XML 63 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of December 31, 2023 and 2022, are reflected below. The aggregate fair values in the table below do not represent the total market value of the Bank’s assets and liabilities. The table excludes the following: Bank Premises and Equipment, Goodwill, Loan Servicing Rights, Other Real Estate Owned, Other Assets, Other Liabilities and Accrued Expenses.

 

 

(In Thousands)

 

 

 

December 31, 2023

 

 

 

December 31, 2022

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

142,201

 

 

$

142,201

 

 

$

142,201

 

 

$

-

 

 

$

-

 

 

 

$

84,409

 

 

$

84,409

 

 

$

84,409

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

2,740

 

 

 

2,725

 

 

 

-

 

 

 

2,725

 

 

 

-

 

 

 

 

4,442

 

 

 

4,440

 

 

 

-

 

 

 

4,440

 

 

 

-

 

Securities - available-for-sale

 

 

358,478

 

 

 

358,478

 

 

 

99,900

 

 

 

256,118

 

 

 

2,460

 

 

 

 

390,789

 

 

 

390,789

 

 

 

94,678

 

 

 

292,766

 

 

 

3,345

 

Other securities

 

 

17,138

 

 

 

17,138

 

 

 

-

 

 

 

-

 

 

 

17,138

 

 

 

 

9,799

 

 

 

9,799

 

 

 

-

 

 

 

-

 

 

 

9,799

 

Loans held for sale

 

 

1,576

 

 

 

1,552

 

 

 

-

 

 

 

-

 

 

 

1,552

 

 

 

 

827

 

 

 

815

 

 

 

-

 

 

 

-

 

 

 

815

 

Loans, net

 

 

2,556,167

 

 

 

2,396,540

 

 

 

-

 

 

 

-

 

 

 

2,396,540

 

 

 

 

2,336,074

 

 

 

2,171,152

 

 

 

-

 

 

 

-

 

 

 

2,171,152

 

Interest receivable

 

 

11,774

 

 

 

11,774

 

 

 

-

 

 

 

-

 

 

 

11,774

 

 

 

 

10,440

 

 

 

10,440

 

 

 

-

 

 

 

-

 

 

 

10,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

1,415,981

 

 

$

1,416,007

 

 

$

-

 

 

$

-

 

 

$

1,416,007

 

 

 

$

1,378,090

 

 

$

1,377,944

 

 

$

-

 

 

$

-

 

 

$

1,377,944

 

Noninterest bearing deposits

 

 

528,465

 

 

 

528,465

 

 

 

528,465

 

 

 

-

 

 

 

-

 

 

 

 

532,794

 

 

 

532,794

 

 

 

532,794

 

 

 

-

 

 

 

-

 

Time deposits

 

 

663,017

 

 

 

656,141

 

 

 

-

 

 

 

-

 

 

 

656,141

 

 

 

 

557,980

 

 

 

543,737

 

 

 

-

 

 

 

-

 

 

 

543,737

 

Total Deposits

 

 

2,607,463

 

 

 

2,600,613

 

 

 

528,465

 

 

 

-

 

 

 

2,072,148

 

 

 

 

2,468,864

 

 

 

2,454,475

 

 

 

532,794

 

 

 

-

 

 

 

1,921,681

 

Fed funds purchased and
   securities sold under
   agreement to repurchase

 

 

28,218

 

 

 

28,218

 

 

 

-

 

 

 

-

 

 

 

28,218

 

 

 

 

54,206

 

 

 

54,206

 

 

 

-

 

 

 

-

 

 

 

54,206

 

Federal Home Loan Bank
 advances

 

 

265,750

 

 

 

260,400

 

 

 

-

 

 

 

-

 

 

 

260,400

 

 

 

 

127,485

 

 

 

125,761

 

 

 

-

 

 

 

-

 

 

 

125,761

 

Other borrowings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

10,000

 

 

 

-

 

Subordinated notes

 

 

34,702

 

 

 

30,676

 

 

 

-

 

 

 

30,676

 

 

 

-

 

 

 

 

34,586

 

 

 

30,993

 

 

 

-

 

 

 

30,993

 

 

 

-

 

Interest payable

 

 

5,441

 

 

 

5,441

 

 

 

-

 

 

 

-

 

 

 

5,441

 

 

 

 

1,739

 

 

 

1,739

 

 

 

-

 

 

 

-

 

 

 

1,739

 

Financial Assets Measured at Fair Value on Recurring Basis

The following table summarizes financial assets measured at fair value on a recurring basis as of December 31, 2023 and December 31, 2022 segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis (in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

 

Active Markets

 

 

Observable

 

 

Observable

 

 

 

for Identical

 

 

Inputs

 

 

Inputs

 

December 31, 2023

 

Assets (Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets-(Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

80,270

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

19,630

 

 

 

108,592

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

82,132

 

 

 

-

 

State and local governments

 

 

-

 

 

 

65,394

 

 

 

2,460

 

Total Securities Available-for-Sale

 

$

99,900

 

 

$

256,118

 

 

$

2,460

 

Interest rate swaps liabilities

 

$

-

 

 

$

(2,679

)

 

$

-

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

 

Active Markets

 

 

Observable

 

 

Observable

 

 

 

for Identical

 

 

Inputs

 

 

Inputs

 

December 31, 2022

 

Assets (Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets-(Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

94,678

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

139,767

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

86,927

 

 

 

-

 

State and local governments

 

 

-

 

 

 

66,072

 

 

 

3,345

 

Total Securities Available-for-Sale

 

$

94,678

 

 

$

292,766

 

 

$

3,345

 

Changes in the Level 3 Fair-Value Category of Unobservable Inputs

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

 

 

State and Local

 

 

State and Local

 

 

 

Governments

 

 

Governments

 

 

Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at January 1, 2023

 

$

2,071

 

 

$

1,274

 

 

$

3,345

 

Change in Fair Value

 

 

38

 

 

 

(2

)

 

 

36

 

Purchases

 

 

-

 

 

 

-

 

 

 

-

 

Sales

 

 

-

 

 

 

-

 

 

 

-

 

Payments & Maturities

 

 

(921

)

 

 

-

 

 

 

(921

)

Reclassification and Adjustments

 

 

-

 

 

 

-

 

 

 

-

 

Balance at December 31, 2023

 

$

1,188

 

 

$

1,272

 

 

$

2,460

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

 

 

State and Local

 

 

State and Local

 

 

 

Governments

 

 

Governments

 

 

Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at January 1, 2022

 

$

2,307

 

 

$

2,466

 

 

$

4,773

 

Change in Fair Value

 

 

(76

)

 

 

(203

)

 

 

(279

)

Purchases

 

 

-

 

 

 

-

 

 

 

-

 

Sales

 

 

-

 

 

 

-

 

 

 

-

 

Payments & Maturities

 

 

(160

)

 

 

-

 

 

 

(160

)

Reclassification and Adjustments

 

 

-

 

 

 

(989

)

 

 

(989

)

Balance at December 31, 2022

 

$

2,071

 

 

$

1,274

 

 

$

3,345

 

Assets Measured at Fair Value on Nonrecurring Basis

The following tables present assets measured at fair value on a nonrecurring basis:

 

 

 

($ in Thousands)

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2023

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

 

Significant

 

 

Significant

 

 

 

Balance at

 

 

Identical

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

 

December 31, 2023

 

 

Assets (Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Collateral dependent
    loans

 

$

22,676

 

 

$

-

 

 

$

-

 

 

$

22,676

 

Loan servicing
    rights

 

 

58

 

 

 

-

 

 

 

-

 

 

 

58

 

 

 

 

 

($ in Thousands)

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2022

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

 

Significant

 

 

Significant

 

 

 

Balance at

 

 

Identical

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

 

December 31, 2022

 

 

Assets (Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Collateral dependent
    impaired loans

 

$

2,667

 

 

$

-

 

 

$

-

 

 

$

2,667

 

Loan servicing
    rights

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

Fair Value at December 31, 2023

 

 

Valuation Technique

 

Unobservable Inputs

 

Range
(Weighted Average)

State and local
   government

 

$

2,460

 

 

Discounted Cash Flow

 

Credit strength of underlying project or entity / Discount rate

 

-0.17-4.92%
(
3.49%)

Collateral dependent
   loans

 

 

22,676

 

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

0.00-50.00%
(
0.41%)

Loan servicing
    rights

 

 

58

 

 

Discounted Cash Flow

 

Constant prepayment rate and probability of default / Discount rate

 

5.11-22.80%
(
10.87%)

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

Fair Value at December 31, 2022

 

 

Valuation Technique

 

Unobservable Inputs

 

Range
(Weighted Average)

State and local
   government

 

$

3,345

 

 

Discounted Cash Flow

 

Credit strength of underlying project or entity / Discount rate

 

2.08-5.01%
(
4.38%)

Collateral dependent
   impaired loans

 

 

2,667

 

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

20.00-29.01%
(
24.13%)

Loan servicing
    rights

 

 

-

 

 

Discounted Cash Flow

 

Constant prepayment rate and probability of default / Discount rate

 

— %
( — )