XML 43 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholder’s deficit (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Share-Based Payment Arrangement, Performance Shares, Activity

  

   

Nine months ended

September 30, 2023

Exercise price   $  0.001  
Risk free interest rate      4.31 to 4.87 %
Expected life of options     2 to 4 years
Expected volatility of underlying stock     205.5 to 243.0 %
Expected dividend rate     0 %
Schedule of warrants outstanding

 Schedule of warrants outstanding

    No. of shares   Exercise price
per share
  Weighted
average exercise
price
             
Outstanding as of January 1, 2022     623,777,506       $0.000675 to $0.12     $ 0.0052875  
Granted              —             
Forfeited/cancelled     (20,925,000 )     $0.12       0.12  
Exercised              —             
Outstanding as of December 31, 2022     602,852,506       $0.000675 to $0.00205     $ 0.001306  
Granted     745,810,761       $0.001        0.001  
Forfeited/cancelled     (326,286,847     $0.000675       0.000675  
Exercised              —             
Outstanding as of September 30, 2023     1,022,376,420       $0.001 to $0.00205     $ 0.0012840  

     

Schedule of assumption

 

      Warrants outstanding     Warrants exercisable  
Exercise price     No. of shares    

Weighted average

remaining years

   

Weighted average

exercise price

    No. of shares    

Weighted average

exercise price

 
                                 
$0.001       745,810,761       3.75               745,810,761          
$0.002050       276,565,659       2.27               276,565,659          
        1,022,376,420       3.35     $ 0.001284       1,022,376,420     $ 0.001284