following tables present loans individually evaluated for impairment by class of loans for three months ended June 30, 2019 and June 30, 2018.

	(In Thousands)
											QTD
							QTD		QTD		Interest
Three Months Ended June 30, 2019			Unpaid				Average		Interest		Income
	Recorded		Principal		Related		Recorded		Income		Recognized
	Investment		Balance		Allowance		Investment		Recognized		Cash Basis
With no related allowance recorded:
Consumer Real Estate	$	643	$	643	$	-	$	644	$	8	$	3
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		191		191		-		191		3		-
Commercial and Industrial		237		237		-		787		3		-
Consumer		-		-		-		-		-		-
With a specific allowance recorded:
Consumer Real Estate		219		219		54		235		-		-
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		74		74		26		74		-		-
Commercial Real Estate		-		-		-		-		-		-
Commercial and Industrial		812		812		155		270		12		-
Consumer		-		-		-		-		-		-
Totals:
Consumer Real Estate	$	862	$	862	$	54	$	879	$	8	$	3
Agricultural Real Estate	$	-	$	-	$	-	$	-	$	-	$	-
Agricultural	$	74	$	74	$	26	$	74	$	-	$	-
Commercial Real Estate	$	191	$	191	$	-	$	191	$	3	$	-
Commercial and Industrial	$	1,049	$	1,049	$	155	$	1,057	$	15	$	-
Consumer	$	-	$	-	$	-	$	-	$	-	$	-

	(In Thousands)
											QTD
							QTD		QTD		Interest
Three Months Ended June 30, 2018			Unpaid				Average		Interest		Income
	Recorded		Principal		Related		Recorded		Income		Recognized
	Investment		Balance		Allowance		Investment		Recognized		Cash Basis
With no related allowance recorded:
Consumer Real Estate	$	606	$	606	$	-	$	526	$	6	$	4
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		198		198		-		199		3		-
Commercial and Industrial		-		-		-		-		-		-
Consumer		-		-		-		-		-		-
With a specific allowance recorded:
Consumer Real Estate		254		254		46		152		-		-
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		-		-		-		139		-		-
Commercial and Industrial		394		394		86		436		4		-
Consumer		-		-		-		-		-		-
Totals:
Consumer Real Estate	$	860	$	860	$	46	$	678	$	6	$	4
Agricultural Real Estate	$	-	$	-	$	-	$	-	$	-	$	-
Agricultural	$	-	$	-	$	-	$	-	$	-	$	-
Commercial Real Estate	$	198	$	198	$	-	$	338	$	3	$	-
Commercial and Industrial	$	394	$	394	$	86	$	436	$	4	$	-
Consumer	$	-	$	-	$	-	$	-	$	-	$	-

	(In Thousands)
											YTD
							YTD		YTD		Interest
Six Months Ended June 30, 2019			Unpaid				Average		Interest		Income
	Recorded		Principal		Related		Recorded		Income		Recognized
	Investment		Balance		Allowance		Investment		Recognized		Cash Basis
With no related allowance recorded:
Consumer Real Estate	$	643	$	643	$	-	$	624	$	15	$	4
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		191		191		-		192		7		-
Commercial and Industrial		237		237		-		936		6		-
Consumer		-		-		-		-		-		-
With a specific allowance recorded:
Consumer Real Estate		219		219		54		244		-		-
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		74		74		26		37		-		-
Commercial Real Estate		-		-		-		-		-		-
Commercial and Industrial		812		812		155		135		23		-
Consumer		-		-		-		-		-		-
Totals:
Consumer Real Estate	$	862	$	862	$	54	$	868	$	15	$	4
Agricultural Real Estate	$	-	$	-	$	-	$	-	$	-	$	-
Agricultural	$	74	$	74	$	26	$	37	$	-	$	-
Commercial Real Estate	$	191	$	191	$	-	$	192	$	7	$	-
Commercial and Industrial	$	1,049	$	1,049	$	155	$	1,071	$	29	$	-
Consumer	$	-	$	-	$	-	$	-	$	-	$	-

	(In Thousands)
											YTD
							YTD		YTD		Interest
Six Months Ended June 30, 2018			Unpaid				Average		Interest		Income
	Recorded		Principal		Related		Recorded		Income		Recognized
	Investment		Balance		Allowance		Investment		Recognized		Cash Basis
With no related allowance recorded:
Consumer Real Estate	$	606	$	606	$	-	$	509	$	14	$	10
Agricultural Real Estate		-		-		-		34		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		198		198		-		200		5		-
Commercial and Industrial		-		-		-		104		-		-
Consumer		-		-		-		-		-		-
With a specific allowance recorded:
Consumer Real Estate		254		254		46		116		-		-
Agricultural Real Estate		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Commercial Real Estate		-		-		-		279		-		-
Commercial and Industrial		394		394		86		328		8		-
Consumer		-		-		-		-		-		-
Totals:
Consumer Real Estate	$	860	$	860	$	46	$	625	$	14	$	10
Agricultural Real Estate	$	-	$	-	$	-	$	34	$	-	$	-
Agricultural	$	-	$	-	$	-	$	-	$	-	$	-
Commercial Real Estate	$	198	$	198	$	-	$	479	$	5	$	-
Commercial and Industrial	$	394	$	394	$	86	$	432	$	8	$	-
Consumer	$	-	$	-	$	-	$	-	$	-	$	-

Summary of Activities in Allowance for Credit Losses

The following tables summarize the activities in the allowance for credit losses.

	(In Thousands)
	Six Months Ended			Twelve Months Ended
	June 30, 2019			December 31, 2018
Allowance for Loan & Lease Losses
Balance at beginning of year	$	6,775		$	6,868
Provision for loan loss		163			324
Loans charged off		(335	)		(580	)
Recoveries		80			163
Allowance for Loan & Lease Losses	$	6,683		$	6,775
Allowance for Unfunded Loan Commitments &       Letters of Credit	$	370		$	274
Total Allowance for Credit Losses	$	7,053		$	7,049

Analysis of Allowance for Credit Losses

Additional analysis, presented in thousands, related to the allowance for credit losses for three months ended June 30, 2019 and June 30, 2018 in addition to the ending balances as of December 31, 2018 is as follows:

	Consumer Real Estate			Agricultural Real Estate		Agricultural		Commercial Real Estate		Commercial and Industrial			Consumer			Unfunded Loan Commitment & Letters of Credit		Unallocated			Total
Three Months Ended June 30, 2019
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$	268		$	270	$	706	$	3,203	$	1,490		$	496		$	346	$	203		$	6,982
Charge Offs		(14	)		-		-		-		-			(114	)		-		-			(128	)
Recoveries		-			-		1		3		5			33			-		-			42
Provision (Credit)		21			70		49		114		(34	)		111			-		(198	)		133
Other Non-interest expense related to    unfunded		-			-		-		-		-			-			24		-			24
Ending Balance	$	275		$	340	$	756	$	3,320	$	1,461		$	526		$	370	$	5		$	7,053
Ending balance: individually evaluated    for impairment	$	54		$	-	$	26	$	-	$	155		$	-		$	-	$	-		$	235
Ending balance: collectively evaluated    for impairment	$	221		$	340	$	730	$	3,320	$	1,306		$	526		$	370	$	5		$	6,818
Ending balance: loans acquired with    deteriorated credit quality	$	-		$	-	$	-	$	-	$	-		$	-		$	-	$	-		$	-
FINANCING RECEIVABLES:
Ending balance	$	158,957		$	193,616	$	113,906	$	442,538	$	133,014		$	49,100		$	-	$	-		$	1,091,131
Ending balance: individually evaluated    for impairment	$	862		$	-	$	74	$	191	$	1,049		$	-		$	-	$	-		$	2,176
Ending balance: collectively evaluated    for impairment	$	157,909		$	193,616	$	113,832	$	442,347	$	131,848		$	49,068		$	-	$	-		$	1,088,620
Ending balance: loans acquired with    deteriorated credit quality	$	186		$	-	$	-	$	-	$	117		$	32		$	-	$	-		$	335

December 31, 2018	Consumer Real Estate		Agricultural Real Estate		Agricultural		Commercial Real Estate		Commercial and Industrial		Consumer		Unfunded Loan Commitment & Letters of Credit		Unallocated		Total
ALLOWANCE FOR CREDIT LOSSES:
Ending Balance	$	247	$	250	$	768	$	3,217	$	1,305	$	484	$	274	$	504	$	7,049
Ending balance: individually evaluated for    impairment	$	26	$	-	$	-	$	-	$	5	$	-	$	-	$	-	$	31
Ending balance: collectively evaluated for    impairment	$	221	$	250	$	768	$	3,217	$	1,300	$	484	$	274	$	504	$	7,018
Ending balance: loans acquired with deteriorated    credit quality	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-
FINANCING RECEIVABLES:
Ending balance	$	80,232	$	68,588	$	108,616	$	419,131	$	127,752	$	42,055	$	-	$	-	$	846,374
Ending balance: individually evaluated for    impairment	$	757	$	-	$	-	$	194	$	1,103	$	-	$	-	$	-	$	2,054
Ending balance: collectively evaluated for    impairment	$	79,359	$	68,588	$	108,616	$	418,937	$	126,649	$	42,055	$	-	$	-	$	844,204
Ending balance: loans acquired with    deteriorated credit quality	$	116	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	116

	Consumer Real Estate			Agricultural Real Estate			Agricultural		Commercial Real Estate			Commercial and Industrial			Consumer			Unfunded Loan Commitment & Letters of Credit		Unallocated		Total
Three Months Ended June 30, 2018
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$	254		$	263		$	706	$	3,674		$	1,443		$	431		$	265	$	29	$	7,065
Charge Offs		-			-			-		(1	)		(100	)		(81	)		-		-		(182	)
Recoveries		-			-			3		2			3			31			-		-		39
Provision (Credit)		(3	)		(8	)		42		(415	)		74			78			-		364		132
Other Non-interest expense related to    unfunded		-			-			-		-			-			-			50		-		50
Ending Balance	$	251		$	255		$	751	$	3,260		$	1,420		$	459		$	315	$	393	$	7,104
Ending balance: individually evaluated    for impairment	$	46		$	-		$	-	$	-		$	86		$	-		$	-	$	-	$	132
Ending balance: collectively evaluated    for impairment	$	205		$	255		$	751	$	3,260		$	1,334		$	459		$	315	$	393	$	6,972
Ending balance: loans acquired with    deteriorated credit quality	$	-		$	-		$	-	$	-		$	-		$	-		$	-	$	-	$	-
FINANCING RECEIVABLES:
Ending balance	$	82,368		$	69,676		$	104,980	$	410,886		$	122,510		$	40,595		$	-	$	-	$	831,015
Ending balance: individually evaluated    for impairment	$	860		$	-		$	-	$	198		$	394		$	-		$	-	$	-	$	1,452
Ending balance: collectively evaluated    for impairment	$	81,389		$	69,676		$	104,980	$	410,688		$	122,116		$	40,595		$	-	$	-	$	829,444
Ending balance: loans acquired with    deteriorated credit quality	$	119		$	-		$	-	$	-		$	-		$	-		$	-	$	-	$	119

	Consumer Real Estate			Agricultural Real Estate		Agricultural			Commercial Real Estate		Commercial and Industrial		Consumer			Unfunded Loan Commitment & Letters of Credit		Unallocated			Total
Six Months Ended June 30, 2019
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$	247		$	250	$	768		$	3,217	$	1,305	$	484		$	274	$	504		$	7,049
Charge Offs		(56	)		-		-			-		-		(279	)		-		-			(335	)
Recoveries		-			-		2			5		8		65			-		-			80
Provision (Credit)		84			90		(14	)		98		148		256			-		(499	)		163
Other Non-interest expense related to    unfunded		-			-		-			-		-		-			96		-			96
Ending Balance	$	275		$	340	$	756		$	3,320	$	1,461	$	526		$	370	$	5		$	7,053
Ending balance: individually evaluated    for impairment	$	54		$	-	$	26		$	-	$	155	$	-		$	-	$	-		$	235
Ending balance: collectively evaluated    for impairment	$	221		$	340	$	730		$	3,320	$	1,306	$	526		$	370	$	5		$	6,818
Ending balance: loans acquired with    deteriorated credit quality	$	-		$	-	$	-		$	-	$	-	$	-		$	-	$	-		$	-
FINANCING RECEIVABLES:
Ending balance	$	158,957		$	193,616	$	113,906		$	442,538	$	133,014	$	49,100		$	-	$	-		$	1,091,131
Ending balance: individually evaluated    for impairment	$	862		$	-	$	74		$	191	$	1,049	$	-		$	-	$	-		$	2,176
Ending balance: collectively evaluated    for impairment	$	157,909		$	193,616	$	113,832		$	442,347	$	131,848	$	49,068		$	-	$	-		$	1,088,620
Ending balance: loans acquired with    deteriorated credit quality	$	186		$	-	$	-		$	-	$	117	$	32		$	-	$	-		$	335

	Consumer Real Estate			Agricultural Real Estate		Agricultural		Commercial Real Estate			Commercial and Industrial			Consumer			Unfunded Loan Commitment & Letters of Credit		Unallocated			Total
Six Months Ended June 30, 2018
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$	343		$	244	$	667	$	3,149		$	1,546		$	441		$	227	$	478		$	7,095
Charge Offs		(34	)		-		-		(16	)		(100	)		(177	)		-		-			(327	)
Recoveries		-			-		6		4			6			60			-		-			76
Provision (Credit)		(58	)		11		78		123			(32	)		135			-		(85	)		172
Other Non-interest expense related to    unfunded		-			-		-		-			-			-			88		-			88
Ending Balance	$	251		$	255	$	751	$	3,260		$	1,420		$	459		$	315	$	393		$	7,104
Ending balance: individually evaluated    for impairment	$	46		$	-	$	-	$	-		$	86		$	-		$	-	$	-		$	132
Ending balance: collectively evaluated    for impairment	$	205		$	255	$	751	$	3,260		$	1,334		$	459		$	315	$	393		$	6,972
Ending balance: loans acquired with    deteriorated credit quality	$	-		$	-	$	-	$	-		$	-		$	-		$	-	$	-		$	-
FINANCING RECEIVABLES:
Ending balance	$	82,368		$	69,676	$	104,980	$	410,886		$	122,510		$	40,595		$	-	$	-		$	831,015
Ending balance: individually evaluated    for impairment	$	860		$	-	$	-	$	198		$	394		$	-		$	-	$	-		$	1,452
Ending balance: collectively evaluated    for impairment	$	81,389		$	69,676	$	104,980	$	410,688		$	122,116		$	40,595		$	-	$	-		$	829,444
Ending balance: loans acquired with    deteriorated credit quality	$	119		$	-	$	-	$	-		$	-		$	-		$	-	$	-		$	119

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2019

Earnings Per Share [Abstract]

Calculation of Basic Earnings Per Share

	(in thousands of dollars)						(in thousands of dollars)
	Three Months Ended						Six Months Ended
	June 30, 2019			June 30, 2018			June 30, 2019			June 30, 2018
Earnings per share
Net income	$	6,180		$	4,114		$	9,404		$	7,881
Less: distributed earnings allocated to participating    securities		(11	)		(13	)		(23	)		(25	)
Less: undistributed earnings allocated to participating    securities		(33	)		(28	)		(45	)		(54	)
Net earnings available to common shareholders	$	6,136		$	4,073		$	9,336		$	7,802
Weighted average common shares outstanding including    participating securities		11,106,367			9,265,898			11,098,149			9,265,928
Less: average unvested restricted shares		(77,304	)		(92,368	)		(80,343	)		(92,398	)
Weighted average common shares outstanding		11,029,063			9,173,530			11,017,806			9,173,530
Basic earnings and diluted per share	$	0.56		$	0.44		$	0.85		$	0.85

XML

Fair Value of Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2019

Fair Value Disclosures [Abstract]

Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of June 30, 2019 and December 31, 2018 are reflected below.

	(In Thousands)
	June 30, 2019
	Carrying		Fair
	Amount		Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	123,278	$	123,278	$	123,278	$	-	$	-
Interest-bearing time deposits		4,509		4,509		-		4,509		-
Securities - available-for-sale		204,415		204,415		24,795		178,115		1,505
Other securities		5,789		5,789		-		-		5,789
Loans held for sale		1,909		1,909		-		-		1,909
Loans, net		1,084,448		1,064,236		-		-		1,064,236
Interest receivable		6,862		6,832		-		-		6,862
Financial Liabilities:
Interest bearing deposits	$	723,684	$	723,738	$	-	$	-	$	723,738
Non-interest bearing deposits		242,510		242,510		-		242,510		-
Time deposits		276,153		276,861		-		-		276,861
Total Deposits		1,242,347		1,243,109		-		242,510		1,000,599
Federal funds purchased and securities sold under    agreement to repurchase		27,102		27,102		-		-		27,102
Federal Home Loan Bank advances		24,532		24,393		-		-		24,393
Interest payable		750		750		-		-		750

	(In Thousands)
	December 31, 2018
	Carrying		Fair
	Amount		Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	38,365	$	38,365	$	38,365	$	-	$	-
Interest-bearing time deposits		4,019		3,954		-		3,954		-
Securities - available-for-sale		168,447		168,447		36,935		130,085		1,427
Other securities		3,679		3,679		-		-		3,679
Loans held for sale		495		495		-		-		495
Loans, net		839,599		823,914		-		-		823,914
Interest receivable		4,542		4,542		-		-		4,542
Financial Liabilities:
Interest bearing deposits	$	525,955	$	525,955	$	-	$	-	$	525,955
Non-interest bearing deposits		215,422		215,422		-		215,422		-
Time deposits		187,413		187,545		-		-		187,545
Total Deposits		928,790		928,922		-		215,422		713,500
Federal funds purchased and securities sold under    agreement to repurchase		32,181		3,181		-		-		32,181
Federal Home Loan Bank advances		-		-		-		-		-
Interest payable		418		418		-		-		418

Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured at Fair Value on a Recurring Basis (In Thousands)
June 30, 2019	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Observable Inputs (Level 2)		Significant Observable Inputs (Level 3)
Assets - (Securities Available-for-Sale)
U.S. Treasury	$	24,795	$	-	$	-
U.S. Government agencies		-		95,944		-
Mortgage-backed securities		-		44,826		-
State and local governments		-		37,345		1,505
Total Securities Available-for-Sale	$	24,795	$	178,115	$	1,505

December 31, 2018	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Observable Inputs (Level 2)		Significant Observable Inputs (Level 3)
Assets - (Securities Available-for-Sale)
U.S. Treasury	$	22,830	$	-	$	-
U.S. Government agencies		14,105		55,222		-
Mortgage-backed securities		-		36,262		-
State and local governments		-		38,601		1,427
Total Securities Available-for-Sale	$	36,935	$	130,085	$	1,427

Changes in the Level 3 Fair-Value Category of Which Unobservable Inputs

The following table represents the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of June 30, 2019 and June 30, 2018.

	(In Thousands)
	Fair Value Measurements Using Significant
	Unobservable Inputs (Level 3)
	State and Local Governments Tax-Exempt		State and Local Governments Taxable		State and Local Governments Total
Balance at January 1, 2019	$	-	$	1,427	$	1,427
Change in Market Value		-		78		78
Payments & Maturities		-		-		-
Balance at June 30, 2019	$	-	$	1,505	$	1,505

	(In Thousands)
	Fair Value Measurements Using Significant
	Unobservable Inputs (Level 3)
	State and Local Governments Tax-Exempt		State and Local Governments Taxable			State and Local Governments Total
Balance at January 1, 2018	$	-	$	1,428		$	1,428
Change in Market Value		-		(18	)		(18	)
Payments & Maturities		-		-			-
Balance at June 30, 2018	$	-	$	1,410		$	1,410

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

	(In Thousands)				Range
	Fair Value at				(Weighted
	June 30, 2019		Valuation Technique	Unobservable Inputs	Average)
State and local government	$	1,505	Discounted Cash Flow	Credit strength of underlying project or entity / Discount rate	0-5% (2.53%)
Collateral dependent    impaired loans		159	Collateral based measurements	Discount to reflect current market conditions and ultimate collectability	0-50% (23.82%)
Other real estate owned -    commercial		29	Appraisals	Discount to reflect current market	0-20% (48.67% )

	(In Thousands)				Range
	Fair Value at				(Weighted
	December 31, 2018		Valuation Technique	Unobservable Inputs	Average)
State and local government	$	1,427	Discounted Cash Flow	Credit strength of underlying project or entity / Discount rate	0-5% (3.51%)
Collateral dependent    impaired loans		215	Collateral based measurements	Discount to reflect current market conditions and ultimate collectability	0-50% (12.38%)
Other real estate owned -    commercial		-	Appraisals	Discount to reflect current market	— % ( — )

Impaired Loans and Other Real Estate

The following table presents impaired loans and other real estate owned as recorded at fair value on June 30, 2019 and December 31, 2018:

	Assets Measured at Fair Value on a Nonrecurring Basis at June 30, 2019
	(In Thousands)
	Balance at June 30, 2019		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Collateral dependent    impaired loans	$	159	$	-	$	-	$	159
Other real estate    owned - commercial		29		-		-		29

	Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2018
	(In Thousands)
	Balance at December 31, 2018		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Collateral dependent    impaired loans	$	215	$	-	$	-	$	215
Other real estate    owned - commercial		-		-		-		-

XML

Federal Funds Purchased and Securities Sold Under Agreements to Repurchase (Tables)

6 Months Ended

Jun. 30, 2019

Brokers And Dealers [Abstract]

Schedule of Remaining Contractual Maturity in Repurchase Agreements

	June 30, 2019
	Remaining Contractual Maturity of the Agreements (In Thousands)
	Overnight & Continuous		Up to 30 days		30-90days		Greater Than 90 days		Total
Federal funds purchased	$	-	$	-	$	-	$	-	$	-
Repurchase agreements
US Treasury & agency securities		1,530		-		-		25,572		27,102
	$	1,530	$	-	$	-	$	25,572	$	27,102

	December 31, 2018
	Remaining Contractual Maturity of the Agreements (In Thousands)
	Overnight & Continuous		Up to 30 days		30-90days		Greater Than 90 days		Total
Federal funds purchased	$	6,486	$	-	$	-	$	-	$	6,486
Repurchase agreements
US Treasury & agency securities		806		-		-		24,889		25,695
	$	7,292	$	-	$	-	$	24,889	$	32,181

XML

Basis of Presentation and Other - Additional Information (Detail)	6 Months Ended
	Jun. 30, 2019 USD ($)
Accounting Policies [Abstract]
Amount of reclassification effect	$ 0

XML

Business Combination and Asset Purchase - Additional Information (Detail)			3 Months Ended	6 Months Ended		12 Months Ended
	Jan. 01, 2019 USD ($) Office $ / shares shares	Dec. 13, 2013 USD ($)	Jun. 30, 2019 USD ($) Loan shares	Jun. 30, 2019 USD ($) shares	Jun. 30, 2018 USD ($)	Dec. 31, 2018 USD ($) shares
Business Acquisition [Line Items]
Common stock, shares outstanding | shares			12,230,000	12,230,000		10,400,000
Business combination, acquisition related costs				$ 1,246,000		$ 742,100
Business combination, acquisition related costs percentage						98.40%
Recognition of core deposit intangible asset with acquired purchase				$ 3,900,000
Remaining economic useful life				7 years
Goodwill			$ 47,340,000	$ 47,340,000		$ 4,074,000
Fair value of assets acquired			257,200,000	257,200,000
Gross principal and contractual interest			359,200,000	359,200,000
Acquisition expected to be uncollectible			4,700,000	$ 4,700,000
Loan receivable weighted average life				70 months
Business combination, premises and equipment written down value				$ 1,200,000
Business combination, average remaining life				16 years 9 months
Fair value for certificate of deposit, valuation amount			500,000	$ 500,000
Fair value for certificate of deposit, amortization period				1 year 6 months
Fair value of Federal Home Loan Bank (FHLB) advances, valuation amount			1,300,000	$ 1,300,000
Fair value of Federal Home Loan Bank (FHLB) advances, amortization period				2 years 3 months 18 days
Carrying amount, allowance	$ 2,118,000		$ 96,000	$ 96,000
Number of commercial purchased credit impaired loans paid off | Loan			2
Credit loss related to commercial purchased credit impaired loans			$ 1,985,000	1,985,000
Amortization expense				364,000	$ 84,000
Amortization expense			727,000	727,000
Core Deposits [Member] | Custar [Member]
Business Acquisition [Line Items]
Recognition of core deposit intangible asset with acquired purchase		$ 1,170,000
Limberlost Bancshares, Inc. [Member]
Business Acquisition [Line Items]
Common stock issued in exchange of each outstanding share | shares	1,830,000
Total consideration for acquisition	$ 78,902,000			78,902,000
Cash paid for acquisition				8,465,000
Stock issued for acquisition				70,437,000
Goodwill	43,266,000
Limberlost Bancshares, Inc. [Member] | Core Deposits [Member]
Business Acquisition [Line Items]
Recognition of core deposit intangible asset with acquired purchase	$ 3,900,000
Remaining economic useful life	7 years
Consulting Fees [Member]
Business Acquisition [Line Items]
Business combination, acquisition related costs				19,300		340,000
Other General and Administrative Expenses [Member]
Business Acquisition [Line Items]
Business combination, acquisition related costs				182,300		331,500
Data Processing [Member]
Business Acquisition [Line Items]
Business combination, acquisition related costs				867,600		$ 58,600
Employee Benefits [Member]
Business Acquisition [Line Items]
Business combination, acquisition related costs				145,100
ATM Expense [Member]
Business Acquisition [Line Items]
Business combination, acquisition related costs				31,400
Bank of Geneva [Member]
Business Acquisition [Line Items]
Number of full-service offices | Office	6
Pro-forma operating revenue, net of tax			$ 3,500,000
Limberlost Bancshares, Inc. [Member]
Business Acquisition [Line Items]
Common stock issued in exchange of each outstanding share | shares	1,830
Cash payment for exchange of each share | $ / shares	$ 8,465.00
Common stock, shares outstanding | shares	1,000
Share price | $ / shares	$ 38.49
Total consideration for acquisition	$ 78,900,000
Cash paid for acquisition	8,500,000			$ 8,465,000
Stock issued for acquisition	$ 70,400,000

XML

Business Combination and Asset Purchase - Summary of Consideration Paid and Amounts of Assets Acquired and Liabilities Assumed Recognized (Detail) - USD ($) $ in Thousands		6 Months Ended
	Jan. 01, 2019	Jun. 30, 2019	Dec. 31, 2018
Assets
Goodwill		$ 47,340	$ 4,074
Limberlost Bancshares, Inc. [Member]
Business Acquisition [Line Items]
Cash		8,465
Common Shares (1,830,000 shares)		70,437
Total	$ 78,902	$ 78,902
Assets
Cash and cash equivalents	6,376
Securities - available-for-sale	17,494
Other securities, at cost	2,347
Loans, net	257,183
Premises and equipment	2,538
Goodwill	43,266
Other assets	7,176
Total Assets Purchased	336,380
Deposits
Noninterest bearing	37,822
Interest bearing	168,312
Total deposits	206,134
Federal Home Loan Bank (FHLB) advances	48,196
Accrued expenses and other liabilities	3,148
Total Liabilities Assumed	$ 257,478

XML

Business Combination and Asset Purchase - Summary of Consideration Paid and Amounts of Assets Acquired and Liabilities Assumed Recognized (Parenthetical) (Detail)	Jan. 01, 2019 shares
Limberlost Bancshares, Inc. [Member]
Business Acquisition [Line Items]
Common stock issued in exchange of each outstanding share	1,830,000

XML

Business Combination and Asset Purchase - Summary of Carrying Amount of Loans (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Business Acquisition [Line Items]
Carrying amount, net of allowance	$ 126	$ 2,278
Commercial [Member]
Business Acquisition [Line Items]
Carrying amount, net of allowance	117	4,094
Consumer RE [Member]
Business Acquisition [Line Items]
Carrying amount, net of allowance	73	231
Consumer [Member]
Business Acquisition [Line Items]
Carrying amount, net of allowance	$ 32	$ 71

XML

Business Combination and Asset Purchase - Summary of Carrying Amount of Loans (Parenthetical) (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Jan. 01, 2019
Business Combinations [Abstract]
Carrying amount, allowance	$ 96	$ 2,118

XML

Business Combination and Asset Purchase - Summary of Loans Acquired and Contractually Required Payments Receivable (Detail) $ in Thousands	Jun. 30, 2019 USD ($)
Business Acquisition [Line Items]
Total required payments receivable	$ 4,570
Cash flows expected to be collected at acquisition	2,788
Basis in acquired loans at acquisition	4,396
Commercial [Member]
Business Acquisition [Line Items]
Total required payments receivable	4,215
Consumer RE [Member]
Business Acquisition [Line Items]
Total required payments receivable	261
Consumer [Member]
Business Acquisition [Line Items]
Total required payments receivable	$ 94

XML

Business Combination and Asset Purchase - Summary of Changes in Accretable Yield or Income Expected to be Collected (Detail) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2019	Jun. 30, 2019
Business Combinations [Abstract]
Beginning Balance	$ 2,436	$ 2,544
Additions	5	6
Accretion	(110)	(219)
Disposals	(2)	(2)
Ending Balance	$ 2,329	$ 2,329

XML

Business Combination and Asset Purchase - Schedule of Pro-forma Results (Detail) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018
Summary of Operations
Net Interest Income - Before Provision for Loan Losses	$ 14,534	$ 15,079	$ 27,311	$ 27,718
Provision for Loan Losses	133	252	163	397
Net Interest Income After Provision for Loan Losses	14,401	14,827	27,148	27,321
Noninterest Income	2,981	2,965	5,676	5,727
Noninterest Expense	9,753	9,373	19,977	18,719
Income Before Income Taxes	7,629	8,419	12,847	14,329
Income Taxes	1,480	1,632	2,445	2,740
Net Income	$ 6,149	$ 6,787	$ 10,402	$ 11,589
Basic and Diluted Earnings Per Share	$ 0.56	$ 0.61	$ 0.94	$ 1.04

XML

Business Combination and Asset Purchase - Amortization Expense of Core Deposit Intangible Assets (Detail) $ in Thousands	Jun. 30, 2019 USD ($)
Business Acquisition [Line Items]
2019	$ 727
2020	721
2021	560
2022	560
2023	560
2024	560
2025	560
Total	4,248
Custar [Member]
Business Acquisition [Line Items]
2019	167
2020	161
Total	328
Geneva [Member]
Business Acquisition [Line Items]
2019	560
2020	560
2021	560
2022	560
2023	560
2024	560
2025	560
Total	$ 3,920

XML

Securities - Amortized Cost and Fair Value of Securities with Gross Unrealized Gains and Losses (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	$ 203,395	$ 172,263
Gross Unrealized Gains	1,542	295
Gross Unrealized Losses	(522)	(4,111)
Fair Value	204,415	168,447
U.S. Treasury [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	24,838	23,078
Gross Unrealized Gains	13	6
Gross Unrealized Losses	(56)	(254)
Fair Value	24,795	22,830
U.S. Government Agencies [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	95,437	71,235
Gross Unrealized Gains	653	2
Gross Unrealized Losses	(146)	(1,910)
Fair Value	95,944	69,327
Mortgage-backed Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	44,763	37,342
Gross Unrealized Gains	322	62
Gross Unrealized Losses	(259)	(1,142)
Fair Value	44,826	36,262
State and Local Governments [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	38,357	40,608
Gross Unrealized Gains	554	225
Gross Unrealized Losses	(61)	(805)
Fair Value	$ 38,850	$ 40,028

XML

Securities - Additional Information (Detail) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2019	Dec. 31, 2018
Schedule of Available-for-sale Securities [Line Items]
Investments pledged, carrying value	$ 86.2	$ 81.8
Minimum [Member]
Schedule of Available-for-sale Securities [Line Items]
Underwater security	10 years
Loss position existed	3 years

XML

Securities - Gross Unrealized Losses, Aggregated by Investment Category and Length of Time (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Schedule of Available-for-sale Securities [Line Items]
Gross Unrealized Losses, Less Than Twelve Months	$ (2)	$ (26)
Fair Value, Less Than Twelve Months	6,801	3,951
Gross Unrealized Losses, Twelve Months and Over	(520)	(4,085)
Fair Value, Twelve Months and Over	93,762	145,348
Gross Unrealized Losses, Total	(522)	(4,111)
Fair Value, Total	100,563	149,299
U.S. Treasury [Member]
Schedule of Available-for-sale Securities [Line Items]
Gross Unrealized Losses, Less Than Twelve Months	(1)
Fair Value, Less Than Twelve Months	1,797
Gross Unrealized Losses, Twelve Months and Over	(55)	(254)
Fair Value, Twelve Months and Over	21,008	20,861
Gross Unrealized Losses, Total	(56)	(254)
Fair Value, Total	22,805	20,861
U.S. Government Agencies [Member]
Schedule of Available-for-sale Securities [Line Items]
Gross Unrealized Losses, Less Than Twelve Months	(1)
Fair Value, Less Than Twelve Months	5,004
Gross Unrealized Losses, Twelve Months and Over	(145)	(1,910)
Fair Value, Twelve Months and Over	38,489	64,727
Gross Unrealized Losses, Total	(146)	(1,910)
Fair Value, Total	43,493	64,727
Mortgage-backed Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Gross Unrealized Losses, Less Than Twelve Months		(4)
Fair Value, Less Than Twelve Months		697
Gross Unrealized Losses, Twelve Months and Over	(259)	(1,138)
Fair Value, Twelve Months and Over	25,712	30,347
Gross Unrealized Losses, Total	(259)	(1,142)
Fair Value, Total	25,712	31,044
State and Local Governments [Member]
Schedule of Available-for-sale Securities [Line Items]
Gross Unrealized Losses, Less Than Twelve Months		(22)
Fair Value, Less Than Twelve Months		3,254
Gross Unrealized Losses, Twelve Months and Over	(61)	(783)
Fair Value, Twelve Months and Over	8,553	29,413
Gross Unrealized Losses, Total	(61)	(805)
Fair Value, Total	$ 8,553	$ 32,667

XML

Securities - Gross Realized Gains and Losses (Detail) $ in Thousands	6 Months Ended
	Jun. 30, 2019 USD ($)
Available For Sale Securities Gross Realized Gain Loss [Abstract]
Gross realized gains	$ 16
Gross realized losses	(42)
Net realized losses	(26)
Tax expense related to net realized losses	$ (5)

XML

Securities - Amortized Cost and Fair Value of Debt Securities, by Contractual Maturity (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Available For Sale Securities Debt Maturities [Abstract]
Amortized Cost, One year or less	$ 45,762
Amortized Cost, After one year through five years	57,593
Amortized Cost, After five years through ten years	54,003
Amortized Cost, After ten years	1,274
Amortized Cost, Total	158,632
Amortized Cost, Mortgage-backed securities	44,763
Amortized Cost	203,395	$ 172,263
Fair Value, One year or less	45,744
Fair Value, After one year through five years	57,516
Fair Value, After five years through ten years	55,077
Fair Value, After ten years	1,252
Fair Value, Total	159,589
Fair Value, Mortgage-backed securities	44,826
Total, Fair Value	$ 204,415	$ 168,447

XML

Loans - Loans (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018	Jun. 30, 2018	Dec. 31, 2017
Loans:
Loans - Gross	$ 1,092,222	$ 847,289
Less: Net deferred loan fees and costs	(1,091)	(915)
Loans after net deferred loan fees and costs	1,091,131	846,374	$ 831,015
Less: Allowance for loan losses	(6,683)	(6,775)		$ (6,868)
Loans - Net	1,084,448	839,599
Consumer Real Estate [Member]
Loans:
Loans - Gross	159,540	80,766
Loans after net deferred loan fees and costs	158,957	80,232	82,368
Agricultural Real Estate [Member]
Loans:
Loans - Gross	193,768	68,609
Loans after net deferred loan fees and costs	193,616	68,588	69,676
Agricultural [Member]
Loans:
Loans - Gross	113,755	108,495
Loans after net deferred loan fees and costs	113,906	108,616	104,980
Commercial Real Estate [Member]
Loans:
Loans - Gross	443,257	419,784
Loans after net deferred loan fees and costs	442,538	419,131	410,886
Commercial and Industrial [Member]
Loans:
Loans - Gross	125,609	121,793
Loans after net deferred loan fees and costs	125,673	121,863
Consumer [Member]
Loans:
Loans - Gross	48,952	41,953
Loans after net deferred loan fees and costs	49,100	42,055	$ 40,595
Other Loan [Member]
Loans:
Loans - Gross	7,341	5,889
Loans after net deferred loan fees and costs	$ 7,341	$ 5,889

XML

Loans - Distribution of Fixed Rate Loans and Variable Rate Loans by Major Loan Category (Detail) $ in Thousands	Jun. 30, 2019 USD ($)
Consumer Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Distribution of fixed rate loans by major loan category, Fixed Rate	$ 66,403
Distribution of variable rate loans by major loan category, Variable Rate	93,137
Agricultural Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Distribution of fixed rate loans by major loan category, Fixed Rate	89,487
Distribution of variable rate loans by major loan category, Variable Rate	104,281
Agricultural [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Distribution of fixed rate loans by major loan category, Fixed Rate	60,789
Distribution of variable rate loans by major loan category, Variable Rate	52,966
Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Distribution of fixed rate loans by major loan category, Fixed Rate	270,572
Distribution of variable rate loans by major loan category, Variable Rate	172,685
Commercial and Industrial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Distribution of fixed rate loans by major loan category, Fixed Rate	63,473
Distribution of variable rate loans by major loan category, Variable Rate	62,136
Consumer [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Distribution of fixed rate loans by major loan category, Fixed Rate	44,346
Distribution of variable rate loans by major loan category, Variable Rate	4,606
Other Loan [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Distribution of fixed rate loans by major loan category, Fixed Rate	7,242
Distribution of variable rate loans by major loan category, Variable Rate	$ 99

XML

Loans - Additional Information (Detail) - USD ($) $ in Millions	Jun. 30, 2019	Dec. 31, 2018
Receivables [Abstract]
Residential mortgage loan	$ 93.4	$ 14.9

XML

Loans - Contractual Aging of Recorded Investment in Past Due Loans by Portfolio Classification of Loans (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018	Jun. 30, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	$ 4,371	$ 737
Current	1,086,760	845,637
Loans after net deferred loan fees and costs	1,091,131	846,374	$ 831,015
Recorded Investment > 90 Days and Accruing	0	0	0
30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	3,492	427
60 to 89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	70	48
Greater Than 90 Days [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	809	262
Consumer Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	1,695	620
Current	157,262	79,612
Loans after net deferred loan fees and costs	158,957	80,232	82,368
Consumer Real Estate [Member] | 30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	1,124	342
Consumer Real Estate [Member] | 60 to 89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	47	24
Consumer Real Estate [Member] | Greater Than 90 Days [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	524	254
Agricultural Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	969
Current	192,647	68,588
Loans after net deferred loan fees and costs	193,616	68,588	69,676
Agricultural Real Estate [Member] | 30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	771
Agricultural Real Estate [Member] | Greater Than 90 Days [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	198
Agricultural [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	1,547
Current	112,359	108,616
Loans after net deferred loan fees and costs	113,906	108,616	104,980
Agricultural [Member] | 30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	1,473
Agricultural [Member] | Greater Than 90 Days [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	74
Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Current	442,538	419,131
Loans after net deferred loan fees and costs	442,538	419,131	410,886
Commercial and Industrial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	14
Current	133,000	127,752
Loans after net deferred loan fees and costs	133,014	127,752	122,510
Commercial and Industrial [Member] | 60 to 89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	14
Consumer [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	146	117
Current	48,954	41,938
Loans after net deferred loan fees and costs	49,100	42,055	$ 40,595
Consumer [Member] | 30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	124	85
Consumer [Member] | 60 to 89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	9	24
Consumer [Member] | Greater Than 90 Days [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	$ 13	$ 8

XML

Loans - Recorded Investment in Nonaccrual Loans by Portfolio Class of Loans (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018	Jun. 30, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]
Investment in nonaccrual loans	$ 1,328	$ 542	$ 903
Consumer Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Investment in nonaccrual loans	953	462
Agricultural Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Investment in nonaccrual loans	198
Agricultural [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Investment in nonaccrual loans	74
Commercial and Industrial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Investment in nonaccrual loans	67	72
Consumer [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Investment in nonaccrual loans	$ 36	$ 8

XML

Loans (Tier Risk Rating System) - Additional Information (Detail)	6 Months Ended
	Jun. 30, 2019
Minimum [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Repayment period of loan with a reasonable reduction of principal balance	2 years
Good [Member] | Maximum [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Leverage position	1.50%
Satisfactory [Member] | Maximum [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Leverage position	2.00%

XML

Loans - Risk Category of Loans by Portfolio Class (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018	Jun. 30, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	$ 1,091,131	$ 846,374	$ 831,015
Agricultural Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	193,616	68,588	69,676
Agricultural [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	113,906	108,616	104,980
Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	442,538	419,131	$ 410,886
Commercial and Industrial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	125,673	121,863
Other Loan [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	7,341	5,889
1-2 [Member] | Agricultural Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	33,993	4,442
1-2 [Member] | Agricultural [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	7,892	5,753
1-2 [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	7,724	4,698
1-2 [Member] | Commercial and Industrial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	4,394	3,199
3 [Member] | Agricultural Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	53,521	14,118
3 [Member] | Agricultural [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	40,275	38,852
3 [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	83,706	64,341
3 [Member] | Commercial and Industrial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	19,312	16,284
3 [Member] | Other Loan [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	2,463	3,135
4 [Member] | Agricultural Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	84,260	49,596
4 [Member] | Agricultural [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	60,437	63,380
4 [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	341,424	346,072
4 [Member] | Commercial and Industrial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	95,720	100,644
4 [Member] | Other Loan [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	4,878	2,754
5 [Member] | Agricultural Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	17,548	422
5 [Member] | Agricultural [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	5,055	631
5 [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	8,046	2,171
5 [Member] | Commercial and Industrial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	4,753	308
6 [Member] | Agricultural Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	4,294	10
6 [Member] | Agricultural [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	247
6 [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	1,638	1,849
6 [Member] | Commercial and Industrial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	615	542
7 [Member] | Commercial and Industrial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	$ 879	$ 886

XML

Loans - Recorded Investment for Consumer Loans, Credit Quality based on Status of Loan and Payment Activity (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018	Jun. 30, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	$ 1,091,131	$ 846,374	$ 831,015
Performing	335	116	119
Consumer - Credit [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Performing	3,891	3,928
Consumer - Credit [Member] | Performing [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Performing	3,858	3,909
Consumer - Credit [Member] | Nonperforming [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Performing	33	19
Consumer - Other [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Performing	45,209	38,127
Consumer - Other [Member] | Performing [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Performing	45,144	38,073
Consumer - Other [Member] | Nonperforming [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Performing	65	54
Consumer Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	158,957	80,232	82,368
Performing	186	116	$ 119
Pass [Member] | Consumer Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	156,743	79,121
5 [Member] | Consumer Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	228	232
6 [Member] | Consumer Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans after net deferred loan fees and costs	$ 1,986	$ 879

XML

Loans - Schedule of Impaired Loans (Detail) - USD ($) $ in Thousands	3 Months Ended			6 Months Ended		12 Months Ended
	Jun. 30, 2019	Dec. 31, 2018	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018	Dec. 31, 2018
Receivables [Abstract]
Impaired loans without a valuation allowance	$ 1,071	$ 1,808	$ 804	$ 1,071	$ 804	$ 1,808
Impaired loans with a valuation allowance	1,105	246	648	1,105	648	246
Total impaired loans	2,176	2,054	1,452	2,176	1,452	2,054
Valuation allowance related to impaired loans	235	31	132	235	132	31
Total non-accrual loans	1,328	542	903	1,328	903	542
Total loans past-due ninety days or more and still accruing	0	0	0	0	0	0
Average investment in impaired loans	$ 2,201	$ 2,533	$ 1,452	$ 2,168	$ 1,570	$ 1,958

XML

Loans (Impaired Loans) - Additional Information (Detail)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2019 USD ($)	Jun. 30, 2018 USD ($)	Jun. 30, 2019 USD ($) Loan	Jun. 30, 2018 USD ($)	Dec. 31, 2018 USD ($) Loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Additional funds available to be advanced in connection with impaired loans	$ 0		$ 0
Impaired loans classified as troubled debt restructured	$ 981,000	$ 218,000	$ 981,000	$ 218,000	$ 178,000
Number of new loans considered TDR | Loan			4		0
TDR loans, subsequently defaulted during the period	0	0	0	0
TDR impaired loans paid off	$ 0		$ 0
Maximum time for re-evaluation (in months)			12 months
Re-evaluation period for real estate			2 years
Unsecured consumer loans, credit card credits and overdraft lines of credit reach			90 days
Delinquent period for charging down consumer loans			120 days
Delinquent period for charging down commercial and agricultural credits			120 days
Foreclosed residential real estate property	329,000		$ 329,000		$ 600,000
Consumer Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Foreclosed residential real estate property	143,000	$ 0	143,000	$ 0
Residential real estate properties foreclosure proceedings	$ 571,000	$ 255,000	$ 571,000	$ 255,000

XML

Loans - Impaired Loans Classified as Troubled Debt Restructured (Detail) $ in Thousands	3 Months Ended	6 Months Ended	12 Months Ended
	Jun. 30, 2019 USD ($) Contract	Jun. 30, 2019 USD ($) Loan Contract	Dec. 31, 2018 Loan
Financing Receivable Modifications [Line Items]
Number of Contracts Modified in the Last three Months | Loan		4	0
Commercial and Industrial [Member]
Financing Receivable Modifications [Line Items]
Number of Contracts Modified in the Last three Months | Contract	4	4
Pre-Modification Outstanding Recorded Investment	$ 812	$ 812
Post-Modification Outstanding Recorded Investment	$ 812	$ 812

XML

Loans - Loans Individually Evaluated for Impairment by Portfolio Class of Loans (Detail) - USD ($) $ in Thousands	3 Months Ended			6 Months Ended		12 Months Ended
	Jun. 30, 2019	Dec. 31, 2018	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018	Dec. 31, 2018
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Recorded Investment	$ 1,071	$ 1,808	$ 804	$ 1,071	$ 804	$ 1,808
With a specific allowance recorded, Recorded Investment	1,105	246	648	1,105	648	246
Related Allowance	235	31	132	235	132	31
Recorded Investment	2,176	2,054	1,452	2,176	1,452	2,054
Average Recorded Investment	2,201	$ 2,533	1,452	2,168	1,570	$ 1,958
Consumer Real Estate [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Recorded Investment	643		606	643	606
With no related allowance recorded, Unpaid Principal Balance	643		606	643	606
With no related allowance recorded, Average Recorded Investment	644		526	624	509
With no related allowance recorded, Interest Income Recognized	8		6	15	14
With no related allowance recorded, Interest Income Recognized Cash Basis	3		4	4	10
With a specific allowance recorded, Recorded Investment	219		254	219	254
With a specific allowance recorded, Unpaid Principal Balance	219		254	219	254
Related Allowance	54		46	54	46
With a specific allowance recorded, Average Recorded Investment	235		152	244	116
Recorded Investment	862		860	862	860
Unpaid Principal Balance	862		860	862	860
Average Recorded Investment	879		678	868	625
Interest Income Recognized	8		6	15	14
Interest Income Recognized Cash Basis	3		4	4	10
Agricultural Real Estate [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Average Recorded Investment					34
Average Recorded Investment					34
Agricultural [Member]
Financing Receivable, Impaired [Line Items]
With a specific allowance recorded, Recorded Investment	74			74
With a specific allowance recorded, Unpaid Principal Balance	74			74
Related Allowance	26			26
With a specific allowance recorded, Average Recorded Investment	74			37
Recorded Investment	74			74
Unpaid Principal Balance	74			74
Average Recorded Investment	74			37
Commercial Real Estate [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Recorded Investment	191		198	191	198
With no related allowance recorded, Unpaid Principal Balance	191		198	191	198
With no related allowance recorded, Average Recorded Investment	191		199	192	200
With no related allowance recorded, Interest Income Recognized	3		3	7	5
With a specific allowance recorded, Average Recorded Investment			139		279
Recorded Investment	191		198	191	198
Unpaid Principal Balance	191		198	191	198
Average Recorded Investment	191		338	192	479
Interest Income Recognized	3		3	7	5
Commercial and Industrial [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Recorded Investment	237			237
With no related allowance recorded, Unpaid Principal Balance	237			237
With no related allowance recorded, Average Recorded Investment	787			936	104
With no related allowance recorded, Interest Income Recognized	3			6
With a specific allowance recorded, Recorded Investment	812		394	812	394
With a specific allowance recorded, Unpaid Principal Balance	812		394	812	394
Related Allowance	155		86	155	86
With a specific allowance recorded, Average Recorded Investment	270		436	135	328
With a specific allowance recorded, Interest Income Recognized	12		4	23	8
Recorded Investment	1,049		394	1,049	394
Unpaid Principal Balance	1,049		394	1,049	394
Average Recorded Investment	1,057		436	1,071	432
Interest Income Recognized	$ 15		$ 4	$ 29	$ 8

XML

Loans - Summary of Activities in Allowance for Credit Losses (Detail) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018	Dec. 31, 2018	Mar. 31, 2019	Mar. 31, 2018	Dec. 31, 2017
Allowance for Loan Losses
Balance at beginning of year			$ 6,775	$ 6,868	$ 6,868
Provision for loan loss	$ 133	$ 132	163	172	324
Loans charged off	(128)	(182)	(335)	(327)	(580)
Recoveries	42	39	80	76	163
Balance at ending of year	6,683		6,683		6,775
Allowance for Unfunded Loan Commitments & Letters of Credit	370		370		274
Total Allowance for Credit Losses	$ 7,053	$ 7,104	$ 7,053	$ 7,104	$ 7,049	$ 6,982	$ 7,065	$ 7,095

XML

Loans - Analysis of Allowance for Credit Losses (Detail) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018	Dec. 31, 2018
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	$ 6,982	$ 7,065	$ 7,049	$ 7,095	$ 7,095
Charge Offs	(128)	(182)	(335)	(327)	(580)
Recoveries	42	39	80	76	163
Provision (Credit)	133	132	163	172	324
Other Non-interest expense related to unfunded	24	50	96	88
Ending Balance	7,053	7,104	7,053	7,104	7,049
Ending balance: individually evaluated for impairment	235	132	235	132	31
Ending balance: collectively evaluated for impairment	6,818	6,972	6,818	6,972	7,018
Ending balance: loans acquired with deteriorated credit quality	0	0	0	0	0
FINANCING RECEIVABLES:
Ending balance	1,091,131	831,015	1,091,131	831,015	846,374
Ending balance: individually evaluated for impairment	2,176	1,452	2,176	1,452	2,054
Ending balance: collectively evaluated for impairment	1,088,620	829,444	1,088,620	829,444	844,204
Ending balance: loans acquired with deteriorated credit quality	335	119	335	119	116
Consumer Real Estate [Member]
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	268	254	247	343	343
Charge Offs	(14)		(56)	(34)
Provision (Credit)	21	(3)	84	(58)
Ending Balance	275	251	275	251	247
Ending balance: individually evaluated for impairment	54	46	54	46	26
Ending balance: collectively evaluated for impairment	221	205	221	205	221
Ending balance: loans acquired with deteriorated credit quality	0	0	0	0	0
FINANCING RECEIVABLES:
Ending balance	158,957	82,368	158,957	82,368	80,232
Ending balance: individually evaluated for impairment	862	860	862	860	757
Ending balance: collectively evaluated for impairment	157,909	81,389	157,909	81,389	79,359
Ending balance: loans acquired with deteriorated credit quality	186	119	186	119	116
Agricultural Real Estate [Member]
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	270	263	250	244	244
Provision (Credit)	70	(8)	90	11
Ending Balance	340	255	340	255	250
Ending balance: collectively evaluated for impairment	340	255	340	255	250
Ending balance: loans acquired with deteriorated credit quality	0	0	0	0	0
FINANCING RECEIVABLES:
Ending balance	193,616	69,676	193,616	69,676	68,588
Ending balance: collectively evaluated for impairment	193,616	69,676	193,616	69,676	68,588
Agricultural [Member]
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	706	706	768	667	667
Recoveries	1	3	2	6
Provision (Credit)	49	42	(14)	78
Ending Balance	756	751	756	751	768
Ending balance: individually evaluated for impairment	26		26
Ending balance: collectively evaluated for impairment	730	751	730	751	768
Ending balance: loans acquired with deteriorated credit quality	0	0	0	0	0
FINANCING RECEIVABLES:
Ending balance	113,906	104,980	113,906	104,980	108,616
Ending balance: individually evaluated for impairment	74		74
Ending balance: collectively evaluated for impairment	113,832	104,980	113,832	104,980	108,616
Commercial Real Estate [Member]
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	3,203	3,674	3,217	3,149	3,149
Charge Offs		(1)		(16)
Recoveries	3	2	5	4
Provision (Credit)	114	(415)	98	123
Ending Balance	3,320	3,260	3,320	3,260	3,217
Ending balance: collectively evaluated for impairment	3,320	3,260	3,320	3,260	3,217
Ending balance: loans acquired with deteriorated credit quality	0	0	0	0	0
FINANCING RECEIVABLES:
Ending balance	442,538	410,886	442,538	410,886	419,131
Ending balance: individually evaluated for impairment	191	198	191	198	194
Ending balance: collectively evaluated for impairment	442,347	410,688	442,347	410,688	418,937
Commercial and Industrial [Member]
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	1,490	1,443	1,305	1,546	1,546
Charge Offs		(100)		(100)
Recoveries	5	3	8	6
Provision (Credit)	(34)	74	148	(32)
Ending Balance	1,461	1,420	1,461	1,420	1,305
Ending balance: individually evaluated for impairment	155	86	155	86	5
Ending balance: collectively evaluated for impairment	1,306	1,334	1,306	1,334	1,300
Ending balance: loans acquired with deteriorated credit quality	0	0	0	0	0
FINANCING RECEIVABLES:
Ending balance	133,014	122,510	133,014	122,510	127,752
Ending balance: individually evaluated for impairment	1,049	394	1,049	394	1,103
Ending balance: collectively evaluated for impairment	131,848	122,116	131,848	122,116	126,649
Ending balance: loans acquired with deteriorated credit quality	117		117
Consumer [Member]
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	496	431	484	441	441
Charge Offs	(114)	(81)	(279)	(177)
Recoveries	33	31	65	60
Provision (Credit)	111	78	256	135
Ending Balance	526	459	526	459	484
Ending balance: collectively evaluated for impairment	526	459	526	459	484
Ending balance: loans acquired with deteriorated credit quality	0	0	0	0	0
FINANCING RECEIVABLES:
Ending balance	49,100	40,595	49,100	40,595	42,055
Ending balance: collectively evaluated for impairment	49,068	40,595	49,068	40,595	42,055
Ending balance: loans acquired with deteriorated credit quality	32		32
Unallocated [Member]
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	203	29	504	478	478
Provision (Credit)	(198)	364	(499)	(85)
Ending Balance	5	393	5	393	504
Ending balance: collectively evaluated for impairment	5	393	5	393	504
Ending balance: loans acquired with deteriorated credit quality	0	0	0	0	0
Unfunded Loan Commitment & Letters of Credit [Member]
ALLOWANCE FOR CREDIT LOSSES:
Beginning balance	346	265	274	227	227
Other Non-interest expense related to unfunded	24	50	96	88
Ending Balance	370	315	370	315	274
Ending balance: collectively evaluated for impairment	370	315	370	315	274
Ending balance: loans acquired with deteriorated credit quality	$ 0	$ 0	$ 0	$ 0	$ 0

XML

Earnings Per Share - Calculation of Basic Earnings Per Share (Detail) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended				6 Months Ended
	Jun. 30, 2019	Mar. 31, 2019	Jun. 30, 2018	Mar. 31, 2018	Jun. 30, 2019	Jun. 30, 2018
Earnings Per Share [Abstract]
Net income	$ 6,180	$ 3,224	$ 4,114	$ 3,767	$ 9,404	$ 7,881
Less: distributed earnings allocated to participating securities	(11)		(13)		(23)	(25)
Less: undistributed earnings allocated to participating securities	(33)		(28)		(45)	(54)
Net earnings available to common shareholders	$ 6,136		$ 4,073		$ 9,336	$ 7,802
Weighted average common shares outstanding including participating securities	11,106,367		9,265,898		11,098,149	9,265,928
Less: average unvested restricted shares	(77,304)		(92,368)		(80,343)	(92,398)
Weighted average common shares outstanding	11,029,063		9,173,530		11,017,806	9,173,530
Basic earnings and diluted per share	$ 0.56		$ 0.44		$ 0.85	$ 0.85

XML

Fair Value of Financial Instruments - Additional Information (Detail) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2019	Dec. 31, 2018	Jun. 30, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Interest-bearing deposits maturing date	90 days
Collateral dependent impaired loans categorized as Level 3	$ 2,176	$ 2,054	$ 1,452
Specific allocation for collateral dependent impaired loans	235	31	$ 132
Collateral Dependent [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Specific allocation for collateral dependent impaired loans	50	31
Level 3 [Member] | Collateral Dependent [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Collateral dependent impaired loans categorized as Level 3	$ 159	$ 215

XML

Fair Value of Financial Instruments - Estimated Fair Values and Related Carrying or Notional Amounts (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Financial Assets:
Securities - available-for-sale	$ 204,415	$ 168,447
Reported Value Measurement [Member]
Financial Assets:
Cash and cash equivalents	123,278	38,365
Interest-bearing time deposits	4,509	4,019
Securities - available-for-sale	204,415	168,447
Other securities	5,789	3,679
Loans held for sale	1,909	495
Loans, net	1,084,448	839,599
Interest receivable	6,862	4,542
Financial Liabilities:
Total Deposits	1,242,347	928,790
Federal funds purchased and securities sold under agreement to repurchase	27,102	32,181
Federal Home Loan Bank advances	24,532
Interest payable	750	418
Fair Value [Member]
Financial Assets:
Cash and cash equivalents	123,278	38,365
Interest-bearing time deposits	4,509	3,954
Securities - available-for-sale	204,415	168,447
Other securities	5,789	3,679
Loans held for sale	1,909	495
Loans, net	1,064,236	823,914
Interest receivable	6,832	4,542
Financial Liabilities:
Total Deposits	1,243,109	928,922
Federal funds purchased and securities sold under agreement to repurchase	27,102	3,181
Federal Home Loan Bank advances	24,393
Interest payable	750	418
Interest Bearing Deposits [Member] | Reported Value Measurement [Member]
Financial Liabilities:
Total Deposits	723,684	525,955
Interest Bearing Deposits [Member] | Fair Value [Member]
Financial Liabilities:
Total Deposits	723,738	525,955
Non Interest Bearing Deposits [Member] | Reported Value Measurement [Member]
Financial Liabilities:
Total Deposits	242,510	215,422
Non Interest Bearing Deposits [Member] | Fair Value [Member]
Financial Liabilities:
Total Deposits	242,510	215,422
Time Deposits [Member] | Reported Value Measurement [Member]
Financial Liabilities:
Total Deposits	276,153	187,413
Time Deposits [Member] | Fair Value [Member]
Financial Liabilities:
Total Deposits	276,861	187,545
Level 1 [Member]
Financial Assets:
Cash and cash equivalents	123,278	38,365
Securities - available-for-sale	24,795	36,935
Level 2 [Member]
Financial Assets:
Interest-bearing time deposits	4,509	3,954
Securities - available-for-sale	178,115	130,085
Financial Liabilities:
Total Deposits	242,510	215,422
Level 2 [Member] | Non Interest Bearing Deposits [Member]
Financial Liabilities:
Total Deposits	242,510	215,422
Level 3 [Member]
Financial Assets:
Securities - available-for-sale	1,505	1,427
Other securities	5,789	3,679
Loans held for sale	1,909	495
Loans, net	1,064,236	823,914
Interest receivable	6,862	4,542
Financial Liabilities:
Total Deposits	1,000,599	713,500
Federal funds purchased and securities sold under agreement to repurchase	27,102	32,181
Federal Home Loan Bank advances	24,393
Interest payable	750	418
Level 3 [Member] | Interest Bearing Deposits [Member]
Financial Liabilities:
Total Deposits	723,738	525,955
Level 3 [Member] | Time Deposits [Member]
Financial Liabilities:
Total Deposits	$ 276,861	$ 187,545

XML

Fair Value of Financial Instruments - Financial Assets Measured at Fair Value on Recurring Basis (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	$ 204,415	$ 168,447
Level 1 [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	24,795	36,935
Level 1 [Member] | Fair Value on a Recurring Basis [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	24,795	36,935
Level 2 [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	178,115	130,085
Level 2 [Member] | Fair Value on a Recurring Basis [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	178,115	130,085
Level 3 [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	1,505	1,427
Level 3 [Member] | Fair Value on a Recurring Basis [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	1,505	1,427
U.S. Treasury [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	24,795	22,830
U.S. Treasury [Member] | Level 1 [Member] | Fair Value on a Recurring Basis [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	24,795	22,830
U.S. Government Agencies [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	95,944	69,327
U.S. Government Agencies [Member] | Level 1 [Member] | Fair Value on a Recurring Basis [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale		14,105
U.S. Government Agencies [Member] | Level 2 [Member] | Fair Value on a Recurring Basis [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	95,944	55,222
Mortgage-backed Securities [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	44,826	36,262
Mortgage-backed Securities [Member] | Level 2 [Member] | Fair Value on a Recurring Basis [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	44,826	36,262
State and Local Governments [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	38,850	40,028
State and Local Governments [Member] | Level 2 [Member] | Fair Value on a Recurring Basis [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	37,345	38,601
State and Local Governments [Member] | Level 3 [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	1,505	1,427
State and Local Governments [Member] | Level 3 [Member] | Fair Value on a Recurring Basis [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]
Total Securities Available-for-Sale	$ 1,505	$ 1,427

XML

Fair Value of Financial Instruments - Changes in the Level 3 Fair Value Category of Unobservable Inputs (Detail) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018
State and Local Governments Taxable[Member]
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Beginning Balance	$ 1,427	$ 1,428
Change in Market Value	78	(18)
Payments & Maturities	0	0
Ending Balance	1,505	1,410
State and Local Governments [Member]
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Beginning Balance	1,427	1,428
Change in Market Value	78	(18)
Payments & Maturities	0	0
Ending Balance	$ 1,505	$ 1,410

XML

Fair Value of Financial Instruments - Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements (Detail) $ in Thousands	Jun. 30, 2019 USD ($)	Dec. 31, 2018 USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 204,415	$ 168,447
State and Local Governments [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	38,850	40,028
Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	1,505	1,427
Level 3 [Member] | State and Local Governments [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 1,505	$ 1,427
Valuation Technique	us-gaap:ValuationTechniqueDiscountedCashFlowMember	us-gaap:ValuationTechniqueDiscountedCashFlowMember
Unobservable Inputs	us-gaap:MeasurementInputDiscountRateMember	us-gaap:MeasurementInputDiscountRateMember
Level 3 [Member] | Collateral Dependent Impaired Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 159	$ 215
Valuation Technique	us-gaap:MarketApproachValuationTechniqueMember	us-gaap:MarketApproachValuationTechniqueMember
Unobservable Inputs	fmao:MeasurementInputCollateralBasedPriceMember	fmao:MeasurementInputCollateralBasedPriceMember
Level 3 [Member] | Other Real Estate Owned-Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 29
Valuation Technique	us-gaap:MarketApproachValuationTechniqueMember	us-gaap:MarketApproachValuationTechniqueMember
Unobservable Inputs	us-gaap:MeasurementInputAppraisedValueMember	us-gaap:MeasurementInputAppraisedValueMember
Level 3 [Member] | Minimum [Member] | State and Local Governments [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Discount rate	0	0
Level 3 [Member] | Minimum [Member] | Collateral Dependent Impaired Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Discount rate	0	0
Level 3 [Member] | Minimum [Member] | Other Real Estate Owned-Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Discount rate	0
Level 3 [Member] | Maximum [Member] | State and Local Governments [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Discount rate	5	5
Level 3 [Member] | Maximum [Member] | Collateral Dependent Impaired Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Discount rate	50	50
Level 3 [Member] | Maximum [Member] | Other Real Estate Owned-Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Discount rate	20
Level 3 [Member] | Weighted Average [Member] | State and Local Governments [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Discount rate	2.53	3.51
Level 3 [Member] | Weighted Average [Member] | Collateral Dependent Impaired Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Discount rate	23.82	12.38
Level 3 [Member] | Weighted Average [Member] | Other Real Estate Owned-Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Discount rate	48.67

XML

Fair Value of Financial Instruments - Impaired Loans and Other Real Estate (Detail) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Level 3 [Member] | Collateral Dependent Impaired Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a nonrecurring basis, Total	$ 159	$ 215
Other Real Estate Owned-Commercial [Member] | Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a nonrecurring basis, Total	29
Fair Value on Nonrecurring Basis [Member] | Collateral Dependent Impaired Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a nonrecurring basis, Total	159	215
Fair Value on Nonrecurring Basis [Member] | Level 3 [Member] | Collateral Dependent Impaired Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a nonrecurring basis, Total	159	$ 215
Fair Value on Nonrecurring Basis [Member] | Other Real Estate Owned-Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a nonrecurring basis, Total	29
Fair Value on Nonrecurring Basis [Member] | Other Real Estate Owned-Commercial [Member] | Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a nonrecurring basis, Total	$ 29

XML

Federal Funds Purchased and Securities Sold Under Agreements to Repurchase - Additional Information (Detail) - USD ($)	Jun. 30, 2019	Dec. 31, 2018
Fees And Commissions Income [Abstract]
Federal funds purchased	$ 0	$ 6,486,000
Securities sold under agreements to repurchase	$ 27,100,000	$ 25,700,000

XML

Federal Funds Purchased and Securities Sold Under Agreements to Repurchase - Schedule of Remaining Contractual Maturity in Repurchase Agreements (Detail) - USD ($)	Jun. 30, 2019	Dec. 31, 2018
Assets Sold under Agreements to Repurchase [Line Items]
Federal funds purchased	$ 0	$ 6,486,000
Repurchase agreements, Remaining contractual maturity of the agreements	27,100,000	25,700,000
Total	27,102,000	32,181,000
Overnight & Continuous [Member]
Assets Sold under Agreements to Repurchase [Line Items]
Federal funds purchased		6,486,000
Total	1,530,000	7,292,000
Greater Than 90 Days [Member]
Assets Sold under Agreements to Repurchase [Line Items]
Total	25,572,000	24,889,000
US Treasury & Agency Securities [Member]
Assets Sold under Agreements to Repurchase [Line Items]
Repurchase agreements, Remaining contractual maturity of the agreements	27,102,000	25,695,000
US Treasury & Agency Securities [Member] | Overnight & Continuous [Member]
Assets Sold under Agreements to Repurchase [Line Items]
Repurchase agreements, Remaining contractual maturity of the agreements	1,530,000	806,000
US Treasury & Agency Securities [Member] | Greater Than 90 Days [Member]
Assets Sold under Agreements to Repurchase [Line Items]
Repurchase agreements, Remaining contractual maturity of the agreements	$ 25,572,000	$ 24,889,000

XML

Recent Accounting Pronouncements - Additional Information (Detail) - ASU 2016-02 [Member]	Jan. 01, 2019 USD ($)
Summary Of Significant Accounting Policies [Line Items]
Right of use assets	$ 491,700
Liability related to lease	$ 491,700