XML 57 R49.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Details) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Revenue $ 89,419    
Operating expenses 30,120    
Operating income 59,299    
Other (expense) income      
Interest expense (47,733)    
Amortization of debt discount    
Foreign exchange movements (1,035)    
Net loss before taxes 10,531    
Taxes    
Net loss 10,531    
Purchase of fixed assets 52,418    
Current assets 689,664   $ 542,896
Non-current assets 5,916,141   $ 6,020,398
Current liabilities (14,068,340)    
Non-current liabilities (1,970,648)    
Intercompany balances    
Net liability position (9,433,183)    
Revenue 1,300,046 $ 1,023,315  
Operating income 75,026 74,940  
Other (expense) income      
Non-current liabilities 1,970,648    
In Patient Services [Member]      
Revenue 1,210,627    
Operating expenses 1,194,900 (915,059)  
Operating income 15,727    
Other (expense) income      
Interest expense (109,363) (27,161)  
Amortization of debt discount (76,921) (252,832)  
Foreign exchange movements (1,920)    
Net loss before taxes (172,477) (131,844)  
Taxes (13,771) (18,263)  
Net loss (186,248) (150,107)  
Purchase of fixed assets 52,418 72,858  
Current assets 689,431 355,167  
Non-current assets 3,474,998 3,426,324  
Current liabilities (9,083,220) (12,078,894)  
Non-current liabilities (1,350,792) 1,710,232  
Intercompany balances 1,299,110 (1,238,399)  
Net liability position (4,970,473) (11,646,034)  
Revenue   929,441  
Operating income   14,382  
Other (expense) income      
Derivative liability movement   197,476  
Non-current liabilities 1,350,792 (1,710,232)  
Mandatory redeemable preferred shares   (400,000)  
Total [Member]      
Revenue 1,300,046    
Operating expenses 1,225,020 (948,375)  
Operating income 75,026    
Other (expense) income      
Interest expense (157,096) (80,768)  
Amortization of debt discount (76,921) (252,832)  
Foreign exchange movements (2,955)    
Net loss before taxes (161,946) (146,722)  
Taxes (13,771) (18,263)  
Net loss (175,717) (164,985)  
Purchase of fixed assets   72,858  
Current assets   355,718  
Non-current assets   6,200,238  
Current liabilities   (13,669,609)  
Non-current liabilities   2,346,809  
Intercompany balances    
Net liability position   (9,860,462)  
Revenue   1,023,315  
Operating income   74,940  
Other (expense) income      
Derivative liability movement   197,476  
Non-current liabilities   (2,346,809)  
Mandatory redeemable preferred shares   (400,000)  
Rental Operations [Member]      
Operating expenses   (33,316)  
Other (expense) income      
Interest expense   (53,607)  
Amortization of debt discount    
Net loss before taxes   (14,878)  
Taxes    
Net loss   (14,878)  
Purchase of fixed assets  
Current assets 233 551  
Non-current assets 2,441,143 2,773,914  
Current liabilities (4,985,120) (1,590,715)  
Non-current liabilities (619,856) 636,577  
Intercompany balances (1,299,110) 1,238,399  
Net liability position (4,462,710) 1,785,572  
Revenue   93,874  
Operating income   60,558  
Other (expense) income      
Derivative liability movement    
Non-current liabilities $ 619,856 (636,577)  
Mandatory redeemable preferred shares