XML 52 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Segment information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of segment information
                    
    Detox and rehab Services
    Three months ended
September 30, 2025
    Three months ended
September 30, 2024
    Nine months ended
September 30, 2025
    Nine months ended
September 30, 2024
 
                     
Revenues  $5,529,402   $1,760,000   $13,952,597   $4,550,200 
                     
Salaries and wages   2,524,179    839,015    6,830,699    2,279,788 
Rent expense   780,532    392,772    2,287,447    932,035 
Professional fees   359,384    231,312    1,135,197    686,994 
Client related expenses   403,402    131,453    1,052,312    347,727 
Marketing and advertising expenses   162,501    133,826    402,009    247,013 
Insurance expenses   114,888    33,260    346,094    110,200 
Property expenses   233,181    43,538    683,925    175,073 
Management fees   60,000    480,000    180,000    480,000 
Other operating expenses   139,124    75,811    321,151    175,650 
Depreciation and amortization   206,196    122,721    605,682    346,013 
Total operating expenses   4,983,387    2,483,708    13,844,516    5,780,493 
                     
Operating income (loss)   546,015    (723,708)   108,081    (1,230,293)
                     
Other Income (expense)                    
Other income   15    40,000    172,346    40,000 
Other expense         (971)         (971)
Interest income   2,006    766    3,691    1,864 
Interest expense   (348,098)   (167,575)   (965,801)   (367,675)
Amortization of debt discount   (158,064)   (141,205)   (448,034)   (279,607)
Foreign exchange movements   10,828    (8,021)   (23,983)   (3,510)
Net income (loss) before income taxes  $52,702   $(1,000,714)  $(1,153,700)  $(1,840,192)