XML 41 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Segment information (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of segment information

 

                      
   Three months ended June 30, 2023
   Rental
Operations
  In-Patient
services
  Total
          
Revenue  $93,368   $1,472,591   $1,565,959 
Operating expenses   215,408    1,318,405    1,533,813 
                
Operating (loss) income   (122,040)   154,186    32,146 
                
Other (expense) income               
Forgiveness of intercompany loan   3,481,332    (3,481,332)      
Extension fee on property purchase         (130,000)   (130,000)
Penalty on convertible notes         (34,688)   (34,688)
Other income         339    339 
Interest expense   (47,731)   (96,250)   (143,981)
Amortization of debt discount         (87,526)   (87,526)
Foreign exchange movements   (28,290)   (59,501)   (87,791)
Net income (loss) before taxes   5,779,340    (6,230,841)   (451,501
Taxes         219,346    219,346 
Net income (loss)  $5,779,340   $(6,011,495)  $(232,155

  

The segment operating results of the reportable segments for the six months ended June 30, 2023 is disclosed as follows:

 

                      
   Six months ended June 30, 2023
   Rental
Operations
  In-Patient
services
  Total
          
Revenue  $180,522   $2,685,483   $2,866,005 
Operating expenses   245,528    2,513,305    2,758,833 
                
Operating (loss) income   (65,006)   172,178    107,172 
                
Other (expense) income               
Forgiveness of intercompany loan   3,481,332    (3,481,332)      
Extension fee on property purchase         (130,000)   (130,000)
Penalty on convertible notes         (34,688)   (34,688)
Other income         339    339 
Interest expense   (95,464)   (205,613)   (301,077)
Amortization of debt discount        (164,447)   (164,447)
Foreign exchange movements   (29,325)   (61,421)   (90,746)
Net income (loss) before taxes   3,291,537    (3,904,984)   
(613,447
)
Taxes         205,575    205,575 
Net income (loss)  $3,291,537   $(3,699,409)  $(407,872

 

The operating assets and liabilities of the reportable segments as of June 30, 2023 is as follows:

 

                      
   June 30, 2023
   Rental
Operations
  In-Patient
services
  Total
          
Purchase of fixed assets  $(43,611)  $65,253   $21,642 
Assets               
Current assets       579,941    579,941 
Non-current assets       3,255,653    3,255,653 
Liabilities               
Current liabilities      (9,856,833)   (9,856,833)
Non-current liabilities      (1,865,267)   (1,865,267)
Net liability position  $  $(7,886,506)  $(7,886,506)

 

 

 

The segment operating results of the reportable segments for the three months ended June 30, 2022 is disclosed as follows:

 

 

                      
   Three months ended June 30, 2022
   Rental
Operations
  In-Patient
services
  Total
          
Revenue  $94,171   $1,043,861   $1,138,032 
Operating expenses   (31,902)   (1,054,368)   (1,086,270)
                
Operating income (loss)   62,269    (10,507)   51,762 
                
Other (expense) income               
Other income         1,045    1,045 
Interest expense   (52,175)   (70,673)   (122,848)
Amortization of debt discount         (211,202)   (211,202)
Derivative liability movement         (67,039)   (67,039)
Foreign exchange movements   44,370    148,998    193,368 
Net income (loss) before taxes   54,464    (209,378)   (154,914)
Taxes         (24,700)   (24,700)
Net income (loss)  $54,464   $(234,078)  $(179,614)

 

The segment operating results of the reportable segments for the six months ended June 30, 2022 is disclosed as follows:

 

                      
   Six months ended June 30, 2022
   Rental
Operations
  In-Patient
services
  Total
          
Revenue  $188,045   $1,973,302   $2,161,347 
Operating expenses   (63,922)   (1,970,723)   (2,034,645)
                
Operating income   124,123    2,579    126,702 
                
Other (expense) income               
Other income         11,063    11,063 
Interest expense   (103,687)   (99,929)   (203,616)
Amortization of debt discount         (464,034)   (464,034)
Derivative liability movement         130,437    130,437 
Foreign exchange movements   22,524    75,288    97,812 
Net income (loss) before taxes   42,960    (344,596)   (301,636)
Taxes         (42,963)   (42,963)
Net income (loss)  $42,960   $(387,559)  $(344,599)

 

The operating assets and liabilities of the reportable segments as of June 30, 2022 is as follows:

 

                       
    June 30, 2022
    Rental
Operations
  In-Patient
services
  Total
             
Purchase of fixed assets $    $ 213,726 $ 213,726  
Assets                        
Current assets     700       474,255       474,955  
Non-current assets     2,658,399       3,399,511       6,057,910  
Liabilities                        
Current liabilities     (5,315,731 )     (8,707,761 )     (14,023,492 )
Non-current liabilities     (629,594 )     (1,617,452 )     (2,247,046 )
Mandatory redeemable preferred shares              (400,000 )     (400,000 )
Intercompany balances     1,280,307       (1,280,307 )         
Net liability position   $ (2,005,919 )   $ (8,131,754 )   $ (10,137,673 )