XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
Revenues $ 6,017,204 $ 5,344,976
Operating expenses    
General and administrative 1,550,799 1,041,501
Rent expense 1,304,127 614,793
Management fees 368,003
Professional fees 955,801 707,413
Salaries and wages 3,072,654 2,656,267
Depreciation and amortization 466,952 498,919
Total operating expenses 7,350,333 5,886,896
Operating loss (1,333,129) (541,920)
Other (expense) income    
Other income 110,000
Other expense (1,160)
Gain on sale of property 2,484,172
Loss on debt extinguishment (277,175)
Extension fee on property purchase (140,000)
Penalty on notes and convertible notes (34,688)
Interest income 2,292 676
Interest expense (565,343) (500,226)
Debt discount (416,120) (281,354)
Foreign exchange movements 37,523 (95,032)
Net (loss) income before income taxes (2,165,937) 614,453
Income taxes 391,962
Net (loss) income (2,165,937) 1,006,415
Net loss attributable to non-controlling stockholders interest 101,842 170,184
Net (loss) income attributable to Ethema Health Corporation Stockholders’ (2,064,095) 1,176,599
Preferred stock dividend (47,225)
Net (loss) income available to common stockholders of Ethema Health Corporation $ (2,064,095) $ 1,129,374
Basic (loss) income per common share $ (0.00) $ 0.00
Diluted (loss) income per common share $ (0.00) $ 0.00
Weighted average common shares outstanding – Basic 5,608,835,226 3,729,053,805
Weighted average common shares outstanding – Diluted 5,608,835,226 3,903,671,684