XML 38 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases  
Schedule of Right of use assets

   June 30,
2023
  December 31,
2022
Non-current assets          
Right-of-use assets – finance leases, net of depreciation, included in Property and equipment  $32,484   $38,079 
Right-of-use assets - operating leases, net of amortization  $1,250,413   $1,393,071 
Schedule of finance and operating lease

 

              
   Six months ended June 30,
   2023  2022
 Finance lease cost:          
Amortization of right-of-use assets  $5,595   $5,595 
Interest expense on finance lease liabilities   1,031    1,279 
    6,626    6,874 
           
Operating lease cost  $173,644   $199,539 
Lease cost  $181,301   $206,413 
Schedule of Other lease

 

   Six months ended June 30,
   2023  2022
Cash paid for amounts included in the measurement of lease liabilities      
Operating cash flows from finance leases  $(1,031)  $(1,279)
Operating cash flows from operating leases   (173,644)   (199,539)
Financing cash flows from finance leases   (3,883)   (3,661)
Cash paid for amounts included in the measurement of lease liabilities  $(178,558)  $(204,479)
           
Weighted average lease term – finance leases   3 years and 4 months    4 years and 3 months 
Weighted average remaining lease term – operating leases   3 years and 7 months    4 years and 7 months 
           
Discount rate – finance leases   6.61%   6.61%
Discount rate – operating leases   4.64%   4.64%
Schedule of Finance lease liability

  Schedule of Finance lease liability

    Amount
Remainder of 2023   $ 4,915  
2024 9,829
2025     9,829  
2026     6,195  
2027     1,707  
      32,475  
Imputed interest     (3,540 )
Total finance lease liability   $ 28,935  
Disclosed as:        
Current portion   $ 8,152  
Non-Current portion     20,783  
Lease liability   $ 28,935  
Schedule of Operating lease liability

 Schedule of Operating lease liability

   Amount
    
Remainder of 2023  $175,033 
2024   366,110 
2025   384,416 
2026   403,637 
2027   33,771 
Total undiscounted minimum future lease payments   1,362,967 
Imputed interest   (9,970)
Total operating lease liability  $1,352,997 
      
Disclosed as:     
Current portion  $311,266 
Non-Current portion   1,041,731 
 Lease liability  $1,352,997