XML 51 R41.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Information  
Schedule of segment information

 

                      
   Year ended December 31, 2023
   Rental
Operations
  In-Patient
services
  Total
          
Revenue  $180,522   $5,164,454   $5,344,976 
Operating expenses   245,527    5,641,369    5,886,896 
                
Operating loss   (65,005)   (476,915)   (541,920)
                
Other (expense) income               
Intercompany gain (loss) on debt forgiveness   3,481,332    (3,481,332)      
Gain on disposal of property         2,484,172    2,484,172 
Loss on debt extinguishment         (277,175)   (277,175)
Extension fee on property purchase         (140,000)   (140,000)
Penalty on convertible notes         (34,688)   (34,688)
Interest income         676    676 
Interest expense   (95,464)   (404,762)   (500,226)
Amortization of debt discount         (281,354)   (281,354)
Foreign exchange movements   (81,033)   (13,999)   (95,032)
Net income (loss) before taxes   3,239,830    (2,625,377)   614,453 
Taxes         391,962    391,962 
Net income (loss)  $3,239,830   $(2,233,415)  $1,006,415 

 

 The operating assets and liabilities of the reportable segments as of December 31, 2023 is as follows:

 

                      
   December 31, 2023
   Rental
Operations
  In-Patient
services
  Total
          
Purchase of fixed assets  $(43,611)  $5,293,489   $5,249,878 
Assets               
Current assets         403,100    403,100 
Non-current assets         11,116,076    11,116,076 
Liabilities               
Current liabilities         (8,298,904)   (8,298,904)
Non-current liabilities         (9,420,552)   (9,420,552)
Net liability position  $     $(6,200,280)  $(6,200,280)

 

 

  

The segment operating results of the reportable segments for the year ended December 31, 2022 is disclosed as follows:

 

                      
   Year ended December 31, 2022
   Rental
Operations
  In-Patient
services
  Total
          
Revenue  $368,591   $4,452,156   $4,820,747 
Operating expenses   129,427    4,202,203    4,331,630 
                
Operating income   239,164    249,953    489,117 
                
Other (expense) income               
Other income         15,760    15,760 
Forgiveness of government relief loan         104,368    104,368 
Penalty on convertible notes         (60,075)   (60,075)
Interest income         78    78 
Interest expense   (205,133)   (383,344)   (588,477)
Amortization of debt discount         (624,683)   (624,683)
Foreign exchange movements   97,842    973,478    1,071,320 
Net income before taxes   131,873    275,535    407,408 
Taxes         (112,220)   (112,220)
Net income  $131,873   $163,315   $295,188 

 

The operating assets and liabilities of the reportable segments as of December 31, 2022 is as follows:

 

                      
   December 31, 2022
   Rental
Operations
  In-Patient
services
  Total
          
Purchase of fixed assets  $—     $315,822   $315,822 
Assets               
Current assets   2,615    540,281    542,896 
Non-current assets   2,469,190    3,551,208    6,020,398 
Liabilities               
Current liabilities   (4,973,187)   (8,315,944)   (13,289,131)
Non-current liabilities   (622,635)   (1,484,071)   (2,106,706)
Mandatory redeemable preferred shares         (400,000)   (400,000)
Intercompany balances   (1,420,438)   1,420,438       
Net liability position  $(4,544,455)  $(4,688,088)  $(9,232,543)