XML 40 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Segment information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Information  
Schedule of segment information

 

                      
   Three months ended March 31, 2023
   Rental
Operations
  In-Patient
services
  Total
          
Revenue  $89,419   $1,210,627   $1,300,046 
Operating expenses   30,120    1,194,900    1,225,020 
                
Operating income   59,299    15,727    75,026 
                
Other (expense) income               
Interest expense   (47,733)   (109,363)   (157,096)
Amortization of debt discount         (76,921)   (76,921)
Foreign exchange movements   (1,035)   (1,920)   (2,955)
Net income (loss) before taxes   10,531    (172,477)   (161,946)
Taxes         (13,771)   (13,771)
Net income (loss)  $10,531   $(186,248)  $(175,717)

 

The operating assets and liabilities of the reportable segments as of March 31, 2023 is as follows:

 

                      
   March 31, 2023
   Rental
Operations
  In-Patient
services
  Total
          
Purchase of fixed assets  $     $52,418   $52,418 
Assets               
Current assets   233    689,431    689,664 
Non-current assets   2,441,143    3,474,998    5,916,141 
Liabilities               
Current liabilities   (4,985,120)   (9,083,220)   (14,068,340)
Non-current liabilities   (619,856)   (1,350,792)   (1,970,648)
Intercompany balances   (1,299,110)   1,299,110       
Net liability position  $(4,462,710)  $(4,970,473)  $(9,433,183)

 

 

The segment operating results of the reportable segments for the three months ended March 31, 2022 is disclosed as follows:

                      
   Three months ended March 31, 2022
   Rental
Operations
  In-Patient
services
  Total
          
Revenue  $93,874   $929,441   $1,023,315 
Operating expenses   (33,316)   (915,059)   (948,375)
                
Operating income   60,558    14,382    74,940 
                
Other (expense) income               
Other income   —      10,018    10,018 
Interest expense   (53,607)   (27,161)   (80,768)
Amortization of debt discount         (252,832)   (252,832)
Derivative liability movement         197,476    197,476 
Foreign exchange movements   (21,829)   (73,727)   (95,556)
Net loss before taxes   (14,878)   (131,844)   (146,722)
Taxes         (18,263)   (18,263)
Net loss  $(14,878)  $(150,107)  $(164,985)

 

The operating assets and liabilities of the reportable segments as of March 31, 2022 is as follows:

 

                      
   March 31, 2022
   Rental
Operations
  In-Patient
services
  Total
          
Purchase of fixed assets  $     $72,858   $72,858 
Assets               
Current assets   551    355,167    355,718 
Non-current assets   2,773,914    3,426,324    6,200,238 
Liabilities               
Current liabilities   (1,590,715)   (12,078,894)   (13,669,609)
Non-current liabilities   (636,577)   (1,710,232)   (2,346,809)
Mandatory redeemable preferred shares         (400,000)   (400,000)
Intercompany balances   1,238,399    (1,238,399)      
Net liability position  $1,785,572   $(11,646,034)  $(9,860,462)