XML 13 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]        
Revenues $ 89,829 $ 148,042 $ 255,672 $ 328,244
Operating expenses        
General and administrative 11,991 216,004 43,805 1,123,207
Rental expense 1,500 432,617 4,000 1,212,042
Professional fees 40,478 92,407 177,528 510,608
Salaries and wages 31,297 370,341 73,287 1,103,054
Depreciation 32,010 47,104 91,598 179,399
Total operating expenses 117,276 1,158,473 390,218 4,128,310
Operating loss (27,447) (1,010,431) (134,546) (3,800,066)
Other Income (expense)        
Other income 6,600 6,600
Other expense (11,729) (11,729)
Interest income 1 51 629 15,313
Gain on debt extinguishment 12,683,678
Loss on debt conversion (312,836)
Loss on disposal of property   (692,488)
Warrant exercise (95,868)
Bonus shares issued to investors (143,500)
Interest expense (124,972) (299,022) (492,984) (841,160)
Amortization of Debt discount (99,202) (974,084) (628,892) (2,564,338)
Derivative liability movement (9,841,979) 1,875,402 (22,634,549) 3,130,273
Foreign exchange movements (140,811) 59,983 82,551 (211,967)
Net income (loss) before taxation (10,234,410) (353,230) (11,532,817) (5,113,062)
Taxation
Net loss (10,234,410) (353,230) (11,532,817) (5,113,062)
Preferred stock dividend (24,301) (28,952)
Net loss available to common stockholders (10,258,711) (353,230) (11,561,769) (5,113,062)
Foreign currency translation adjustment 54,071 (21,394) (30,411) (60,720)
Total comprehensive loss $ (10,204,640) $ (374,624) $ (11,592,180) $ (5,173,782)
Loss per share Basic and Diluted $ (0.01) $ (0.00) $ (0.01) $ (0.04)
Weighted average common shares outstanding - Basic and outstanding 1,841,090,247 143,636,081 1,498,132,036 133,121,771