XML 10 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets    
Cash $ 48,822 $ 90,500
Accounts receivable, net 176,011 3,075
Prepaid expenses 29,731 19,190
Other current assets 17,235 131,938
Other investments 690,449
Total current assets 271,799 935,152
Non-current assets    
Due on sale of subsidiary 5,115 5,094
Property and equipment 3,012,663 2,882,220
Intangible assets, net 1,610,913
Right of use assets 1,653,816
Total non-current assets 6,282,507 2,887,314
Total assets 6,554,306 3,822,466
Current liabilities    
Accounts payable and accrued liabilities 438,482 833,615
Taxes payable 658,836 850,277
Convertible loans, net of discounts 4,891,938 4,200,217
Short term loans 122,167 115,375
Mortgage loans 3,864,312 115,704
Government assistance loans 157,367 156,782
Operating lease liability 241,083
Finance lease liability 7,386
Derivative liability 515,901 4,765,387
Accrued dividends 105,049 15,594
Related party payables 2,514,281 2,811,849
Total current liabilities 13,516,802 13,864,800
Non-current liabilities    
Government assistance loans 47,326 31,417
Deferred taxation 273,057
Third party loans 646,176 704,271
Operating lease liability 1,493,431
Finance lease liability 32,895
Mortgage loans, net of current portion 3,848,077
Total non-current liabilities 2,492,885 4,583,765
Total liabilities 16,009,687 18,448,565
Preferred stock - Series B; $1.00 par value, 10,000,000 authorized, 400,000 shares outstanding as of December 31, 2021 and 2020. 400,000 400,000
Stockholders’ deficit    
Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,000,000 shares outstanding at December 31, 2021 and 2020. 40,000 40,000
Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,579,053,805 and 2,207,085,665 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively. 35,790,539 20,270,857
Additional paid-in capital 22,791,350 23,344,885
Discount for shares issued below par value (26,013,367) (17,728,779)
Accumulated other comprehensive income 816,532 806,719
Accumulated deficit (44,103,311) (42,459,781)
Stockholders’ deficit attributable to Ethema Health Corporation stockholders’ (10,678,257) (15,726,099)
Non-controlling interest 822,876 700,000
Total stockholders’ deficit (9,855,381) (15,026,099)
Total liabilities and stockholders’ deficit $ 6,554,306 $ 3,822,466