XML 34 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Income Taxes

Note 11 – Income Taxes

The components of income tax expense for the years ended December 31 are as follows:

 

 

 

(In Thousands)

 

 

 

2023

 

 

2022

 

 

2021

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

3,052

 

 

$

7,430

 

 

$

7,536

 

State

 

 

287

 

 

 

359

 

 

 

271

 

Total current

 

 

3,339

 

 

 

7,789

 

 

 

7,807

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

2,182

 

 

 

227

 

 

 

(1,746

)

State

 

 

46

 

 

 

(56

)

 

 

(59

)

Total deferred

 

 

2,228

 

 

 

171

 

 

 

(1,805

)

Total Income Tax

 

$

5,567

 

 

$

7,960

 

 

$

6,002

 

 

The following is a reconciliation of the statutory federal income tax rate to the effective tax rate:

 

 

 

(In Thousands)

 

 

 

2023

 

 

2022

 

 

2021

 

Federal income tax at statutory rates

 

$

5,954

 

 

$

8,489

 

 

$

6,194

 

(Decrease) increase resulting from:

 

 

 

 

 

 

 

 

 

State income tax, net of federal benefit

 

 

264

 

 

 

239

 

 

 

167

 

Tax exempt interest

 

 

(129

)

 

 

(133

)

 

 

(116

)

Section 831 deduction

 

 

(187

)

 

 

(270

)

 

 

(294

)

Other

 

 

(335

)

 

 

(365

)

 

 

51

 

Total Income Tax

 

$

5,567

 

 

$

7,960

 

 

$

6,002

 

 

Deferred tax assets and liabilities at December 31 are comprised of the following:

 

 

 

(In Thousands)

 

 

 

2023

 

 

2022

 

Deferred Tax Assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

5,888

 

 

$

4,623

 

Deferred compensation

 

 

547

 

 

 

570

 

Net unrealized loss on available-for-sale securities

 

 

7,712

 

 

 

10,163

 

Fair value adjustments

 

 

1,179

 

 

 

2,152

 

Other

 

 

307

 

 

 

554

 

Total deferred tax assets

 

 

15,633

 

 

 

18,062

 

Deferred Tax Liabilities:

 

 

 

 

 

 

Accreted discounts on bonds

 

 

95

 

 

 

54

 

Depreciation

 

 

2,409

 

 

 

1,083

 

FHLB stock dividends

 

 

880

 

 

 

1,011

 

Intangible amortization

 

 

2,421

 

 

 

2,640

 

Loan servicing rights

 

 

1,252

 

 

 

787

 

Prepaids

 

 

244

 

 

 

500

 

Other

 

 

488

 

 

 

424

 

Total deferred tax liabilities

 

 

7,789

 

 

 

6,499

 

Net Deferred Tax Asset

 

$

7,844

 

 

$

11,563

 

 

The Peoples Federal Savings and Loan acquisition included a net operating loss (NOL) carryforward of $2,789,124 that had a remaining balance of $2.0 million and $2.6 million at December 31, 2023 and 2022, respectively.

 

The Corporation has additional paid-in capital that is considered restricted resulting from the acquisition of Perpetual in 2021 of approximately $2,779,000 and from the acquisition of Peoples in 2022 of approximately $2,174,000. No

deferred tax liability is required to be recorded for the Corporation’s tax bad debt reserves arising before December 31, 1987, unless it is apparent that the reserves will reverse in the near future. Unrecognized deferred taxes on these reserves would total $1,040,000. If the portion of retained earnings representing these reserves is used for any purpose other than to absorb bad debts, it will be added to future taxable income and the related tax will be recognized as expense.