XML 10 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Current assets    
Cash $ 27,024 $ 48,822
Accounts receivable, net 291,011 176,011
Prepaid expenses 19,277 29,731
Other current assets 18,406 17,235
Total current assets 355,718 271,799
Non-current assets    
Due on sale of subsidiary 5,190 5,115
Property and equipment 3,082,878 3,012,663
Intangible assets, net 1,521,418 1,610,913
Right of use assets 1,590,752 1,653,816
Total non-current assets 6,200,238 6,282,507
Total assets 6,555,956 6,554,306
Current liabilities    
Accounts payable and accrued liabilities 360,310 438,482
Taxes payable 717,665 658,836
Convertible loans, net of discounts 4,831,880 4,891,938
Short term loans 249,522 122,167
Mortgage loans 3,890,306 3,864,312
Government assistance loans 157,367 157,367
Operating lease liability 252,340 241,083
Finance lease liability 7,507 7,386
Derivative liability 278,699 515,901
Accrued dividends 131,072 105,049
Related party payables 2,792,941 2,514,281
Total current liabilities 13,669,609 13,516,802
Non-current liabilities    
Government assistance loans 48,015 47,326
Deferred taxation 254,263 273,057
Third party loans 588,562 646,176
Operating lease liability 1,425,018 1,493,431
Finance lease liability 30,951 32,895
Total non-current liabilities 2,346,809 2,492,885
Total liabilities 16,016,418 16,009,687
Preferred stock - Series B; $1.00 par value, 10,000,000 authorized, 400,000 shares outstanding at March 31, 2022 and December 31, 2021. 400,000 400,000
Stockholders’ deficit    
Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,000,000 shares outstanding at March 31, 2022 and December 31, 2021. 40,000 40,000
Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 and 3,579,053,805 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively. 37,290,539 35,790,539
Additional paid-in capital 22,791,350 22,791,350
Discount for shares issued below par value (27,363,367) (26,013,367)
Accumulated other comprehensive income 851,049 816,532
Accumulated deficit (44,302,371) (44,103,311)
Stockholders’ deficit attributable to Ethema Health Corporation stockholders (10,692,800) (10,678,257)
Non-controlling interest 832,338 822,876
Total stockholders’ deficit (9,860,462) (9,855,381)
Total liabilities and stockholders’ deficit $ 6,555,956 $ 6,554,306