XML 42 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases  
Schedule of Right of use assets

  

September 30,

2022

  December 31,
2021
Non-current assets          
Right-of-use assets – finance leases, net of depreciation, included in Property and equipment  $40,876   $49,268 
Right-of-use assets - operating leases, net of amortization  $1,459,729   $1,653,816 
Schedule of Other lease

       
   Nine months ended September 30,
   2022  2021
Cash paid for amounts included in the measurement of lease liabilities      
Operating cash flows from finance leases  $(5,531)  $ 
Operating cash flows from operating leases   (248,724)   (87,934)
   $(254,255)  $(87,934)
           
Weighted average remaining lease term – finance leases   4 years and one month     
Weighted average remaining lease term – operating leases   4 years and 4 months     
Discount rate – finance leases   6.61%    
Discount rate – operating leases   4.64%    
Schedule of Finance lease liability

     
    Amount
Remainder of 2022   $ 2,457  
2023     9,829  
2024     9,829  
2025     9,829  
2026     7,902  
Total undiscounted minimum future lease payments     39,846  
Imputed interest     (5,095 )
Total finance lease liability   $ 34,751  
Disclosed as:        
Current portion   $ 7,762  
Non-Current portion     26,989  
Lease liability   $ 34,751  
Schedule of Operating lease liability

 

     
    Amount
Remainder of 2022   $ 83,349  
2023     348,677  
2024     366,110  
2025     384,416  
2026     437,407  
Total undiscounted minimum future lease payments     1,619,959  
Imputed interest     (64,455 )
Total operating lease liability   $ 1,555,504  
         
Disclosed as:        
Current portion   $ 275,372  
Non-Current portion     1,280,132  
 Lease liability   $ 1,555,504