XML 31 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Segment Information
16. Segment information

  

The Company has two reportable operating segments:

 

  a. Rental income from the property owned by CCH subsidiary located at 3571 Muskoka Road, #169, Bala, on which the operations of the Canadian Rehab Clinic were located prior to disposal on February 14, 2017 and subsequently leased to the purchasers of the business of the Canadian Rehab Clinic, for a period of 5 years renewable for a further three five-year periods and with an option to acquire the property at a fixed price.

 

  b. Rehabilitation Services provided to customers, these services were provided to customers at our Addiction Recovery Institute of America and Seastone of Delray operations.

 

The segment operating results of the reportable segments for the three months ended March 31, 2021 is disclosed as follows:

 

   Three months ended March 31, 2021
   Rental Operations  In-Patient services  Total
          
Revenue  $90,793   $—     $90,793 
Operating expenditure   (32,849)   (19,167)   (52,016)
                
Operating income (loss)   57,944    (19,167)   38,777 
                
Other (expense) income               
Loss on debt conversion   —      (1,106,648)   (1,106,648)
Penalty on convertible notes   —      (9,240)   (9,240)
Fair value of warrants granted        (976,788)   (976,788)
Fair value of warrants exercised        (90,000)   (90,000)
Interest expense   (59,745)   (77,932)   (137,677)
Amortization of debt discount   —      (502,677)   (502,677)
Change in fair value of derivative liability   —      495,589    495,589 
Foreign exchange movements   (18,695)   (60,797)   (79,492)
Net loss before taxation   (20,496)   (2,347,660)   (2,368,156)
Taxation   —      —      —   
Net loss  $(20,496)  $(2,347,660)  $(2,368,156)

 

The operating assets and liabilities of the reportable segments as of March 31, 2021 is as follows:

 

   March 31, 2021
   Rental Operations  In-Patient services  Total
          
Purchase of fixed assets  $—     $—     $—   
Assets               
Current assets   4,580    1,196,939    1,201,519 
Non-current assets   2,885,861    5,157    2,891,018 
Liabilities               
Current liabilities   (1,484,968)   (12,388,857)   (13,873,825)
Non-current liabilities   (4,645,209)   —      (4,645,209)
Mandatory redeemable preferred shares   —      (400,000)   (400,000)
Intercompany balances   1,330,423    (1,330,423)   —   
Net liability position  $(1,909,313)  $(12,917,184)  $(14,826,497)

 

The segment operating results of the reportable segments for the three months ended March 31, 2020 is disclosed as follows:

 

    Three months ended March 31, 2020
    Rental Operations   In-Patient services   Total
Revenue   $ 83,542     $ -     $ 83,542  
Operating expenditure     30,300       143,849       174,149  
                         
Operating income (loss)     53,242       (143,849 )     (90,607 )
                         
Other (expense) income                        
Other income                        
Loss on conversion of convertible notes     -       (286,343 )     (286,343 )
Exercise of warrants     -       (92,952 )     (92,952 )
Interest income     -       60       60  
Interest expense     (61,398 )     (132,524 )     (193,922 )
Amortization of debt discount     -       (403,677 )     (403,677 )
Change in fair value of derivative liability     -       (9,754,896 )     (9,754,896 )
Foreign exchange movements     71,619       412,432       484,051  
Net income (loss) before taxation     63,463       (10,401,749 )     (10,338,286 )
Taxation     -       -       -  
Net income (loss)   $ 63,463     $ (10,401,749 )   $ (10,338,286 )

 

The operating assets and liabilities of the reportable segments as of March 31, 2020 is as follows:

  

    March 31, 2020
    Rental Operations   In-Patient services   Total
             
Purchase of fixed assets     —         —         —    
Assets                        
Current assets     2,883       208,793       211,676  
Non-current assets     2,677,198       —         2,677,198  
Liabilities                        
Current liabilities     (1,149,279 )     (27,237,487 )     (28,386,766 )
Non-current liabilities     (3,526,779 )     (730,235 )     (4,257,014 )
Intercompany balances     (704,122 )     704,122       —    
Net liability position     (2,700,099 )     (27,054,807 )     (29,754,906 )