XML 31 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholder’s deficit
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Stockholder’s deficit

16.  Stockholder’s deficit

 

  a. Common shares

 

Authorized and outstanding 

The Company has authorized 10,000,000,000 shares with a par value of $0.01 per share. The company has issued 3,729,053,805 shares of common stock at June 30, 2024 and December 31, 2023.

 

  b. Series A Preferred shares

 

Authorized, issued and outstanding 

The Company has authorized 10,000,000 Series A preferred shares with a par value of $0.01 per share. The Company has issued and outstanding 4,000,000 Series A Preferred shares at June 30, 2024 and December 31, 2023.

 

  c. Series B preferred shares

 

Authorized and outstanding 

The Company has authorized 400,000 Series B preferred shares with a par value of $1.00 per share. The company has no issued and outstanding Series B Preferred shares at June 30, 2024 and December 31, 2023.

   

  d. Stock options

 

Our board of directors adopted the Greenstone Healthcare Corporation 2013 Stock Option Plan (the “Plan”) to promote our long-term growth and profitability by (i) providing our key directors, officers and employees with incentives to improve stockholder value and contribute to our growth and financial success and (ii) enable us to attract, retain and reward the best available persons for positions of substantial responsibility. A total of 10,000,000 shares of our common stock have been reserved for issuance upon exercise of options granted pursuant to the Plan. The Plan allows us to grant options to our employees, officers and directors and those of our subsidiaries, provided that only our employees and those of our subsidiaries may receive incentive stock options under the Plan. We have no issued options at June 30, 2024 under the Plan.

  

  e. Warrants

 

All of the warrants have cashless exercise terms whereby in-the-money warrants may be exercised by reducing the number of shares issued in terms of the warrant exercise to offset the proceeds due on the exercise.

 

All of the warrants have price protection features whereby any securities issued subsequent to the date of the warrant issuance date, were issued at a lower price, or have conversion features that are lower than the current exercise price, or were converted at a lower price, or are exercisable at a lower price, to the current warrant exercise price, will result in the exercise price of the warrant being set to the lower issue, conversion or exercise price.

 

Warrant exchange agreement

On June 28, 2023 the Company entered into a Warrant Exchange Agreement with Leonite that exchanged a Warrant outstanding to Leonite originally issued on June 12, 2020 for a new Warrant dated June 30, 2023. The substantial changes to the warrant affect the number of shares in the warrant, the exercise price and the term. The original warrant provided for Leonite to have a continuing right to purchase a 20% share of the outstanding common shares until it expired on June 12, 2025 which was originally set at 326,286,847 shares. The new warrant is exercisable for 745,810,761 shares, 20% of the current number of common shares outstanding, with no allowance for adjustment, except normal adjustments due to splits or consolidations, until the new expiry date of June 30, 2027. The exercise price in the original warrant was $0.10, with allowance for adjustments, which when applied resulted in an exercise price of $0.0004 per share. The exercise price on the new warrant is $0.001 and is only adjustable if the Company issues any shares at a price less than the exercise price during the warrant period except for any issuance of shares to the Company’s president or related parties on any debt outstanding to those parties as of June 30, 2023, and limited to a conversion price of $0.0005 per share.

  

The replacement warrants were valued effective June 30, 2023, the effective date of issuance of the warrants, as the difference between the fair value of the original warrant exercisable for 326,286,847 shares of common stock and the fair value of the replacement four-year warrant exercisable for 745,810,861 shares of common stock at an exercise price of $0.001 per share.

 

A summary of the Company’s warrant activity during the period from January 1, 2023 to June 30, 2024 is as follows: 

 

           
    No. of shares   Exercise price
per share
  Weighted
average exercise
price
             
Outstanding as of January 1, 2023     602,852,506       $0.000675 to $0.00205     $ 0.001306  
Granted     745,810,761       $0.001        0.001  
Forfeited/cancelled     (326,286,847     $0.000675       0.000675  
Exercised                  
Outstanding as of December 31, 2023     1,022,376,420       $0.001 to $0.00205     $ 0.0012840  
Granted                  
Forfeited/cancelled                  
Exercised                  
Outstanding as of June 30, 2024     1,022,376,420       $0.001 to $0.00205     $ 0.0012840  

     

The following table summarizes information about warrants outstanding at June 30, 2024:

 

                               
      Warrants outstanding     Warrants exercisable  
Exercise price     No. of shares    

Weighted average

remaining years

   

Weighted average

exercise price

    No. of shares    

Weighted average

exercise price

 
                                 
$0.001       745,810,761       3.00               745,810,761          
$0.002050       276,565,659       1.52               276,565,659          
        1,022,376,420       2.60     $ 0.001284       1,022,376,420     $ 0.001284  

 

All of the warrants outstanding at June 30, 2024 are vested. The warrants outstanding at June 30, 2024 have an intrinsic value of $0