XML 34 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Segment information
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment information

    

17.Segment information

  

The Company operates and manages its business as one reportable and operating segment, since the disposal of CCH on June 30, 2023, the Company only provides rehabilitation services to customers, these services are provided to customers at its Evernia, Addiction Recovery Institute of America facility.

 

Prior to that date, the Company had two reportable segments and also derived rental income from the property owned by its CCH subsidiary.

 

The Company’s CODM reviews financial information presented and decides how to allocate resources based on net operating income (loss). Net income (loss) is used for evaluating financial performance.

 

Significant segment expenses include Salaries and wages, rent expense, professional fees, management fees, food expenses, marketing and advertising expenses, insurance expenses and depreciation and amortization expenses. Other operating expenses include all remaining costs necessary to operate our business, which primarily include other administrative expenses. The following table presents the significant segment expenses and other segment items regularly reviewed by our CODM:

 

   

The segment operating results of the one reportable segment for the year ended December 31, 2024 is disclosed as follows:

 

       
  Year ended December 31, 2024
  In Patient Services
         
Revenue   $ 6,017,204  
         
Salaries and wages     3,072,654  
Rent expense     1,304,127  
Professional fees     955,801  
Management fees      
Food expenses     308,660  
Marketing and advertising expenses     371,229  
Insurance expenses     146,357  
Depreciation and amortization expense     466,952  
Other operating expenses     724,553  
         
Operating loss     (1,333,129 )
         
Other (expense) income        
Other income     110,000  
Other expense     (1,160
Interest income     2,292  
Interest expense     (565,343 )
Amortization of debt discount     (416,120 )
Foreign exchange movements     37,523  
Net (loss) before income taxes   $ (2,165,937
           

The segment operating results of the reportable segments for the year ended December 31, 2023 is disclosed as follows:

 

                         
    Year ended December 31, 2023
    Rental
Operations
  In-Patient
services
  Total
             
Revenue   $ 180,522     $ 5,164,454     $ 5,344,976  
                         
Salaries and wages           2,656,267       2,656,267  
Rent expense           614,793       614,793  
Professional fees           707,413       707,413  
Management fees     185,503       182,500       368,003  
Food expenses           260,921       260,921  
Marketing and advertising expenses           142,462       142,462  
Insurance expenses           150,478       150,478  
Depreciation and amortization expense     59,921       438,998       498,919  
Other operating expenses     103       487,537       487,640  
                         
Operating loss     (65,005 )     (476,915 )     (541,920 )
                         
Other (expense) income                        
Intercompany gain (loss) on debt forgiveness     3,481,332       (3,481,332 )      
Gain on disposal of property           2,484,172       2,484,172  
Loss on debt extinguishment           (277,175 )     (277,175 )
Extension fee on property purchase           (140,000 )     (140,000 )
Penalty on convertible notes           (34,688 )     (34,688 )
Interest income           676       676  
Interest expense     (95,464 )     (404,762 )     (500,226 )
Amortization of debt discount           (281,354 )     (281,354 )
Foreign exchange movements     (81,033 )     (13,999 )     (95,032 )
Net income (loss) before taxes   $ 3,239,830     (2,625,377 )   $ 614,453