XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
Series A Preferred Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Discount To Par Value [Member]
Comprehensive Income [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 40,000 $ 20,270,857 $ 23,344,885 $ (17,728,779) $ 806,719 $ (42,459,781) $ 700,000 $ (15,026,099)
Beginning Balance, Shares at Dec. 31, 2020 4,000,000 2,027,085,665            
Fair value of warrants issued to convertible debt holders 1,207,214 1,207,214
Warrants exercised $ 600,000 (510,000) 90,000
Warrants exercised, Shares   59,999,999            
Conversion of convertible notes $ 1,757,635 97,000 (582,850) 1,271,785
Conversion of convertible notes, Shares   175,763,466            
Foreign currency translation 29,606 29,606
Net loss   (2,368,156) (2,368,156)
Dividends accrued (30,847) (30,847)
Ending balance, value at Mar. 31, 2021 $ 40,000 $ 22,628,492 24,649,099 (18,821,629) 836,325 (44,858,784) 700,000 (14,826,497)
Ending Balance, Shares at Mar. 31, 2021 4,000,000 2,262,849,130            
Beginning balance, value at Dec. 31, 2021 $ 40,000 $ 35,790,539 22,791,350 (26,013,367) 816,532 (44,103,311) 822,876 (9,855,381)
Beginning Balance, Shares at Dec. 31, 2021 4,000,000 3,579,053,805            
Conversion of convertible notes $ 1,500,000 (1,350,000) 150,000
Conversion of convertible notes, Shares   150,000,000            
Foreign currency translation 34,517 34,517
Net loss   (174,447) 9,462 (164,985)
Dividends accrued (24,613) (24,613)
Ending balance, value at Mar. 31, 2022 $ 40,000 $ 37,290,539 $ 22,791,350 $ (27,363,367) $ 851,049 $ (44,302,371) $ 832,338 $ (9,860,462)
Ending Balance, Shares at Mar. 31, 2022 4,000,000 3,729,053,805