XML 50 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholder’s deficit (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of assumptions
       
   

Year ended 

December 31, 2023

Exercise price   $  0.001  
Risk free interest rate      4.31 to 4.87 %
Expected life of options     2 to 4 years
Expected volatility of underlying stock     205.5 to 243.0 %
Expected dividend rate     0 %
Schedule of warrant activity
                       
    No. of shares   Exercise price
per share
  Weighted
average exercise
price
             
Outstanding as of January 1, 2023     602,852,506       $0.000675 to $0.00205     $ 0.001306  
Granted     745,810,761       0.001        0.001  
Forfeited/cancelled     (326,286,847     0.000675       0.000675  
Exercised                  
Outstanding as of December 31, 2023     1,022,376,420       $0.001 to $0.00205     $ 0.0012840  
Granted                  
Forfeited/cancelled                  
Exercised                  
Outstanding as of December 31, 2024     1,022,376,420       $0.001 to $0.00205     $ 0.0012840  
Schedule of warrants outstanding
Schedule of warrants outstanding                                          
      Warrants outstanding     Warrants exercisable  
Exercise price     No. of shares    

Weighted average

remaining years

   

Weighted average

exercise price

    No. of shares    

Weighted average

exercise price

 
                                 
$0.001       745,810,761       2.50     $ 0.001000        745,810,761     $ 0.001000   
$0.002050       276,565,659       1.01       0.002050        276,565,659       0.002050   
        1,022,376,420       2.09     $ 0.001284       1,022,376,420     $ 0.001284