XML 35 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Segment information
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Segment information

 

  18. Segment information

  

The Company provides rehabilitation services to customers in the U.S. These services are provided to customers at its Evernia, Addiction Recovery Institute of America facility located in West Palm Beach and its Addiction Recovery Institute of America, located in Kentucky. These facilities are regarded as one reporting segment.

 

The Company’s CODM reviews financial information presented and decides how to allocate resources based on net operating income (loss). Net income (loss) is used for evaluating financial performance.

 

Significant segment expenses include Salaries and wages, rent expense, professional fees, management fees, food expenses, marketing and advertising expenses, insurance expenses and depreciation and amortization expenses. Other operating expenses include all remaining costs necessary to operate our business, which primarily include other administrative expenses. The following table presents the significant segment expenses and other segment items regularly reviewed by our CODM.

    

The segment operating results of the one reportable segment for the three months ended March 31, 2025 is disclosed as follows:

 

 

     
   Three months ended 
 March 31, 2025
   Detox and rehab Services
Revenue  $3,517,775 
Salaries and wages   2,063,298 
Rent expense   739,801 
Professional fees   356,112 
Client related expenses   295,408 
Marketing and advertising expenses   117,238 
Insurance expenses   108,141 
Other operating expenses   288,958 
Depreciation and amortization expense   196,221 
Operating loss   (647,402)
Other (expense) income     
Other income   172,240 
Interest income   1,219 
Interest expense   (292,857)
Amortization of debt discount   (129,882)
Foreign exchange movements   (757)
Net loss before income taxes  $(897,439)

 

The segment operating results of the reportable segments for the three months ended March 31, 2024 is disclosed as follows:

 

       
 

Three months ended

March 31,

2024

  Detox and rehab Services
Revenue $ 1,300,100  
       
Salaries and wages   727,741  
Rent expense   265,132  
Professional fees   150,550  
Client related expenses   107,282  
Marketing and advertising expenses   44,096  
Insurance expenses   36,869  
Other operating expenses   86,299  
Depreciation and amortization expense   111,206  
Operating loss   (229,075 )
       
Other (expense) income      
Interest income   575  
Interest expense   (93,186 )
Amortization of debt discount   (63,162 )
Foreign exchange movements   10,645  
Net loss before income taxes $ (374,203