XML 48 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Information  
Schedule of segment information
Schedule of segment information                        
    Year ended December 31, 2021
    Rental
Operations
  In-Patient
services
  Total
             
Revenue   $ 374,517     $ 1,568,071     $ 1,942,588  
Operating expenses     128,183       1,812,300       1,940,483  
                         
Operating income (loss)     246,334       (244,229 )     2,105  
                         
Other (expense) income                        
Other income              273,373       273,373  
Forgiveness of government relief loan              156,782       156,782  
Loss on advance              (120,000 )     (120,000 )
Fair value of warrants granted to convertible debt holders              (854,140 )     (854,140 )
Penalty on convertible debt              (9,240 )     (9,240 )
Interest expense     (230,868 )     (598,657 )     (829,525 )
Amortization of debt discount              (1,965,551 )     (1,965,551 )
Derivative liability movement              1,526,191       1,526,191  
Foreign exchange movements     (16,150 )     (18,151 )     (34,301 )
Net loss before taxes     (684 )     (1,853,622 )     (1,854,306 )
Taxes              280,903       280,903  
Net loss   $ (684 )   $ (1,572,719 )   $ (1,573,403 )

 

The operating assets and liabilities of the reportable segments as of December 31, 2021 is as follows:

 

                         
    December 31, 2021
    Rental
Operations
  In-Patient
services
  Total
             
Purchase of fixed assets   $        $ 132,832     $ 132,832  
Assets                        
Current assets     1,373       270,426       271,799  
Non-current assets     2,766,175       3,516,332       6,282,507  
Liabilities                        
Current liabilities     (5,401,423 )     (8,115,379 )     (13,516,802 )
Non-current liabilities     (693,502 )     (1,799,383 )     (2,492,885 )
Mandatory redeemable preferred shares              (400,000 )     (400,000 )
Intercompany balances     1,284,967       (1,284,967 )         
Net liability position   $ (2,042,410 )   $ (7,812,971 )   $ (9,855,381 )

 

  

The segment operating results of the reportable segments for the year ended December 31, 2020 is disclosed as follows:

 

                
   Year ended December 31, 2020
   Rental Operations  In-Patient services  Total
          
Revenue  $338,996   $     $338,996 
Operating expenditure   (134,387)   (367,953)   (502,340)
                
Operating income (loss)   204,609    (367,953)   (163,344)
                
Other (expense) income               
Other income         1,183    1,183 
Gain on extinguishment of debt         12,601,823    12,601,823 
Gain on sale of assets         36,470    36,470 
Loss on debt conversion         (585,351)   (585,351)
Warrants exercised         (95,868)   (95,868)
Interest income         629    629 
Interest expense   (241,815)   (389,610)   (631,425)
Amortization of debt discount         (861,657)   (861,657)
Change in fair value of derivative liability         (7,041,968)   (7,041,968)
Foreign exchange movements   (77,562)   (97,938)   (175,500)
Net income (loss) before taxation   (114,768)   3,199,760    3,084,992 
Taxation                  
Net income (loss)  $(114,768)  $3,199,760   $3,084,992 

 

The operating assets and liabilities of the reportable segments as of December 31, 2020 is as follows:

 

                
   December 31, 2020
   Rental Operations  In-Patient services  Total
          
Purchase of fixed assets  $     $     $   
Assets               
Current assets   40,912    894,241    935,153 
Non-current assets   2,882,220    5,094    2,887,314 
Liabilities               
Current liabilities   (1,584,724)   (12,280,077)   (13,864,801)
Non-current liabilities   (4,583,765)         (4,583,765)
Intercompany balances   1,287,681    (1,287,681)      
Net liability position  $(1,957,676)  $(12,668,423)  $(14,626,099)