XML 71 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Revenue $ 1,424,943 $ 866,432 $ 3,586,290 $ 1,053,383  
Operating expenses     (3,204,606) 830,098  
Operating income 254,982 118,964 381,684 225,285  
Other income     10,018    
Forgiveness of government assistance loan 104,368 104,368  
Interest expense     (367,177) (708,936)  
Amortization of debt discount     (551,738) (1,683,779)  
Derivative liability movement     175,593 544,767  
Foreign exchange movements     502,350 4,218  
Net loss before taxes     255,098 (3,484,813)  
Taxes     (87,615) 18,794  
Net loss     167,483 (3,466,019)  
Purchase of fixed assets 285,103 31,214 285,103 31,214  
Assets          
Current assets 960,195 296,042 960,195 296,042 $ 271,799
Non-current assets 5,768,725 6,360,038 5,768,725 6,360,038 6,282,507
Liabilities          
Current liabilities (14,021,707)   (14,021,707)    
Non-current liabilities (2,127,352) (2,522,496) (2,127,352) (2,522,496)  
Mandatory redeemable preferred shares (400,000) (400,000) (400,000) (400,000)  
Intercompany balances  
Net liability position (9,820,139) (12,003,279) (9,820,139) (12,003,279)  
Operating income       223,285  
Penalty on convertible debt       (9,240)  
Loss on advance       (120,000)  
Warrant exercise       (758,340)  
Fair value of warrants granted to convertible debt holders       (976,788)  
Current liabilities (14,021,707) (15,736,863) (14,021,707) (15,736,863) $ (13,516,802)
Rental Operations [Member]          
Revenue     292,303 278,806  
Operating expenses     (99,515) 111,163  
Operating income     192,788    
Other income        
Forgiveness of government assistance loan        
Interest expense     (156,297) (173,549)  
Amortization of debt discount      
Derivative liability movement      
Foreign exchange movements     116,635 (9,024)  
Net loss before taxes     153,126 (14,930)  
Taxes      
Net loss     153,126 (14,930)  
Purchase of fixed assets  
Assets          
Current assets 7,972 3,908 7,972 3,908  
Non-current assets 2,469,499 2,784,419 2,469,499 2,784,419  
Liabilities          
Current liabilities (4,974,475)   (4,974,475)    
Non-current liabilities (603,557) (675,140) (603,557) (675,140)  
Mandatory redeemable preferred shares  
Intercompany balances (1,263,485) 1,254,879 (1,263,485) 1,254,879  
Net liability position (4,364,046) (2,027,411) (4,364,046) (2,027,411)  
Operating income       167,643  
Penalty on convertible debt        
Loss on advance        
Warrant exercise        
Fair value of warrants granted to convertible debt holders        
Current liabilities   (5,395,477)   (5,395,477)  
In Patient Services [Member]          
Revenue     3,297,387 774,577  
Operating expenses     (3,105,091) 718,935  
Operating income     188,896    
Other income     10,018    
Forgiveness of government assistance loan     104,368    
Interest expense     (210,880) (535,387)  
Amortization of debt discount     (551,738) (1,683,779)  
Derivative liability movement     175,593 544,767  
Foreign exchange movements     385,715 13,242  
Net loss before taxes     101,972 (3,469,883)  
Taxes     (87,615) 18,794  
Net loss     14,357 (3,451,089)  
Purchase of fixed assets 285,103 31,214 285,103 31,214  
Assets          
Current assets 952,223 292,134 952,223 292,134  
Non-current assets 3,299,226 3,575,619 3,299,226 3,575,619  
Liabilities          
Current liabilities (9,047,232)   (9,047,232)    
Non-current liabilities (1,523,795) (1,847,356) (1,523,795) (1,847,356)  
Mandatory redeemable preferred shares (400,000) (400,000) (400,000) (400,000)  
Intercompany balances 1,263,485 (1,254,879) 1,263,485 (1,254,879)  
Net liability position $ (8,131,754) (9,975,868) $ (8,131,754) (9,975,868)  
Operating income       55,642  
Penalty on convertible debt       (9,240)  
Loss on advance       (120,000)  
Warrant exercise       (758,340)  
Fair value of warrants granted to convertible debt holders       (976,788)  
Current liabilities   $ (10,341,386)   $ (10,341,386)