XML 52 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Segment information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of segment information
                    
    Detox and rehab Services
    Three months ended
June 30, 2025
    Three months ended
June 30, 2024
    Six months ended
June 30, 2025
    Six months ended
June 30, 2024
 
                     
Revenues  $4,905,420   $1,490,100   $8,423,195   $2,790,200 
                     
Salaries and wages   2,243,222    717,032    4,306,520    1,444,773 
Rent expense   767,114    274,130    1,506,915    539,262 
Professional fees   419,701    301,132    775,813    451,682 
Client related expenses   353,502    108,992    648,909    216,274 
Marketing and advertising expenses   122,270    69,091    239,508    113,187 
Insurance expenses   123,065    40,071    231,206    76,940 
Property expenses   245,023    98,917    450,744    131,535 
Management fees   120,000          120,000       
Other operating expenses   98,790    46,159    182,028    99,840 
Depreciation and amortization   203,265    112,086    399,486    223,292 
Total operating expenses   4,695,952    1,767,610    8,861,129    3,296,785 
                     
Operating income (loss)   209,468    (277,510)   (437,934)   (506,585)
                     
Other Income (expense)                    
Other income   91          172,331       
Interest income   466    523    1,685    1,098 
Interest expense   (324,846)   (106,914)   (617,703)   (200,100)
Amortization of debt discount   (160,088)   (75,240)   (289,970)   (138,402)
Foreign exchange movements   (34,054)   (6,134)   (34,811)   4,511 
Net loss before income taxes   (308,963)   (465,275)   (1,206,402)   (839,478)