XML 80 R70.htm IDEA: XBRL DOCUMENT v3.25.1
Segment information (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]    
Revenue $ 6,017,204 $ 5,344,976
Salaries and wages 3,072,654 2,656,267
Rent expense 1,304,127 614,793
Professional fees 955,801 707,413
Management fees 368,003
Depreciation and amortization expense 466,952 498,919
Operating loss (1,333,129) (541,920)
Other (expense) income    
Interest income 110,000
Other expense (1,160)
Interest income 2,292 676
Interest expense (565,343) (500,226)
Amortization of debt discount 416,120 281,354
Foreign exchange movements 37,523 (95,032)
Net (loss) income before income taxes (2,165,937) 614,453
Operating loss (1,333,129) (541,920)
Net income (loss) before taxes (2,165,937) 614,453
In Patients Services [Member]    
Segment Reporting Information [Line Items]    
Revenue 6,017,204 5,164,454
Salaries and wages 3,072,654 2,656,267
Rent expense 1,304,127 614,793
Professional fees 955,801 707,413
Management fees 182,500
Food expenses 308,660 260,921
Marketing and advertising expenses 371,229 142,462
Insurance expenses 146,357 150,478
Depreciation and amortization expense 466,952 438,998
Other operating expenses 724,553 487,537
Operating loss (1,333,129) (476,915)
Other (expense) income    
Interest income 110,000 676
Other expense (1,160)  
Interest income 2,292  
Interest expense (565,343) (404,762)
Amortization of debt discount (416,120) (281,354)
Foreign exchange movements 37,523 (13,999)
Net (loss) income before income taxes (2,165,937) (2,625,377)
Operating loss (1,333,129) (476,915)
Intercompany gain (loss) on debt forgiveness   (3,481,332)
Gain on disposal of property   $ 2,484,172
Loss on debt extinguishment   $ (277,175)
Extension fee on property purchase   $ (140,000)
Penalty on convertible notes   (34,688)
Net income (loss) before taxes $ (2,165,937) (2,625,377)
Rental Operations [Member]    
Segment Reporting Information [Line Items]    
Revenue   180,522
Salaries and wages  
Rent expense  
Professional fees  
Management fees   185,503
Food expenses  
Marketing and advertising expenses  
Insurance expenses  
Depreciation and amortization expense   59,921
Other operating expenses   103
Operating loss   (65,005)
Other (expense) income    
Interest income  
Interest expense   (95,464)
Amortization of debt discount  
Foreign exchange movements   (81,033)
Net (loss) income before income taxes   3,239,830
Operating loss   (65,005)
Intercompany gain (loss) on debt forgiveness   3,481,332
Gain on disposal of property  
Loss on debt extinguishment  
Extension fee on property purchase  
Penalty on convertible notes  
Net income (loss) before taxes   3,239,830
Rental In Patient Services [Member]    
Segment Reporting Information [Line Items]    
Revenue   5,344,976
Salaries and wages   2,656,267
Rent expense   614,793
Professional fees   707,413
Management fees   368,003
Food expenses   260,921
Marketing and advertising expenses   142,462
Insurance expenses   150,478
Depreciation and amortization expense   498,919
Other operating expenses   487,640
Operating loss   (541,920)
Other (expense) income    
Interest income   676
Interest expense   (500,226)
Amortization of debt discount   (281,354)
Foreign exchange movements   (95,032)
Net (loss) income before income taxes   614,453
Operating loss   (541,920)
Intercompany gain (loss) on debt forgiveness  
Gain on disposal of property   $ 2,484,172
Loss on debt extinguishment   $ (277,175)
Extension fee on property purchase   $ (140,000)
Penalty on convertible notes   (34,688)
Net income (loss) before taxes   $ 614,453