XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY - USD ($)
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Discount To Par Value [Member]
Comprehensive Income [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 40,000 $ 20,270,857 $ 23,344,885 $ (17,728,779) $ 806,719 $ (42,459,781) $ 700,000 $ (15,026,099)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 4,000,000 2,027,085,665            
Warrants exercised $ 2,806,258 (2,806,258)
[custom:WarrantsExercisedShare]   280,625,762            
Shares issued in consideration of acquisition of subsidiary $ 1,000,000 (590,000) 410,000
Shares issued in consideration of acquisition of subsidiary, Shares   100,000,000            
Fair value of non-controlling interest on acquisition of subsidiary 153,333 153,333
Conversion of convertible notes $ 11,713,424 97,000 (7,694,588) 4,115,836
Conversion of convertible notes   1,171,342,378            
Fair value of warrants issued to convertible debt holders 1,762,266 1,762,266
Fair value of beneficial conversion feature of convertible debt issued 133,750 133,750
Foreign currency translation 9,813 9,813
Transactions with related parties 259,707 259,707
Net income   (1,542,946) (30,457) (1,573,403)
Dividends accrued (100,584) (100,584)
Ending balance, value at Dec. 31, 2021 $ 40,000 $ 35,790,539 22,791,350 (26,013,367) 816,532 (44,103,311) 822,876 (9,855,381)
Shares, Outstanding, Ending Balance at Dec. 31, 2021 4,000,000 3,579,053,805            
Conversion of convertible notes $ 1,500,000 (1,350,000) 150,000
Conversion of convertible notes   150,000,000            
Foreign currency translation (821,597) (821,597)
Transactions with related parties 628,567 628,567
Net income   247,880 47,308 295,188
Dividends accrued (97,782) (97,782)
Adjustments to prior period on adoption of ASU 2020-06 468,462 468,462
Ending balance, value at Dec. 31, 2022 $ 40,000 $ 37,290,539 $ 23,419,917 $ (27,363,367) $ (5,065) $ (43,484,751) $ 870,184 $ (9,232,543)
Shares, Outstanding, Ending Balance at Dec. 31, 2022 4,000,000 3,729,053,805