XML 23 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Sep. 30, 2022
Leases  
Leases

8. Leases

 

On April 25, 2022, the Company entered into a real property lease for 5 apartments located at 921 Fern Street, West Palm Beach, Florida. The lease commenced on May 2, 2022 for a twelve month period, terminating on May 15, 2023. The Company applied the practical expedient whereby operating leases with a duration of twelve months or less are expensed as incurred

 

 Right of use assets are included in the condensed consolidated balance sheet are as follows:

  

September 30,

2022

  December 31,
2021
Non-current assets          
Right-of-use assets – finance leases, net of depreciation, included in Property and equipment  $40,876   $49,268 
Right-of-use assets - operating leases, net of amortization  $1,459,729   $1,653,816 

  

Lease costs consists of the following: 

              
   Nine months ended  September 30,
   2022  2021
 Finance lease cost:          
Amortization of right-of-use assets  $8,392   $   
Interest expense on finance lease liabilities   1,880       
Finance lease cost   10,272       
           
Operating lease cost   194,086    90,386 
Lease cost  $204,358   $90,386 

 

Other lease information: 

       
   Nine months ended September 30,
   2022  2021
Cash paid for amounts included in the measurement of lease liabilities      
Operating cash flows from finance leases  $(5,531)  $ 
Operating cash flows from operating leases   (248,724)   (87,934)
   $(254,255)  $(87,934)
           
Weighted average remaining lease term – finance leases   4 years and one month     
Weighted average remaining lease term – operating leases   4 years and 4 months     
Discount rate – finance leases   6.61%    
Discount rate – operating leases   4.64%    

 

Maturity of Leases

 

Finance lease liability

 

The amount of future minimum lease payments under finance leases is as follows: 

     
    Amount
Remainder of 2022   $ 2,457  
2023     9,829  
2024     9,829  
2025     9,829  
2026     7,902  
Total undiscounted minimum future lease payments     39,846  
Imputed interest     (5,095 )
Total finance lease liability   $ 34,751  
Disclosed as:        
Current portion   $ 7,762  
Non-Current portion     26,989  
Lease liability   $ 34,751  

 

Operating lease liability

 

The amount of future minimum lease payments under operating leases are as follows:

 

     
    Amount
Remainder of 2022   $ 83,349  
2023     348,677  
2024     366,110  
2025     384,416  
2026     437,407  
Total undiscounted minimum future lease payments     1,619,959  
Imputed interest     (64,455 )
Total operating lease liability   $ 1,555,504  
         
Disclosed as:        
Current portion   $ 275,372  
Non-Current portion     1,280,132  
 Lease liability   $ 1,555,504