XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans (Tables)
9 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Loans

Loan balances as of September 30, 2022 and December 31, 2021 are summarized below:

 

 

 

(In Thousands)

 

Loans:

 

September 30, 2022

 

 

December 31, 2021

 

Consumer Real Estate

 

$

416,001

 

 

$

395,873

 

Agricultural Real Estate

 

 

205,089

 

 

 

198,343

 

Agricultural

 

 

128,615

 

 

 

118,368

 

Commercial Real Estate

 

 

1,063,661

 

 

 

848,477

 

Commercial and Industrial

 

 

229,388

 

 

 

208,270

 

Consumer

 

 

70,602

 

 

 

57,737

 

Other

 

 

30,662

 

 

 

32,089

 

 

 

 

2,144,018

 

 

 

1,859,157

 

Less: Net deferred loan fees and costs

 

 

(1,402

)

 

 

(1,738

)

 

 

 

2,142,616

 

 

 

1,857,419

 

Less: Allowance for loan losses

 

 

(19,990

)

 

 

(16,242

)

Loans - Net

 

$

2,122,626

 

 

$

1,841,177

 

Distribution of Fixed Rate Loans and Variable Rate Loans by Major Loan Category

The distribution of fixed rate loans and variable rate loans by major loan category is as follows as of September 30, 2022:

 

 

 

(In Thousands)

 

 

 

Fixed

 

 

Variable

 

Consumer Real Estate

 

$

293,912

 

 

$

122,089

 

Agricultural Real Estate

 

 

130,078

 

 

 

75,011

 

Agricultural

 

 

50,658

 

 

 

77,957

 

Commercial Real Estate

 

 

871,664

 

 

 

191,997

 

Commercial and Industrial

 

 

113,171

 

 

 

116,217

 

Consumer

 

 

67,154

 

 

 

3,448

 

Other

 

 

20,862

 

 

 

9,800

 

Contractual Aging of Recorded Investment in Past Due Loans by Portfolio Classification of Loans

The following table represents the contractual aging of the recorded investment (in thousands) in past due loans by portfolio classification of loans as of September 30, 2022 and December 31, 2021, net of deferred loan fees and costs:

 

September 30, 2022

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater Than 90 Days

 

 

Total Past Due

 

 

Current

 

 

Total Financing Receivables

 

 

Recorded Investment > 90 Days and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

1,056

 

 

$

167

 

 

$

216

 

 

$

1,439

 

 

$

414,605

 

 

$

416,044

 

 

$

-

 

Agricultural Real Estate

 

 

189

 

 

 

216

 

 

 

1,550

 

 

 

1,955

 

 

 

202,832

 

 

 

204,787

 

 

 

-

 

Agricultural

 

 

435

 

 

 

88

 

 

 

831

 

 

 

1,354

 

 

 

127,464

 

 

 

128,818

 

 

 

-

 

Commercial Real Estate

 

 

1

 

 

 

-

 

 

 

180

 

 

 

181

 

 

 

1,061,723

 

 

 

1,061,904

 

 

 

-

 

Commercial and Industrial

 

 

203

 

 

 

52

 

 

 

23

 

 

 

278

 

 

 

259,722

 

 

 

260,000

 

 

 

-

 

Consumer

 

 

14

 

 

 

45

 

 

 

47

 

 

 

106

 

 

 

70,957

 

 

 

71,063

 

 

 

-

 

Total

 

$

1,898

 

 

$

568

 

 

$

2,847

 

 

$

5,313

 

 

$

2,137,303

 

 

$

2,142,616

 

 

$

-

 

 

 

December 31, 2021

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater Than 90 Days

 

 

Total Past Due

 

 

Current

 

 

Total Financing Receivables

 

 

Recorded Investment >
90 Days and
Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

228

 

 

$

-

 

 

$

246

 

 

$

474

 

 

$

395,331

 

 

$

395,805

 

 

$

-

 

Agricultural Real Estate

 

 

436

 

 

 

-

 

 

 

-

 

 

 

436

 

 

 

197,597

 

 

 

198,033

 

 

 

-

 

Agricultural

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

118,504

 

 

 

118,504

 

 

 

-

 

Commercial Real Estate

 

 

-

 

 

 

-

 

 

 

180

 

 

 

180

 

 

 

846,930

 

 

 

847,110

 

 

 

-

 

Commercial and Industrial

 

 

21

 

 

 

131

 

 

 

149

 

 

 

301

 

 

 

239,837

 

 

 

240,138

 

 

 

-

 

Consumer

 

 

64

 

 

 

-

 

 

 

-

 

 

 

64

 

 

 

57,765

 

 

 

57,829

 

 

 

-

 

Total

 

$

749

 

 

$

131

 

 

$

575

 

 

$

1,455

 

 

$

1,855,964

 

 

$

1,857,419

 

 

$

-

 

Recorded Investment in Nonaccrual Loans by Portfolio Class of Loans

The following table presents the recorded investment in nonaccrual loans by class of loans as of September 30, 2022 and December 31, 2021:

 

 

 

(In Thousands)

 

 

 

September 30,
2022

 

 

December 31,
2021

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

636

 

 

$

824

 

Agricultural Real Estate

 

 

2,214

 

 

 

6,477

 

Agricultural

 

 

1,334

 

 

 

20

 

Commercial Real Estate

 

 

1,178

 

 

 

600

 

Commercial & Industrial

 

 

57

 

 

 

149

 

Consumer

 

 

51

 

 

 

6

 

Total

 

$

5,470

 

 

$

8,076

 

Risk Category of Loans by Portfolio Class

The following table represents the risk category of loans by portfolio class, net of deferred fees and costs, based on the most recent analysis performed as of September 30, 2022 and December 31, 2021:

 

 

 

(In Thousands)

 

 

 

Agricultural

 

 

 

 

 

Commercial

 

 

Commercial

 

 

 

 

 

 

Real Estate

 

 

Agricultural

 

 

Real Estate

 

 

and Industrial

 

 

Other

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-2

 

$

9,608

 

 

$

5,358

 

 

$

14,227

 

 

$

1,195

 

 

$

-

 

3

 

 

50,781

 

 

 

33,381

 

 

 

303,291

 

 

 

66,129

 

 

 

11,110

 

4

 

 

127,806

 

 

 

88,476

 

 

 

705,358

 

 

 

155,223

 

 

 

19,552

 

5

 

 

5,024

 

 

 

240

 

 

 

15,322

 

 

 

3,214

 

 

 

-

 

6

 

 

11,568

 

 

 

1,363

 

 

 

23,706

 

 

 

3,577

 

 

 

-

 

7

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

8

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

204,787

 

 

$

128,818

 

 

$

1,061,904

 

 

$

229,338

 

 

$

30,662

 

 

 

 

 

Agricultural

 

 

 

 

 

Commercial

 

 

Commercial

 

 

 

 

 

 

Real Estate

 

 

Agricultural

 

 

Real Estate

 

 

and Industrial

 

 

Other

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-2

 

$

8,720

 

 

$

4,178

 

 

$

10,894

 

 

$

4,604

 

 

$

-

 

3

 

 

42,180

 

 

 

38,623

 

 

 

238,132

 

 

 

46,547

 

 

 

11,408

 

4

 

 

129,301

 

 

 

75,164

 

 

 

568,038

 

 

 

152,736

 

 

 

20,681

 

5

 

 

4,599

 

 

 

227

 

 

 

14,509

 

 

 

986

 

 

 

-

 

6

 

 

13,233

 

 

 

312

 

 

 

15,537

 

 

 

3,176

 

 

 

-

 

7

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

8

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

198,033

 

 

$

118,504

 

 

$

847,110

 

 

$

208,049

 

 

$

32,089

 

Recorded Investment for Consumer Loans, Credit Quality based on Status of Loan and Payment Activity The following tables present the recorded investment in those classes based on payment activity and assigned risk grading as of September 30, 2022 and December 31, 2021.

 

 

 

(In Thousands)

 

 

 

Consumer

 

 

Consumer

 

 

 

Real Estate

 

 

Real Estate

 

 

 

September 30,
2022

 

 

December 31,
2021

 

Grade

 

 

 

 

 

 

Pass

 

$

414,490

 

 

$

392,940

 

Special Mention (5)

 

 

555

 

 

 

1,673

 

Substandard (6)

 

 

999

 

 

 

1,192

 

Doubtful (7)

 

 

-

 

 

 

-

 

Total

 

$

416,044

 

 

$

395,805

 

 

 

 

 

(In Thousands)

 

 

 

Consumer - Credit

 

 

Consumer - Other

 

 

 

September 30,
2022

 

 

December 31,
2021

 

 

September 30,
2022

 

 

December 31,
2021

 

Performing

 

$

1

 

 

$

3,906

 

 

$

71,003

 

 

$

53,820

 

Nonperforming

 

 

-

 

 

 

13

 

 

 

59

 

 

 

90

 

Total

 

$

1

 

 

$

3,919

 

 

$

71,062

 

 

$

53,910

 

 

Schedule of Impaired Loans

Information about impaired loans as of September 30, 2022, December 31, 2021 and September 30, 2021 are as follows:

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a valuation allowance

 

$

5,835

 

 

$

1,228

 

 

$

2,461

 

Impaired loans with a valuation allowance

 

 

4,918

 

 

 

10,711

 

 

 

9,388

 

Total impaired loans

 

$

10,753

 

 

$

11,939

 

 

$

11,849

 

Valuation allowance related to impaired loans

 

$

2,436

 

 

$

2,184

 

 

$

2,400

 

Total non-accrual loans

 

$

5,470

 

 

$

8,076

 

 

$

6,248

 

Total loans past-due ninety days or more and
   still accruing

 

$

-

 

 

$

-

 

 

$

-

 

Quarter ended average investment in impaired
   loans

 

$

10,662

 

 

$

11,676

 

 

$

11,639

 

Year to date average investment in impaired
   loans

 

$

11,059

 

 

$

12,247

 

 

$

12,360

 

Impaired Loans Classified as Troubled Debt Restructured

Three Months

 

 

 

Pre-

 

 

Post-

 

 

Nine Months

 

 

 

Pre-

 

 

Post-

 

September 30, 2022

Number of

 

 

Modification

 

 

Modification

 

 

September 30, 2022

Number of

 

 

Modification

 

 

Modification

 

(in thousands)

Contracts

 

 

Outstanding

 

 

Outstanding

 

 

(in thousands)

Contracts

 

 

Outstanding

 

 

Outstanding

 

Troubled Debt

Modified in the

 

 

Recorded

 

 

Recorded

 

 

Troubled Debt

Modified in the

 

 

Recorded

 

 

Recorded

 

Restructurings

Last Three Months

 

 

Investment

 

 

Investment

 

 

Restructurings

Last Nine Months

 

 

Investment

 

 

Investment

 

Commercial Real Estate

 

1

 

 

$

74

 

 

$

74

 

 

Commercial Real Estate

 

1

 

 

$

74

 

 

$

74

 

Commercial and
     Industrial

 

2

 

 

 

1,232

 

 

 

1,232

 

 

Commercial and
     Industrial

 

2

 

 

 

1,232

 

 

 

1,232

 

 

 

Three Months

 

 

 

Pre-

 

 

Post-

 

 

Nine Months

 

 

 

Pre-

 

 

Post-

 

September 30, 2021

Number of

 

 

Modification

 

 

Modification

 

 

September 30, 2021

Number of

 

 

Modification

 

 

Modification

 

(in thousands)

Contracts

 

 

Outstanding

 

 

Outstanding

 

 

(in thousands)

Contracts

 

 

Outstanding

 

 

Outstanding

 

Troubled Debt

Modified in the

 

 

Recorded

 

 

Recorded

 

 

Troubled Debt

Modified in the

 

 

Recorded

 

 

Recorded

 

Restructurings

Last Three Months

 

 

Investment

 

 

Investment

 

 

Restructurings

Last Nine Months

 

 

Investment

 

 

Investment

 

Commercial Real Estate

 

-

 

 

$

-

 

 

$

-

 

 

Commercial Real Estate

 

1

 

 

$

382

 

 

$

382

 

Commercial and
     Industrial

 

1

 

 

 

1,000

 

 

 

1,000

 

 

Commercial and
     Industrial

 

1

 

 

 

1,000

 

 

 

1,000

 

For the three months ended
Loans Individually Evaluated for Impairment by Portfolio Class of Loans

The following tables present loans individually evaluated for impairment by class of loans for the three and nine months ended September 30, 2022 and September 30, 2021 and for the year ended December 31, 2021.

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QTD

 

 

 

 

 

 

 

 

 

 

 

 

QTD

 

 

QTD

 

 

Interest

 

Three Months Ended September 30, 2022

 

 

 

 

Unpaid

 

 

 

 

 

Average

 

 

Interest

 

 

Income

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Income

 

 

Recognized

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Recognized

 

 

Cash Basis

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

624

 

 

$

624

 

 

$

-

 

 

$

352

 

 

$

1

 

 

$

5

 

Agricultural Real Estate

 

 

2,588

 

 

 

2,693

 

 

 

-

 

 

 

2,467

 

 

 

6

 

 

 

1

 

Agricultural

 

 

1,334

 

 

 

1,334

 

 

 

-

 

 

 

1,309

 

 

 

-

 

 

 

-

 

Commercial Real Estate

 

 

1,251

 

 

 

1,251

 

 

 

-

 

 

 

1,505

 

 

 

9

 

 

 

14

 

Commercial and Industrial

 

 

21

 

 

 

21

 

 

 

-

 

 

 

63

 

 

 

-

 

 

 

-

 

Consumer

 

 

17

 

 

 

17

 

 

 

-

 

 

 

17

 

 

 

-

 

 

 

-

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial Real Estate

 

 

2,936

 

 

 

2,936

 

 

 

500

 

 

 

2,960

 

 

 

39

 

 

 

-

 

Commercial and Industrial

 

 

1,982

 

 

 

1,982

 

 

 

1,936

 

 

 

1,989

 

 

 

72

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

624

 

 

$

624

 

 

$

-

 

 

$

352

 

 

$

1

 

 

$

5

 

Agricultural Real Estate

 

$

2,588

 

 

$

2,693

 

 

$

-

 

 

$

2,467

 

 

$

6

 

 

$

1

 

Agricultural

 

$

1,334

 

 

$

1,334

 

 

$

-

 

 

$

1,309

 

 

$

-

 

 

$

-

 

Commercial Real Estate

 

$

4,187

 

 

$

4,187

 

 

$

500

 

 

$

4,465

 

 

$

48

 

 

$

14

 

Commercial and Industrial

 

$

2,003

 

 

$

2,003

 

 

$

1,936

 

 

$

2,052

 

 

$

72

 

 

$

-

 

Consumer

 

$

17

 

 

$

17

 

 

$

-

 

 

$

17

 

 

$

-

 

 

$

-

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

Year Ended December 31, 2021

 

 

 

 

Unpaid

 

 

 

 

 

Average

 

 

Interest

 

 

Income

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Income

 

 

Recognized

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Recognized

 

 

Cash Basis

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

604

 

 

$

604

 

 

$

-

 

 

$

456

 

 

$

5

 

 

$

15

 

Agricultural Real Estate

 

 

423

 

 

 

423

 

 

 

-

 

 

 

1,000

 

 

 

33

 

 

 

-

 

Agricultural

 

 

-

 

 

 

-

 

 

 

-

 

 

 

143

 

 

 

18

 

 

 

3

 

Commercial Real Estate

 

 

180

 

 

 

180

 

 

 

-

 

 

 

1,445

 

 

 

70

 

 

 

9

 

Commercial and Industrial

 

 

21

 

 

 

21

 

 

 

-

 

 

 

920

 

 

 

24

 

 

 

158

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17

 

 

 

-

 

 

 

-

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

59

 

 

 

-

 

 

 

-

 

Agricultural Real Estate

 

 

6,302

 

 

 

6,406

 

 

 

691

 

 

 

5,414

 

 

 

54

 

 

 

-

 

Agricultural

 

 

20

 

 

 

20

 

 

 

1

 

 

 

94

 

 

 

-

 

 

 

-

 

Commercial Real Estate

 

 

3,381

 

 

 

3,381

 

 

 

664

 

 

 

2,199

 

 

 

70

 

 

 

3

 

Commercial and Industrial

 

 

982

 

 

 

982

 

 

 

825

 

 

 

498

 

 

 

17

 

 

 

-

 

Consumer

 

 

26

 

 

 

26

 

 

 

3

 

 

 

2

 

 

 

1

 

 

 

-

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

604

 

 

$

604

 

 

$

-

 

 

$

515

 

 

$

5

 

 

$

15

 

Agricultural Real Estate

 

$

6,725

 

 

$

6,829

 

 

$

691

 

 

$

6,414

 

 

$

87

 

 

$

-

 

Agricultural

 

$

20

 

 

$

20

 

 

$

1

 

 

$

237

 

 

$

18

 

 

$

3

 

Commercial Real Estate

 

$

3,561

 

 

$

3,561

 

 

$

664

 

 

$

3,644

 

 

$

140

 

 

$

12

 

Commercial and Industrial

 

$

1,003

 

 

$

1,003

 

 

$

825

 

 

$

1,418

 

 

$

41

 

 

$

158

 

Consumer

 

$

26

 

 

$

26

 

 

$

3

 

 

$

19

 

 

$

1

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QTD

 

 

 

 

 

 

 

 

 

 

 

 

QTD

 

 

QTD

 

 

Interest

 

Three Months Ended September 30, 2021

 

 

 

 

Unpaid

 

 

 

 

 

Average

 

 

Interest

 

 

Income

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Income

 

 

Recognized

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Recognized

 

 

Cash Basis

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

714

 

 

$

714

 

 

$

-

 

 

$

453

 

 

$

1

 

 

$

3

 

Agricultural Real Estate

 

 

1,207

 

 

 

1,207

 

 

 

-

 

 

 

1,047

 

 

 

19

 

 

 

-

 

Agricultural

 

 

130

 

 

 

130

 

 

 

-

 

 

 

130

 

 

 

4

 

 

 

-

 

Commercial Real Estate

 

 

180

 

 

 

180

 

 

 

-

 

 

 

2,519

 

 

 

4

 

 

 

1

 

Commercial and Industrial

 

 

215

 

 

 

215

 

 

 

-

 

 

 

525

 

 

 

-

 

 

 

1

 

Consumer

 

 

15

 

 

 

15

 

 

 

-

 

 

 

16

 

 

 

-

 

 

 

-

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural Real Estate

 

 

4,844

 

 

 

4,844

 

 

 

636

 

 

 

5,104

 

 

 

4

 

 

 

-

 

Agricultural

 

 

117

 

 

 

117

 

 

 

54

 

 

 

117

 

 

 

-

 

 

 

-

 

Commercial Real Estate

 

 

3,427

 

 

 

3,427

 

 

 

710

 

 

 

1,395

 

 

 

31

 

 

 

-

 

Commercial and Industrial

 

 

1,000

 

 

 

1,000

 

 

 

1,000

 

 

 

333

 

 

 

2

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

714

 

 

$

714

 

 

$

-

 

 

$

453

 

 

$

1

 

 

$

3

 

Agricultural Real Estate

 

$

6,051

 

 

$

6,051

 

 

$

636

 

 

$

6,151

 

 

$

23

 

 

$

-

 

Agricultural

 

$

247

 

 

$

247

 

 

$

54

 

 

$

247

 

 

$

4

 

 

$

-

 

Commercial Real Estate

 

$

3,607

 

 

$

3,607

 

 

$

710

 

 

$

3,914

 

 

$

35

 

 

$

1

 

Commercial and Industrial

 

$

1,215

 

 

$

1,215

 

 

$

1,000

 

 

$

858

 

 

$

2

 

 

$

1

 

Consumer

 

$

15

 

 

$

15

 

 

$

-

 

 

$

16

 

 

$

-

 

 

$

-

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

 

YTD

 

 

Interest

 

Nine Months Ended September 30, 2022

 

 

 

 

Unpaid

 

 

 

 

 

Average

 

 

Interest

 

 

Income

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Income

 

 

Recognized

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Recognized

 

 

Cash Basis

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

624

 

 

$

624

 

 

$

-

 

 

$

372

 

 

$

3

 

 

$

10

 

Agricultural Real Estate

 

 

2,588

 

 

 

2,693

 

 

 

-

 

 

 

1,953

 

 

 

19

 

 

 

6

 

Agricultural

 

 

1,334

 

 

 

1,334

 

 

 

-

 

 

 

591

 

 

 

-

 

 

 

2

 

Commercial Real Estate

 

 

1,251

 

 

 

1,251

 

 

 

-

 

 

 

1,162

 

 

 

20

 

 

 

33

 

Commercial and Industrial

 

 

21

 

 

 

21

 

 

 

-

 

 

 

175

 

 

 

2

 

 

 

10

 

Consumer

 

 

17

 

 

 

17

 

 

 

-

 

 

 

18

 

 

 

1

 

 

 

-

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,850

 

 

 

-

 

 

 

-

 

Agricultural

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial Real Estate

 

 

2,936

 

 

 

2,936

 

 

 

500

 

 

 

3,270

 

 

 

113

 

 

 

-

 

Commercial and Industrial

 

 

1,982

 

 

 

1,982

 

 

 

1,936

 

 

 

1,665

 

 

 

138

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

-

 

 

 

-

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

624

 

 

$

624

 

 

$

-

 

 

$

372

 

 

$

3

 

 

$

10

 

Agricultural Real Estate

 

$

2,588

 

 

$

2,693

 

 

$

-

 

 

$

3,803

 

 

$

19

 

 

$

6

 

Agricultural

 

$

1,334

 

 

$

1,334

 

 

$

-

 

 

$

591

 

 

$

-

 

 

$

2

 

Commercial Real Estate

 

$

4,187

 

 

$

4,187

 

 

$

500

 

 

$

4,432

 

 

$

133

 

 

$

33

 

Commercial and Industrial

 

$

2,003

 

 

$

2,003

 

 

$

1,936

 

 

$

1,840

 

 

$

140

 

 

$

10

 

Consumer

 

$

17

 

 

$

17

 

 

$

-

 

 

$

21

 

 

$

1

 

 

$

-

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

 

YTD

 

 

Interest

 

Nine Months Ended September 30, 2021

 

 

 

 

Unpaid

 

 

 

 

 

Average

 

 

Interest

 

 

Income

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Income

 

 

Recognized

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Recognized

 

 

Cash Basis

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

714

 

 

$

714

 

 

$

-

 

 

$

485

 

 

$

4

 

 

$

10

 

Agricultural Real Estate

 

 

1,207

 

 

 

1,207

 

 

 

-

 

 

 

1,191

 

 

 

53

 

 

 

-

 

Agricultural

 

 

130

 

 

 

130

 

 

 

-

 

 

 

161

 

 

 

8

 

 

 

-

 

Commercial Real Estate

 

 

180

 

 

 

180

 

 

 

-

 

 

 

1,768

 

 

 

38

 

 

 

7

 

Commercial and Industrial

 

 

215

 

 

 

215

 

 

 

-

 

 

 

1,206

 

 

 

24

 

 

 

4

 

Consumer

 

 

15

 

 

 

15

 

 

 

-

 

 

 

19

 

 

 

1

 

 

 

-

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural Real Estate

 

 

4,844

 

 

 

4,844

 

 

 

636

 

 

 

5,273

 

 

 

15

 

 

 

-

 

Agricultural

 

 

117

 

 

 

117

 

 

 

54

 

 

 

123

 

 

 

4

 

 

 

-

 

Commercial Real Estate

 

 

3,427

 

 

 

3,427

 

 

 

710

 

 

 

1,800

 

 

 

58

 

 

 

3

 

Commercial and Industrial

 

 

1,000

 

 

 

1,000

 

 

 

1,000

 

 

 

334

 

 

 

2

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

714

 

 

$

714

 

 

$

-

 

 

$

485

 

 

$

4

 

 

$

10

 

Agricultural Real Estate

 

$

6,051

 

 

$

6,051

 

 

$

636

 

 

$

6,464

 

 

$

68

 

 

$

-

 

Agricultural

 

$

247

 

 

$

247

 

 

$

54

 

 

$

284

 

 

$

12

 

 

$

-

 

Commercial Real Estate

 

$

3,607

 

 

$

3,607

 

 

$

710

 

 

$

3,568

 

 

$

96

 

 

$

10

 

Commercial and Industrial

 

$

1,215

 

 

$

1,215

 

 

$

1,000

 

 

$

1,540

 

 

$

26

 

 

$

4

 

Consumer

 

$

15

 

 

$

15

 

 

$

-

 

 

$

19

 

 

$

1

 

 

$

-

 

 

 

 

Summary of Activities in Allowance for Credit Losses The following tables summarize the activities in the allowance for credit losses.

 

 

 

(In Thousands)

 

 

 

Nine Months Ended

 

 

Twelve Months Ended

 

 

 

September 30, 2022

 

 

December 31, 2021

 

Allowance for Loan & Lease Losses

 

 

 

 

 

 

Balance at beginning of year

 

$

16,242

 

 

$

13,672

 

Provision for loan loss

 

 

3,845

 

 

 

3,444

 

Loans charged off

 

 

(334

)

 

 

(1,332

)

Recoveries

 

 

237

 

 

 

458

 

Allowance for Loan & Lease Losses

 

$

19,990

 

 

$

16,242

 

Allowance for Unfunded Loan Commitments &
      Letters of Credit

 

$

1,118

 

 

$

1,041

 

Total Allowance for Credit Losses

 

$

21,108

 

 

$

17,283

 

Analysis of Allowance for Credit Losses

Additional analysis, presented in thousands, related to the allowance for credit losses for the three and nine months ended September 30, 2022 and September 30, 2021 in addition to the ending balances as of December 31, 2021 is as follows:

 

 

 

Consumer
Real Estate

 

 

Agricultural
Real Estate

 

 

Agricultural

 

 

Commercial
Real Estate

 

 

Commercial
and Industrial

 

 

Consumer

 

 

Unfunded
Loan
Commitment
& Letters of
Credit

 

 

Unallocated

 

 

Total

 

Three Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

939

 

 

$

346

 

 

$

754

 

 

$

10,427

 

 

$

5,365

 

 

$

567

 

 

$

1,167

 

 

$

26

 

 

$

19,591

 

Charge Offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(123

)

 

 

-

 

 

 

-

 

 

 

(123

)

Recoveries

 

 

6

 

 

 

-

 

 

 

1

 

 

 

2

 

 

 

8

 

 

 

35

 

 

 

-

 

 

 

-

 

 

 

52

 

Provision (Credit)

 

 

(19

)

 

 

10

 

 

 

1

 

 

 

1,122

 

 

 

297

 

 

 

246

 

 

 

-

 

 

 

(20

)

 

 

1,637

 

Other Non-interest expense related to
   unfunded

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(49

)

 

 

-

 

 

 

(49

)

Ending Balance

 

$

926

 

 

$

356

 

 

$

756

 

 

$

11,551

 

 

$

5,670

 

 

$

725

 

 

$

1,118

 

 

$

6

 

 

$

21,108

 

Ending balance: individually evaluated
   for impairment

 

$

-

 

 

$

-

 

 

$

-

 

 

$

500

 

 

$

1,936

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

2,436

 

Ending balance: collectively evaluated
   for impairment

 

$

926

 

 

$

356

 

 

$

756

 

 

$

11,051

 

 

$

3,734

 

 

$

725

 

 

$

1,118

 

 

$

6

 

 

$

18,672

 

Ending balance: loans acquired with
   deteriorated credit quality

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

FINANCING RECEIVABLES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

416,044

 

 

$

204,787

 

 

$

128,818

 

 

$

1,061,904

 

 

$

260,000

 

 

$

71,063

 

 

$

-

 

 

$

-

 

 

$

2,142,616

 

Ending balance: individually evaluated
   for impairment

 

$

624

 

 

$

2,588

 

 

$

1,334

 

 

$

4,187

 

 

$

2,003

 

 

$

17

 

 

$

-

 

 

$

-

 

 

$

10,753

 

Ending balance: collectively evaluated
   for impairment

 

$

414,951

 

 

$

202,003

 

 

$

127,484

 

 

$

1,057,699

 

 

$

257,948

 

 

$

71,046

 

 

$

-

 

 

$

-

 

 

$

2,131,131

 

Ending balance: loans acquired with
   deteriorated credit quality

 

$

469

 

 

$

196

 

 

$

-

 

 

$

18

 

 

$

49

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

732

 

 

 

December 31, 2021

 

Consumer
Real Estate

 

 

Agricultural Real Estate

 

 

Agricultural

 

 

Commercial Real Estate

 

 

Commercial
and Industrial

 

 

Consumer

 

 

Unfunded
Loan
Commitment
& Letters of
Credit

 

 

Unallocated

 

 

Total

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

 

$

857

 

 

$

1,040

 

 

$

709

 

 

$

9,130

 

 

$

3,847

 

 

$

625

 

 

$

1,041

 

 

$

34

 

 

$

17,283

 

Ending balance: individually evaluated for
   impairment

 

$

-

 

 

$

691

 

 

$

1

 

 

$

664

 

 

$

825

 

 

$

3

 

 

$

-

 

 

$

-

 

 

$

2,184

 

Ending balance: collectively evaluated for
   impairment

 

$

857

 

 

$

349

 

 

$

708

 

 

$

8,466

 

 

$

3,022

 

 

$

622

 

 

$

1,041

 

 

$

34

 

 

$

15,099

 

Ending balance: loans acquired with deteriorated
   credit quality

 

$

37

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

37

 

FINANCING RECEIVABLES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

395,805

 

 

$

198,033

 

 

$

118,504

 

 

$

847,110

 

 

$

240,138

 

 

$

57,829

 

 

$

-

 

 

$

-

 

 

$

1,857,419

 

Ending balance: individually evaluated for
   impairment

 

$

604

 

 

$

6,725

 

 

$

20

 

 

$

3,561

 

 

$

1,003

 

 

$

26

 

 

$

-

 

 

$

-

 

 

$

11,939

 

Ending balance: collectively evaluated for
   impairment

 

$

394,489

 

 

$

191,107

 

 

$

118,484

 

 

$

843,299

 

 

$

238,849

 

 

$

57,803

 

 

$

-

 

 

$

-

 

 

$

1,844,031

 

Ending balance: loans acquired with
   deteriorated credit quality

 

$

712

 

 

$

201

 

 

$

-

 

 

$

250

 

 

$

286

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,449

 

 

 

 

 

Consumer
Real Estate

 

 

Agricultural
Real Estate

 

 

Agricultural

 

 

Commercial
Real Estate

 

 

Commercial
and Industrial

 

 

Consumer

 

 

Unfunded
Loan
Commitment
& Letters of
Credit

 

 

Unallocated

 

 

Total

 

Three Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

649

 

 

$

1,217

 

 

$

720

 

 

$

8,831

 

 

$

2,837

 

 

$

613

 

 

$

1,145

 

 

$

220

 

 

$

16,232

 

Charge Offs

 

 

(2

)

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

(5

)

 

 

(95

)

 

 

-

 

 

 

-

 

 

 

(103

)

Recoveries

 

 

3

 

 

 

-

 

 

 

1

 

 

 

3

 

 

 

9

 

 

 

39

 

 

 

-

 

 

 

-

 

 

 

55

 

Provision (Credit)

 

 

146

 

 

 

(291

)

 

 

(33

)

 

 

(469

)

 

 

973

 

 

 

49

 

 

 

-

 

 

 

284

 

 

 

659

 

Other Non-interest expense related to
   unfunded

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(106

)

 

 

-

 

 

 

(106

)

Ending Balance

 

$

796

 

 

$

926

 

 

$

687

 

 

$

8,365

 

 

$

3,814

 

 

$

606

 

 

$

1,039

 

 

$

504

 

 

$

16,737

 

Ending balance: individually evaluated
   for impairment

 

$

-

 

 

$

636

 

 

$

54

 

 

$

710

 

 

$

1,000

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

2,400

 

Ending balance: collectively evaluated
   for impairment

 

$

796

 

 

$

290

 

 

$

633

 

 

$

7,655

 

 

$

2,814

 

 

$

606

 

 

$

1,039

 

 

$

504

 

 

$

14,337

 

Ending balance: loans acquired with
   deteriorated credit quality

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

FINANCING RECEIVABLES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

202,370

 

 

$

179,051

 

 

$

105,722

 

 

$

727,418

 

 

$

225,382

 

 

$

55,619

 

 

$

-

 

 

$

-

 

 

$

1,495,562

 

Ending balance: individually evaluated
   for impairment

 

$

714

 

 

$

6,051

 

 

$

247

 

 

$

3,607

 

 

$

1,215

 

 

$

15

 

 

$

-

 

 

$

-

 

 

$

11,849

 

Ending balance: collectively evaluated
   for impairment

 

$

201,595

 

 

$

173,000

 

 

$

105,475

 

 

$

723,577

 

 

$

223,803

 

 

$

55,604

 

 

$

-

 

 

$

-

 

 

$

1,483,054

 

Ending balance: loans acquired with
   deteriorated credit quality

 

$

61

 

 

$

-

 

 

$

-

 

 

$

234

 

 

$

364

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

659

 

 

 

 

Consumer
Real Estate

 

 

Agricultural
Real Estate

 

 

Agricultural

 

 

Commercial
Real Estate

 

 

Commercial
and Industrial

 

 

Consumer

 

 

Unfunded
Loan
Commitment
& Letters of
Credit

 

 

Unallocated

 

 

Total

 

Nine Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

857

 

 

$

1,040

 

 

$

709

 

 

$

9,130

 

 

$

3,847

 

 

$

625

 

 

$

1,041

 

 

$

34

 

 

$

17,283

 

Charge Offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6

)

 

 

(328

)

 

 

-

 

 

 

-

 

 

 

(334

)

Recoveries

 

 

15

 

 

 

-

 

 

 

1

 

 

 

7

 

 

 

82

 

 

 

132

 

 

 

-

 

 

 

-

 

 

 

237

 

Provision (Credit)

 

 

54

 

 

 

(684

)

 

 

46

 

 

 

2,414

 

 

 

1,747

 

 

 

296

 

 

 

-

 

 

 

(28

)

 

 

3,845

 

Other Non-interest expense related to
   unfunded

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

77

 

 

 

-

 

 

 

77

 

Ending Balance

 

$

926

 

 

$

356

 

 

$

756

 

 

$

11,551

 

 

$

5,670

 

 

$

725

 

 

$

1,118

 

 

$

6

 

 

$

21,108

 

Ending balance: individually evaluated
   for impairment

 

$

-

 

 

$

-

 

 

$

-

 

 

$

500

 

 

$

1,936

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

2,436

 

Ending balance: collectively evaluated
   for impairment

 

$

926

 

 

$

356

 

 

$

756

 

 

$

11,051

 

 

$

3,734

 

 

$

725

 

 

$

1,118

 

 

$

6

 

 

$

18,672

 

Ending balance: loans acquired with
   deteriorated credit quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

-

 

FINANCING RECEIVABLES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

416,044

 

 

$

204,787

 

 

$

128,818

 

 

$

1,061,904

 

 

$

260,000

 

 

$

71,063

 

 

$

-

 

 

$

-

 

 

$

2,142,616

 

Ending balance: individually evaluated
   for impairment

 

$

624

 

 

$

2,588

 

 

$

1,334

 

 

$

4,187

 

 

$

2,003

 

 

$

17

 

 

$

-

 

 

$

-

 

 

$

10,753

 

Ending balance: collectively evaluated
   for impairment

 

$

414,951

 

 

$

202,003

 

 

$

127,484

 

 

$

1,057,699

 

 

$

257,948

 

 

$

71,046

 

 

$

-

 

 

$

-

 

 

$

2,131,131

 

Ending balance: loans acquired with
   deteriorated credit quality

 

$

469

 

 

$

196

 

 

$

-

 

 

$

18

 

 

$

49

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

732

 

 

 

 

Consumer
Real Estate

 

 

Agricultural
Real Estate

 

 

Agricultural

 

 

Commercial
Real Estate

 

 

Commercial
and Industrial

 

 

Consumer

 

 

Unfunded
Loan
Commitment
& Letters of
Credit

 

 

Unallocated

 

 

Total

 

Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

633

 

 

$

958

 

 

$

701

 

 

$

7,415

 

 

$

3,346

 

 

$

606

 

 

$

641

 

 

$

13

 

 

$

14,313

 

Charge Offs

 

 

(2

)

 

 

-

 

 

 

(143

)

 

 

-

 

 

 

(814

)

 

 

(195

)

 

 

-

 

 

 

-

 

 

 

(1,154

)

Recoveries

 

 

9

 

 

 

-

 

 

 

7

 

 

 

8

 

 

 

19

 

 

 

137

 

 

 

-

 

 

 

-

 

 

 

180

 

Provision (Credit)

 

 

156

 

 

 

(32

)

 

 

122

 

 

 

942

 

 

 

1,263

 

 

 

58

 

 

 

-

 

 

 

491

 

 

 

3,000

 

Other Non-interest expense related to
   unfunded

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

398

 

 

 

-

 

 

 

398

 

Ending Balance

 

$

796

 

 

$

926

 

 

$

687

 

 

$

8,365

 

 

$

3,814

 

 

$

606

 

 

$

1,039

 

 

$

504

 

 

$

16,737

 

Ending balance: individually evaluated
   for impairment

 

$

-

 

 

$

636

 

 

$

54

 

 

$

710

 

 

$

1,000

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

2,400

 

Ending balance: collectively evaluated
   for impairment

 

$

796

 

 

$

290

 

 

$

633

 

 

$

7,655

 

 

$

2,814

 

 

$

606

 

 

$

1,039

 

 

$

504

 

 

$

14,337

 

Ending balance: loans acquired with
   deteriorated credit quality

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

FINANCING RECEIVABLES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

202,370

 

 

$

179,051

 

 

$

105,722

 

 

$

727,418

 

 

$

225,382

 

 

$

55,619

 

 

$

-

 

 

$

-

 

 

$

1,495,562

 

Ending balance: individually evaluated
   for impairment

 

$

714

 

 

$

6,051

 

 

$

247

 

 

$

3,607

 

 

$

1,215

 

 

$

15

 

 

$

-

 

 

$

-

 

 

$

11,849

 

Ending balance: collectively evaluated
   for impairment

 

$

201,595

 

 

$

173,000

 

 

$

105,475

 

 

$

723,577

 

 

$

223,803

 

 

$

55,604

 

 

$

-

 

 

$

-

 

 

$

1,483,054

 

Ending balance: loans acquired with
   deteriorated credit quality

 

$

61

 

 

$

-

 

 

$

-

 

 

$

234

 

 

$

364

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

659