XML 19 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jan. 01, 2019
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Cash Flows from Operating Activities        
Net income   $ 3,224 $ 3,767  
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation   654 448  
Amortization of available-for-sale securities, net   170 252  
Amortization of servicing rights   75 85  
Amortization of core deposit intangible   182 42 $ 42
Amortization of fair value adjustments   155 2  
Stock-based compensation expense   434 160  
Provision for loan loss   30 40 324
Gain on sale of loans held for sale   (102) (132)  
Originations of loans held for sale   (8,340) (11,626)  
Proceeds from sale of loans held for sale   7,764 9,971  
Loss on sale of other assets owned   15 17  
Loss on sales of securities available-for-sale   26    
Change in other assets and other liabilities, net   3,516 (4,015)  
Net cash provided by (used in) operating activities   7,803 (989)  
Activity in available-for-sale securities:        
Maturities, prepayments and calls   1,703 2,094  
Sales   11,100    
Purchases   35 (1,308)  
Sales   237    
Change in interest-bearing time deposits   (490) 1  
Proceeds from sale of other assets owned   75 5  
Additions to premises and equipment   (704) (813)  
Loan originations and principal collections, net   5,301 (10,166)  
Acquisition of Limberlost, net of cash received   (2,089)    
Net cash provided by (used in) investing activities   15,168 (10,187)  
Cash Flows from Financing Activities        
Net change in deposits   52,416 33,998  
Net change in federal funds purchased and securities sold under agreements to repurchase   (6,660) (16,188)  
Repayment of FHLB advances   (23,651)    
Purchase of treasury stock   (213)    
Cash dividends paid on common stock   (1,379) (1,193)  
Net cash provided by financing activities   20,513 16,617  
Net Increase in Cash and Cash Equivalents   43,484 5,441  
Cash and Cash Equivalents - Beginning of year $ 38,365 38,365 34,467 34,467
Cash and Cash Equivalents - End of period   81,849 39,908 $ 38,365
Cash paid during the year for:        
Interest   2,655 $ 1,479  
Limberlost Bancshares, Inc. [Member]        
The Company purchased all of the capital stock of Limberlost for $78,902 on January 1, 2019. In conjunction with the acquisition, liabilities were assumed as follows:        
Fair value of assets acquired   336,380    
Less: common stock issued   70,437    
Cash paid for the capital stock $ 8,500 8,465    
Liabilities assumed   $ 257,478