XML 69 R61.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment information (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Revenue $ 1,138,032 $ 96,158 $ 2,161,347 $ 186,951  
Operating income (loss) 51,762 65,544 126,702 104,321  
Other (expense) income          
Loss on advance 120,000 120,000  
Amortization of debt discount 211,202 847,865 464,034 1,350,542  
Foreign exchange movements 193,368 (101,247) 97,812 (180,738)  
Assets          
Current assets 474,955   474,955   $ 271,799
Non-current assets 6,057,910   6,057,910   6,282,507
Liabilities          
Current liabilities (14,023,492)   (14,023,492)   $ (13,516,802)
Rental Operations [Member]          
Revenue     188,045 186,951  
Operating expenditure     (63,922) (66,704)  
Operating income (loss)     124,123 120,247  
Other (expense) income          
Penalty on convertible debt        
Loss on advance        
Warrant exercise        
Fair value of warrants granted to convertible debt holders        
Other income        
Interest expense     (103,687) (118,784)  
Amortization of debt discount      
Derivative liability movement      
Foreign exchange movements     (22,524) (48,418)  
Net loss before taxation     42,960 (46,955)  
Taxation      
Net loss     42,960 (46,955)  
Purchase of fixed assets  
Assets          
Current assets 700 11,607 700 11,607  
Non-current assets 2,658,399 2,895,190 2,658,399 2,895,190  
Liabilities          
Current liabilities 5,315,731 (1,630,035) 5,315,731 (1,630,035)  
Non-current liabilities (629,594) (4,569,711) (629,594) (4,569,711)  
Mandatory redeemable preferred shares  
Intercompany balances 1,280,307 1,219,704 1,280,307 1,219,704  
Net liability position (2,005,919) (2,073,245) (2,005,919) (2,073,245)  
In Patient Services [Member]          
Revenue     1,973,302  
Operating expenditure     (1,970,723) (15,926)  
Operating income (loss)     2,579 (15,926)  
Other (expense) income          
Penalty on convertible debt       (9,240)  
Loss on advance       (120,000)  
Warrant exercise       (176,824)  
Fair value of warrants granted to convertible debt holders       (976,788)  
Other income     11,063    
Interest expense     (99,929) (619,204)  
Amortization of debt discount     (464,034) (1,350,542)  
Derivative liability movement     130,437 (1,546,795)  
Foreign exchange movements     (75,288) (132,320)  
Net loss before taxation     (344,596) (4,947,639)  
Taxation     (42,963)  
Net loss     (387,559) (4,947,639)  
Purchase of fixed assets 213,726 213,726  
Assets          
Current assets 474,255 1,281,003 474,255 1,281,003  
Non-current assets 3,399,511 5,233 3,399,511 5,233  
Liabilities          
Current liabilities 8,707,761 (12,905,998) 8,707,761 (12,905,998)  
Non-current liabilities (1,617,452) (1,617,452)  
Mandatory redeemable preferred shares (400,000) (400,000) (400,000) (400,000)  
Intercompany balances (1,280,307) (1,219,704) (1,280,307) (1,219,704)  
Net liability position (8,131,754) (13,239,466) (8,131,754) (13,239,466)  
Total [Member]          
Revenue     2,161,347 186,951  
Operating expenditure     (2,034,645) (82,630)  
Operating income (loss)     126,702 104,321  
Other (expense) income          
Penalty on convertible debt       (9,240)  
Loss on advance       (120,000)  
Warrant exercise       (176,824)  
Fair value of warrants granted to convertible debt holders       (976,788)  
Other income     11,063    
Interest expense     (203,616) (737,988)  
Amortization of debt discount     (464,034) (1,350,542)  
Derivative liability movement     130,437 (1,546,795)  
Foreign exchange movements     (97,812) (180,738)  
Net loss before taxation     (301,636) (4,994,594)  
Taxation     (42,963)  
Net loss     (344,599) (4,994,594)  
Purchase of fixed assets 213,726 213,726  
Assets          
Current assets 474,955 1,292,610 474,955 1,292,610  
Non-current assets 6,057,910 2,900,423 6,057,910 2,900,423  
Liabilities          
Current liabilities 14,023,492 (14,536,033) 14,023,492 (14,536,033)  
Non-current liabilities (2,247,046) (4,569,711) (2,247,046) (4,569,711)  
Mandatory redeemable preferred shares (400,000) (400,000) (400,000) (400,000)  
Intercompany balances  
Net liability position $ (10,137,673) $ (15,312,711) $ (10,137,673) $ (15,312,711)