XML 32 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment information
6 Months Ended
Jun. 30, 2022
Segment Information  
Segment information

 

19. Segment information

  

The Company has two reportable operating segments:

 

  a. Rental income from the property owned by CCH subsidiary located at 3571 Muskoka Road, #169, Bala, on which the operations of the Canadian Rehab Clinic were located prior to disposal on February 14, 2017 and subsequently leased to the purchasers of the business of the Canadian Rehab Clinic, for a period of 5 years renewable for a further three five-year periods and with an option to acquire the property at a fixed price.

 

  b. Rehabilitation Services provided to customers, these services were provided to customers at our Evernia, Addiction Recovery Institute of America and Seastone of Delray operations.

 

The segment operating results of the reportable segments for the six months ended June 30, 2022 is disclosed as follows:

 

               
   Six months ended June 30, 2022
   Rental
Operations
  In-Patient
services
  Total
          
Revenue  $188,045   $1,973,302   $2,161,347 
Operating expenses   (63,922)   (1,970,723)   (2,034,645)
                
Operating income   124,123    2,579    126,702 
                
Other (expense) income               
Other income         11,063    11,063 
Interest expense   (103,687)   (99,929)   (203,616)
Amortization of debt discount         (464,034)   (464,034)
Derivative liability movement         130,437    130,437 
Foreign exchange movements   22,524    75,288    97,812 
Net income (loss) before taxes   42,960    (344,596)   (301,636)
Taxes         (42,963)   (42,963)
Net Income (loss)  $42,960   $(387,559)  $(344,599)

 

The operating assets and liabilities of the reportable segments as of June 30, 2022 is as follows:

 

                
   June 30, 2022
   Rental
Operations
  In-Patient
services
  Total
          
Purchase of fixed assets  $     $213,726   $213,726 
Assets               
Current assets   700    474,255    474,955 
Non-current assets   2,658,399    3,399,511    6,057,910 
Liabilities               
Current liabilities   (5,315,731)   (8,707,761)   (14,023,492)
Non-current liabilities   (629,594)   (1,617,452)   (2,247,046)
Mandatory redeemable preferred shares         (400,000)   (400,000)
Intercompany balances   1,280,307    (1,280,307)      
Net liability position  $(2,005,919)  $(8,131,754)  $(10,137,673)

 

The segment operating results of the reportable segments for the six months ended June 30, 2021 is disclosed as follows:

 

                
   Six months ended June 30, 2021
   Rental
Operations
  In-Patient
services
  Total
          
Revenue  $186,951   $     $186,951 
Operating expenditure   (66,704   (15,926   (82,630
                
Operating income (loss)   120,247    (15,926)   104,321 
                
Other (expense) income               
Penalty on convertible debt         (9,240)   (9,240)
Loss on advance         (120,000)   (120,000)
Warrant exercise         (176,824)   (176,824)
Fair value of warrants granted to convertible debt holders         (976,788)   (976,788)
Interest expense   (118,784)   (619,204)   (737,988)
Amortization of debt discount         (1,350,542)   (1,350,542)
Derivative liability movement         (1,546,795)   (1,546,795)
Foreign exchange movements   (48,418)   (132,320)   (180,738)
Net loss before taxation   (46,955)   (4,947,639)   (4,994,594)
Taxation                  
Net loss  $(46,955)  $(4,947,639)  $(4,994,594)

 

The operating assets and liabilities of the reportable segments as of June 30, 2021 is as follows:

 

                
   June 30, 2021
   Rental
Operations
  In-Patient
services
  Total
          
Purchase of fixed assets  $     $     $   
Assets               
Current assets   11,607    1,281,003    1,292,610 
Non-current assets   2,895,190    5,233    2,900,423 
Liabilities               
Current liabilities   (1,630,035)   (12,905,998)   (14,536,033)
Non-current liabilities   (4,569,711)         (4,569,711)
Mandatory redeemable preferred shares         (400,000)   (400,000)
Intercompany balances   1,219,704    (1,219,704)      
Net liability position  $(2,073,245)  $(13,239,466)  $(15,312,711)