XML 44 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Segment information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of segment information

 

                      
   Nine months ended September 30, 2023
   Rental
Operations
  In-Patient
services
  Total
          
Revenue  $180,522   $4,039,382   $4,219,904 
Operating expenses   245,528    3,833,676    4,079,204 
                
Operating (loss) income   (65,006)   205,706    140,700 
                
Other (expense) income               
Forgiveness of intercompany loan   3,481,332    (3,481,332)      
Other income         449    449 
Penalty on convertible notes         (34,688)   (34,688)
Extension fee on property purchase         (130,000)   (130,000)
Gain on disposal of property         2,484,172    2,484,172 
Loss on debt extinguishment         (277,175)   (277,175)
Interest expense   (95,464)   (286,984)   (382,448)
Amortization of debt discount         (238,304)   (238,304)
Foreign exchange movements   (81,033)   (3,115)   (84,148)
Net income (loss) before taxes   3,239,829    (1,761,271)   1,478,558 
Taxes         221,107    221,107 
Net income (loss)  $3,239,829   $(1,540,164)  $1,699,665 

 

The operating assets and liabilities of the reportable segments is as follows:

 

                      
   September 30, 2023
   Rental
Operations
  In-Patient
services
  Total
          
Purchase of fixed assets  $(43,611)  $5,287,622   $5,244,011 
Assets               
Current assets         794,521    794,521 
Non-current assets         11,213,407    11,213,407 
Liabilities               
Current liabilities         (7,713,189)   (7,713,189)
Non-current liabilities         (9,801,769)   (9,801,769)
Net liability position  $     $(5,507,030)  $(5,507,030)

 

   

 

The segment operating results of the reportable segments is disclosed as follows:

 

                        
   Nine months ended September 30, 2022
   Rental
Operations
  In-Patient
services
  Total
          
Revenue  $292,303   $3,297,387   $3,586,290 
Operating expenses   (99,515)   (3,105,091)   (3,204,606)
                
Operating income   192,788    188,896    381,684 
                
Other (expense) income               
Other income         10,018    10,018 
Forgiveness of government assistance loan         104,368    104,368 
Interest expense   (156,297)   (210,880)   (367,177)
Amortization of debt discount         (551,738)   (551,738)
Derivative liability movement         175,593    175,593 
Foreign exchange movements   116,635    385,715    502,350 
Net income before taxes   153,126    101,972    255,098 
Taxes         (87,615)   (87,615)
Net Income  $153,126   $14,357   $167,483 

 

The operating assets and liabilities of the reportable segments is as follows:

 

                      
   September 30, 2022
   Rental
Operations
  In-Patient
services
  Total
          
Purchase of fixed assets  $     $285,103   $285,103 
Assets               
Current assets   7,972    952,223    960,195 
Non-current assets   2,469,499    3,299,226    5,768,725 
Liabilities               
Current liabilities   (4,974,475)   (9,047,232)   (14,021,707)
Non-current liabilities   (603,557)   (1,523,795)   (2,127,352)
Mandatory redeemable preferred shares         (400,000)   (400,000)
Intercompany balances   (1,263,485)   1,263,485       
Net liability position  $(4,364,046)  $(8,131,754)  $(9,820,139)