XML 40 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Schedule of Right of use assets
          
  

March 31,

2022

  December 31,
2021
Non-current assets          
Right-of-use assets – finance leases, net of depreciation, included in Property and equipment  $46,471   $49,268 
Right-of-use assets - operating leases, net of amortization  $1,590,752   $1,653,816 
Schedule of Lease costs
          
   Three months ended  March 31,
   2022  2021
 Finance lease cost:          
Amortization of right-of-use assets  $2,797   $   
Interest expense on finance lease liabilities   648       
 Finance lease cost   3,445       
           
Operating lease cost  $63,064   $   
Lease cost  $63,064   $   
Schedule of Other lease
      
   Three months ended March 31,
   2022  2021
Cash paid for amounts included in the measurement of lease liabilities      
Operating cash flows from finance leases  $(1,809)  $   
Operating cash flows from operating leases   (63,064)      
   $(64,873)  $   
           
Weighted average lease term – finance leases   4 years and seven months    —   
Weighted average remaining lease term – operating leases   4 years and 10 months    —   
           
Discount rate – finance leases   6.61%   —   
Discount rate – operating leases   4.64%   —   
Schedule of Finance lease liability
     
   Amount
Remainder of 2022  $7,372 
2023   9,829 
2024   9,829 
2025   9,829 
2026   7,902 
 Total undiscounted minimum future lease payments   44,761 
Imputed interest   (6,303)
Total finance lease liability  $38,458 
Disclosed as:     
Current portion  $7,507 
Non-Current portion   30,951 
Lease liability  $38,458 
Schedule of Operating lease liability
     
   Amount
    
Remainder of 2022  $250,047 
2023   348,677 
2024   366,110 
2025   384,416 
2026   437,407 
Total undiscounted minimum future lease payments   1,786,657 
Imputed interest   (109,299)
Total operating lease liability  $1,677,358 
      
Disclosed as:     
Current portion  $254,340 
Non-Current portion   1,425,018 
 Lease liability  $1,677,358