XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
Series A Preferred [Member]
Common Stock [Member]
Comprehensive Income [Member]
Discount To Par Value [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 40,000 $ 37,290,539 $ 26,187,925 $ (27,363,367) $ (42,355,377) $ (6,200,280)
Beginning balance, shares at Dec. 31, 2023 4,000,000 3,729,053,805            
Net loss (374,203) (374,203)
Ending balance, value at Mar. 31, 2024 $ 40,000 $ 37,290,539 26,187,925 (27,363,367) (42,729,580) (6,574,483)
Ending balance, shares at Mar. 31, 2024 4,000,000 3,729,053,805            
Beginning balance, value at Dec. 31, 2023 $ 40,000 $ 37,290,539 26,187,925 (27,363,367) (42,355,377) (6,200,280)
Beginning balance, shares at Dec. 31, 2023 4,000,000 3,729,053,805            
Acquisition of minority shareholders interest               625,000
Ending balance, value at Jun. 30, 2024 $ 40,000 $ 37,290,539 24,986,083 (27,363,367) (43,093,013) (8,139,758)
Ending balance, shares at Jun. 30, 2024 4,000,000 3,729,053,805            
Beginning balance, value at Mar. 31, 2024 $ 40,000 $ 37,290,539 26,187,925 (27,363,367) (42,729,580) (6,574,483)
Beginning balance, shares at Mar. 31, 2024 4,000,000 3,729,053,805            
Acquisition of minority shareholders interest (1,201,842) 101,842 (1,100,000)
Net loss (363,433) (101,842) (465,275)
Ending balance, value at Jun. 30, 2024 $ 40,000 $ 37,290,539 24,986,083 (27,363,367) (43,093,013) (8,139,758)
Ending balance, shares at Jun. 30, 2024 4,000,000 3,729,053,805            
Beginning balance, value at Dec. 31, 2024 $ 47,650 $ 77,290,539 24,986,083 (65,363,367) (44,419,472) (7,458,567)
Beginning balance, shares at Dec. 31, 2024 4,765,000 7,729,053,805            
Common shares cancelled   $ (27,700) 27,700    
Common shares cancelled, shares   (2,770,000)            
Net loss (885,097) (885,097)
Ending balance, value at Mar. 31, 2025 $ 47,650 $ 77,262,839 25,013,783 (65,363,367) (45,304,569) (8,343,664)
Ending balance, shares at Mar. 31, 2025 4,765,000 7,726,283,805            
Beginning balance, value at Dec. 31, 2024 $ 47,650 $ 77,290,539 24,986,083 (65,363,367) (44,419,472) (7,458,567)
Beginning balance, shares at Dec. 31, 2024 4,765,000 7,729,053,805            
Acquisition of minority shareholders interest              
Ending balance, value at Jun. 30, 2025 $ 47,650 $ 77,262,839 25,013,783 (65,363,367) (45,600,098) (8,639,193)
Ending balance, shares at Jun. 30, 2025 4,765,000 7,726,283,805            
Beginning balance, value at Mar. 31, 2025 $ 47,650 $ 77,262,839 25,013,783 (65,363,367) (45,304,569) (8,343,664)
Beginning balance, shares at Mar. 31, 2025 4,765,000 7,726,283,805            
Net loss (295,529) (295,529)
Ending balance, value at Jun. 30, 2025 $ 47,650 $ 77,262,839 $ 25,013,783 $ (65,363,367) $ (45,600,098) $ (8,639,193)
Ending balance, shares at Jun. 30, 2025 4,765,000 7,726,283,805