XML 10 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current assets    
Cash $ 11,728 $ 140,757
Accounts receivable, net 681,072 337,074
Prepaid expenses 39,069 44,718
Other current assets 62,652 20,347
Total current assets 794,521 542,896
Non-current assets    
Property and equipment, net 523,699 2,974,395
Intangible assets, net 984,447 1,252,932
Right of use assets 9,331,261 1,393,071
Deposits 374,000 400,000
Total non-current assets 11,213,407 6,020,398
Total assets 12,007,928 6,563,294
Current liabilities    
Accounts payable and accrued liabilities 129,415 170,934
Taxes payable 248,644
Convertible notes, net of discounts 4,408,209 5,269,250
Short-term notes 124,886 460,534
Mortgage loans 3,504,605
Receivables funding 324,704 416,731
Government assistance loans 14,925 14,818
Operating lease liability 32,753 287,017
Finance lease liability 8,289 7,891
Accrued dividends 194,829
Related party payables 2,670,008 2,713,878
Total current liabilities 7,713,189 13,289,131
Non-current liabilities    
Government assistance loans 24,282 79,555
Deferred taxes 170,855 217,451
Third party loans 248,757 578,335
Operating lease liability 9,339,227 1,206,413
Finance lease liability 18,648 24,952
Total non-current liabilities 9,801,769 2,106,706
Total liabilities 17,514,958 15,395,837
Preferred stock - Series A; $0.01 par value, 10,000,000 shares authorized 4,000,000 shares outstanding as of September 30, 2023 and December 31, 2022, respectively. 40,000 40,000
Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively. 37,290,539 37,290,539
Additional paid-in capital 26,187,925 23,419,917
Discount for shares issued below par value (27,363,367) (27,363,367)
Accumulated other comprehensive loss (5,065)
Accumulated deficit (41,960,217) (43,484,751)
Stockholders’ deficit attributable to Ethema Health Corporation stockholders’ (5,805,120) (10,102,727)
Non-controlling interest 298,090 870,184
Total stockholders’ deficit (5,507,030) (9,232,543)
Total liabilities and stockholders’ deficit 12,007,928 6,563,294
Redeemable Preferred Stock [Member]    
Non-current liabilities    
Preferred stock - Series A; $0.01 par value, 10,000,000 shares authorized 4,000,000 shares outstanding as of September 30, 2023 and December 31, 2022, respectively. $ 400,000