XML 10 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Current assets    
Cash $ 69,145 $ 48,822
Accounts receivable, net 337,665 176,011
Prepaid expenses 49,326 29,731
Other current assets 18,819 17,235
Total current assets 474,955 271,799
Non-current assets    
Due on sale of subsidiary 5,033 5,115
Property and equipment, net 3,095,334 3,012,663
Intangible assets, net 1,431,923 1,610,913
Right of use assets, net 1,525,620 1,653,816
Total non-current assets 6,057,910 6,282,507
Total assets 6,532,865 6,554,306
Current liabilities    
Accounts payable and accrued liabilities 380,885 438,482
Taxes payable 752,892 658,836
Convertible loans, net of discounts 5,012,407 4,891,938
Short term loans 323,519 122,167
Mortgage loans 3,742,455 3,864,312
Government assistance loans 157,367 157,367
Operating lease liability, current portion 263,814 241,083
Finance lease liability, current portion 7,634 7,386
Receivables funding 184,135
Derivative liability 345,738 515,901
Accrued dividends on preferred stock 152,607 105,049
Related party payables 2,700,039 2,514,281
Total current liabilities 14,023,492 13,516,802
Non-current liabilities    
Government assistance loans 46,562 47,326
Deferred taxes 235,469 273,057
Third party loans 583,032 646,176
Operating lease liability, net of current portion 1,352,997 1,493,431
Finance lease liability, net of current portion 28,986 32,895
Total non-current liabilities 2,247,046 2,492,885
Total liabilities 16,270,538 16,009,687
Preferred stock - Series B; $1.00 par value, 10,000,000 authorized, 400,000 shares outstanding at June 30, 2022 and December 31, 2021. 400,000 400,000
Stockholders’ deficit    
Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,000,000 shares outstanding at June 30, 2022 and December 31, 2021. 40,000 40,000
Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 and 3,579,053,805 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively. 37,290,539 35,790,539
Additional paid-in capital 22,791,350 22,791,350
Discount for shares issued below par value (27,363,367) (26,013,367)
Accumulated other comprehensive income 778,180 816,532
Accumulated deficit (44,520,889) (44,103,311)
Stockholders’ deficit attributable to Ethema Health Corporation stockholders (10,984,187) (10,678,257)
Non-controlling interest 846,514 822,876
Total stockholders’ deficit (10,137,673) (9,855,381)
Total liabilities and stockholders’ deficit $ 6,532,865 $ 6,554,306