XML 35 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Segment information
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Segment information

 

  18. Segment information

  

The Company provides rehabilitation services to customers in the U.S. These services are provided to customers at its Evernia, Addiction Recovery Institute of America facility located in Florida and its Addiction Recovery Institute of America, located in Kentucky. These facilities are regarded as one reporting segment.

 

The Company’s CODM reviews financial information presented and decides how to allocate resources based on net operating income (loss). Net income (loss) is used for evaluating financial performance.

 

Significant segment expenses include Salaries and wages, rent expense, professional fees, management fees, food expenses, marketing and advertising expenses, insurance expenses and depreciation and amortization expenses. Other operating expenses include all remaining costs necessary to operate our business, which primarily include other administrative expenses. The following table presents the significant segment expenses and other segment items regularly reviewed by our CODM.

    

The segment operating results of the one reportable segment for the three and six months ended June 30, 2025 is disclosed as follows:

  

                    
    Detox and rehab Services
    Three months ended
June 30, 2025
    Three months ended
June 30, 2024
    Six months ended
June 30, 2025
    Six months ended
June 30, 2024
 
                     
Revenues  $4,905,420   $1,490,100   $8,423,195   $2,790,200 
                     
Salaries and wages   2,243,222    717,032    4,306,520    1,444,773 
Rent expense   767,114    274,130    1,506,915    539,262 
Professional fees   419,701    301,132    775,813    451,682 
Client related expenses   353,502    108,992    648,909    216,274 
Marketing and advertising expenses   122,270    69,091    239,508    113,187 
Insurance expenses   123,065    40,071    231,206    76,940 
Property expenses   245,023    98,917    450,744    131,535 
Management fees   120,000          120,000       
Other operating expenses   98,790    46,159    182,028    99,840 
Depreciation and amortization   203,265    112,086    399,486    223,292 
Total operating expenses   4,695,952    1,767,610    8,861,129    3,296,785 
                     
Operating income (loss)   209,468    (277,510)   (437,934)   (506,585)
                     
Other Income (expense)                    
Other income   91          172,331       
Interest income   466    523    1,685    1,098 
Interest expense   (324,846)   (106,914)   (617,703)   (200,100)
Amortization of debt discount   (160,088)   (75,240)   (289,970)   (138,402)
Foreign exchange movements   (34,054)   (6,134)   (34,811)   4,511 
Net loss before income taxes   (308,963)   (465,275)   (1,206,402)   (839,478)