XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
Series A Preferred Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Discount To Par Value [Member]
Comprehensive Income [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 1,554,838 $ 23,188,527 $ 727,976 $ (45,491,885) $ (20,020,544)
Beginning Balance, Shares at Dec. 31, 2019 155,483,897            
Shares issued for commitment fees $ 27,000 138,780 165,780
Shares issued for commitment fees, Shares   2,700,000            
Warrants exercised $ 1,840,000 (1,744,132) 95,868
Warrants exercised, Shares   184,000,000            
Conversion of convertible notes $ 15,866,597 (14,729,336) $ 1,137,261
Conversion of convertible notes, Shares               1,586,659,618
Settlement of liabilities $ 1,000,000 (1,255,311) 700,000 $ 444,689
Settlement of liabilities, Shares   100,000,000            
Settlement of liabilities, related party $ 40,000 40,000
Settlement of liabilities, related party, Shares 4,000,000              
Cancelation of shares $ (17,578) 17,578
Cancelation of shares, Shares   (1,757,850)            
Foreign currency translation 78,743 78,743
Net loss   3,084,992 3,084,992
Dividends accrued (52,888) (52,888)
Ending balance, value at Dec. 31, 2020 $ 40,000 $ 20,270,857 23,344,885 (17,728,779) 806,719 (42,459,781) 700,000 (15,026,099)
Ending Balance, Shares at Dec. 31, 2020 4,000,000 2,027,085,665            
Warrants exercised $ 2,806,258 (2,806,258)
Warrants exercised, Shares   280,625,762            
Shares issued in consideration of acquisition of subsidiary $ 1,000,000 (590,000) 410,000
Shares issued in consideration of acquisition of subsidiary, Shares   100,000,000            
Fair value of non-controlling interest on acquisition of subsidiary 153,333 153,333
Conversion of convertible notes 11,713,424 97,000 (7,694,588) 4,115,836
Fair value of warrants issued to convertible debt holders 1,762,266 1,762,266
Fair value of beneficial conversion feature of convertible debt issued 133,750 133,750
Conversion of convertible notes, Shares   1,171,342,378            
Foreign currency translation 9,813 9,813
Transactions with related parties 259,707 259,707
Net loss   (1,542,946) (30,457) (1,573,403)
Dividends accrued (100,584) (100,584)
Ending balance, value at Dec. 31, 2021 $ 40,000 $ 35,790,539 $ 22,791,350 $ (26,013,367) $ 816,532 $ (44,103,311) $ 822,876 $ (9,855,381)
Ending Balance, Shares at Dec. 31, 2021 4,000,000 3,579,053,805