XML 73 R65.htm IDEA: XBRL DOCUMENT v3.22.1
Segment information (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Revenue $ 1,942,588 $ 338,996
Operating income (loss) 2,105 (163,344)
Other (expense) income    
Forgiveness of government relief loan 156,782
Loss on advance 120,000
Amortization of debt discount 1,965,551 861,657
Foreign exchange movements (34,301) (175,500)
Assets    
Current assets 271,799 935,152
Non-current assets 6,282,507 2,887,314
Liabilities    
Current liabilities (13,516,802) (13,864,800)
Loss on debt conversion 12,601,823
Warrants exercised 95,868
Current liabilities 13,516,802 13,864,800
Rental Operations [Member]    
Revenue 374,517 338,996
Operating expenditure 128,183 (134,387)
Operating income (loss) 246,334 204,609
Other (expense) income    
Other income
Forgiveness of government relief loan  
Loss on advance  
Fair value of warrants granted to convertible debt holders  
Penalty on convertible debt  
Interest expense (230,868) 241,815
Amortization of debt discount
Derivative liability movement  
Foreign exchange movements (16,150) (77,562)
Net loss before taxes (684)  
Taxation
Net income (loss) (684) (114,768)
Purchase of fixed assets
Assets    
Current assets 1,373 40,912
Non-current assets 2,766,175 2,882,220
Liabilities    
Current liabilities 5,401,423 1,584,724
Non-current liabilities (693,502) (4,583,765)
Mandatory redeemable preferred shares  
Intercompany balances 1,284,967 1,287,681
Net liability position (2,042,410) (1,957,676)
Gain on extinguishment of debt  
Gain on sale of assets  
Loss on debt conversion  
Warrants exercised  
Interest income  
Change in fair value of derivative liability  
Net income (loss) before taxation   (114,768)
Current liabilities (5,401,423) (1,584,724)
In Patient Services [Member]    
Revenue 1,568,071
Operating expenditure 1,812,300 (367,953)
Operating income (loss) (244,229) (367,953)
Other (expense) income    
Other income 273,373 1,183
Forgiveness of government relief loan 156,782  
Loss on advance (120,000)  
Fair value of warrants granted to convertible debt holders (854,140)  
Penalty on convertible debt (9,240)  
Interest expense (598,657) 389,610
Amortization of debt discount (1,965,551) (861,657)
Derivative liability movement 1,526,191  
Foreign exchange movements (18,151) (97,938)
Net loss before taxes (1,853,622)  
Taxation 280,903
Net income (loss) (1,572,719) 3,199,760
Purchase of fixed assets 132,832
Assets    
Current assets 270,426 894,241
Non-current assets 3,516,332 5,094
Liabilities    
Current liabilities 8,115,379 12,280,077
Non-current liabilities (1,799,383)
Mandatory redeemable preferred shares (400,000)  
Intercompany balances (1,284,967) (1,287,681)
Net liability position (7,812,971) (12,668,423)
Gain on extinguishment of debt   12,601,823
Gain on sale of assets   36,470
Loss on debt conversion   (585,351)
Warrants exercised   (95,868)
Interest income   629
Change in fair value of derivative liability   (7,041,968)
Net income (loss) before taxation   3,199,760
Current liabilities (8,115,379) (12,280,077)
Total [Member]    
Revenue 1,942,588 338,996
Operating expenditure 1,940,483 (502,340)
Operating income (loss) 2,105 (163,344)
Other (expense) income    
Other income 273,373 1,183
Forgiveness of government relief loan 156,782  
Loss on advance (120,000)  
Fair value of warrants granted to convertible debt holders (854,140)  
Penalty on convertible debt (9,240)  
Interest expense (829,525) 631,425
Amortization of debt discount (1,965,551) (861,657)
Derivative liability movement 1,526,191  
Foreign exchange movements (34,301) (175,500)
Net loss before taxes (1,854,306)  
Taxation 280,903
Net income (loss) (1,573,403) 3,084,992
Purchase of fixed assets 132,832
Assets    
Current assets 271,799 935,153
Non-current assets 6,282,507 2,887,314
Liabilities    
Current liabilities 13,516,802 13,864,801
Non-current liabilities (2,492,885) (4,583,765)
Mandatory redeemable preferred shares (400,000)  
Intercompany balances
Net liability position (9,855,381) (14,626,099)
Gain on extinguishment of debt   12,601,823
Gain on sale of assets   36,470
Loss on debt conversion   (585,351)
Warrants exercised   (95,868)
Interest income   629
Change in fair value of derivative liability   (7,041,968)
Net income (loss) before taxation   3,084,992
Current liabilities $ (13,516,802) $ (13,864,801)