XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
Series A Preferred [Member]
Common Stock [Member]
Comprehensive Income [Member]
Discount To Par Value [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 40,000 $ 37,290,539 $ 26,187,925 $ (27,363,367) $ (42,355,377) $ (6,200,280)
Beginning balance, shares at Dec. 31, 2023 4,000,000 3,729,053,805        
Net loss (374,203) (374,203)
Ending balance, value at Mar. 31, 2024 $ 40,000 $ 37,290,539 26,187,925 (27,363,367) (42,729,580) (6,574,483)
Ending balance, shares at Mar. 31, 2024 4,000,000 3,729,053,805        
Beginning balance, value at Dec. 31, 2024 $ 47,650 $ 77,290,539 24,986,083 (65,363,367) (44,419,472) (7,458,567)
Beginning balance, shares at Dec. 31, 2024 4,765,000 7,729,053,805        
Common shares cancelled   $ (27,700) 27,700
Common shares cancelled, shares   (2,770,000)        
Net loss (885,097) (885,097)
Ending balance, value at Mar. 31, 2025 $ 47,650 $ 77,262,839 $ 25,013,783 $ (65,363,367) $ (45,304,569) $ (8,343,664)
Ending balance, shares at Mar. 31, 2025 4,765,000 7,726,283,805