XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT - USD ($)
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Discount To Par Value [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 40,000 $ 35,790,539 $ 22,791,350 $ (26,013,367) $ 816,532 $ (44,103,311) $ 822,876 $ (9,855,381)
Beginning balance at Dec. 31, 2021 4,000,000 3,579,053,805            
Foreign currency translation 34,517 34,517
Net loss   (174,447) 9,462 (164,985)
Dividends accrued (24,613) (24,613)
Conversion of convertible notes 1,500,000 (1,350,000) 150,000
Ending balance, value at Mar. 31, 2022 $ 40,000 $ 37,290,539 22,791,350 (27,363,367) 851,049 (44,302,371) 832,338 (9,860,462)
Shares, Outstanding, Ending Balance at Mar. 31, 2022 4,000,000 3,729,053,805            
Foreign currency translation (72,869) (72,869)
Net loss (193,790) 14,176 (179,614)
Dividends accrued (24,728) (24,728)
Ending balance, value at Jun. 30, 2022 40,000 37,290,539 22,791,350 (27,363,367) 778,180 (44,520,889) 846,514 (10,137,673)
Beginning balance, value at Dec. 31, 2022 $ 40,000 $ 37,290,539 23,419,917 (27,363,367) (5,065) (43,484,751) 870,184 (9,232,543)
Beginning balance at Dec. 31, 2022 4,000,000 3,729,053,805            
Foreign currency translation (1,504) (1,504)
Net loss   (178,685) 2,968 (175,717)
Dividends accrued (23,419) (23,419)
Ending balance, value at Mar. 31, 2023 $ 40,000 $ 37,290,539 23,419,917 (27,363,367) (6,569) (43,686,855) 873,152 (9,433,183)
Shares, Outstanding, Ending Balance at Mar. 31, 2023 4,000,000 3,729,053,805            
Foreign currency translation 6,569 6,569
Net loss (326,035) 93,880 232,155
Dividends accrued (23,806) (23,806)
Disposal of subsidiary to related party 2,034,885 (700,000) 1,334,885
Deemed extinguishment of debt by related party 461,184 461,184
Ending balance, value at Jun. 30, 2023 $ 40,000 $ 37,290,539 $ 25,915,986 $ (27,363,367) $ (44,036,696) $ 267,032 $ (7,886,506)
Shares, Outstanding, Ending Balance at Jun. 30, 2023 4,000,000 3,729,053,805