XML 40 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
6 Months Ended
Jun. 30, 2022
Leases  
Schedule of Right of use assets
Schedule of Right of use assets          
  

June 30,

2022

  December 31,
2021
Non-current assets          
Right-of-use assets – finance leases, net of depreciation, included in Property and equipment  $43,673   $49,268 
Right-of-use assets - operating leases, net of amortization  $1,525,620   $1,653,816 
Schedule of Lease costs
Schedule of Lease costs          
  Six months ended  June 30,
   2022  2021
 Finance lease cost:          
Amortization of right-of-use assets  $5,595   $   
Interest expense on finance lease liabilities   1,279       
Finance lease cost   6,874       
           
Operating lease cost  199,539      
Lease cost  $206,413   $   
Schedule of Other lease
           
   Six months ended June 30,
   2022  2021
Cash paid for amounts included in the measurement of lease liabilities      
Operating cash flows from finance leases  $(3,661)  $—   
Operating cash flows from operating leases   (199,539)   —   
   $(203,200)  $—   
           
Weighted average remaining lease term – finance leases   4 years and three months    —   
Weighted average remaining lease term – operating leases   4 years and 7 months    —   
           
Discount rate – finance leases   6.61%   —   
Discount rate – operating leases   4.64%   —   
Schedule of Finance lease liability
     
   Amount
Remainder of 2022  $4,915 
2023   9,829 
2024   9,829 
2025   9,829 
2026   7,902 
Total undiscounted minimum future lease payments   42,304 
Imputed interest   (5,684)
Total finance lease liability  $36,620 
Disclosed as:     
Current portion  $7,634 
Non-Current portion   28,986 
Lease liability  $36,620 
Schedule of Operating lease liability
     
   Amount
Remainder of 2022  $166,698 
2023   348,677 
2024   366,110 
2025   384,416 
2026   437,407 
Total undiscounted minimum future lease payments   1,703,308 
Imputed interest   (86,497)
Total operating lease liability  $1,616,811 
      
Disclosed as:     
Current portion  $263,814 
Non-Current portion   1,352,997 
 Lease liability  $1,616,811