XML 46 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Segment information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Information  
Schedule of segment information
                       
    Three months ended March 31, 2022
    Rental
Operations
  In-Patient
services
  Total
             
Revenue   $ 93,874     $ 929,441     $ 1,023,315  
Operating expenses     (33,316 )     (915,059 )     (948,375 )
                         
Operating income     60,558       14,382       74,940  
                         
Other (expense) income                        
Other income              10,018       10,018  
Interest expense     (53,607 )     (27,161 )     (80,768 )
Amortization of debt discount              (252,832 )     (252,832 )
Derivative liability movement              197,476       197,476  
Foreign exchange movements     (21,829 )     (73,727 )     (95,556 )
Net loss before taxes     (14,878 )     (131,844 )     (146,722 )
Taxes              (18,263 )     (18,263 )
Net loss   $ (14,878 )   $ (150,107 )   $ (164,985 )

 

The operating assets and liabilities of the reportable segments as of March 31, 2022 is as follows:

 

                         
                
    March 31, 2022
    Rental
Operations
  In-Patient
services
  Total
             
Purchase of fixed assets   $        $ 72,858     $ 72,858  
Assets                        
Current assets     551       355,167       355,718  
Non-current assets     2,773,914       3,426,324       6,200,238  
Liabilities                        
Current liabilities     (1,590,715 )     (12,078,894 )     (13,669,609 )
Non-current liabilities     (636,577 )     (1,710,232 )     (2,346,809 )
Mandatory redeemable preferred shares              (400,000 )     (400,000 )
Intercompany balances     1,238,399       (1,238,399 )         
Net liability position   $ 1,785,572     $ (11,646,034 )   $ (9,860,462

 

 

                         
    Three months ended March 31, 2021
    Rental Operations   In-Patient services   Total
             
Revenue   $ 90,793     $        $ 90,793  
Operating expenditure     (32,849 )     (19,167 )     (52,016 )
                         
Operating income (loss)     57,944       (19,167 )     38,777  
                         
Other (expense) income                        
Penalty on convertible notes              (9,240 )     (9,240 )
Fair value of warrants granted              (976,788 )     (976,788 )
Fair value of warrants exercised              (90,000 )     (90,000 )
Interest expense     (59,745 )     (77,932 )     (137,677 )
Amortization of debt discount              (502,677 )     (502,677 )
Derivative liability movement              (611,059     (611,059
Foreign exchange movements     (18,695 )     (60,797 )     (79,492 )
Net loss before taxation     (20,496 )     (2,347,660 )     (2,368,156 )
Taxation                           
Net loss   $ (20,496 )   $ (2,347,660 )   $ (2,368,156 )

 

   

The operating assets and liabilities of the reportable segments as of March 31, 2021 is as follows:

 

                
   March 31, 2021
   Rental Operations  In-Patient services  Total
          
Purchase of fixed assets  $     $     $   
Assets               
Current assets   4,580    1,196,939    1,201,519 
Non-current assets   2,885,861    5,157    2,891,018 
Liabilities               
Current liabilities   (1,484,968)   (12,388,857)   (13,873,825)
Non-current liabilities   (4,645,209)         (4,645,209)
Mandatory redeemable preferred shares         (400,000)   (400,000)
Intercompany balances   1,330,423    (1,330,423)      
Net liability position  $(1,909,313)  $(12,917,184)  $(14,826,497)