XML 39 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Liablility (Tables)
9 Months Ended
Sep. 30, 2020
Derivative Liablility  
Schedule of assumption used in Black Scholes

 

    Nine months ended
September 30,
2020
     
Calculated stock price   $ 0.0001 to 0.0034  
Risk free interest rate     0.05% to 0.33%  
Expected life of convertible notes and warrants     1 to 60 months  
expected volatility of underlying stock     193.9% to 779.0%  
Expected dividend rate     0 %

 

Schedule of derivative liability

 

    September 30,
2020
  December 31,
2019
         
Opening balance   $ 8,694,272     $ 4,618,080  
Derivative liability mark-to-market on convertible debt extinguishment     126,444,276       —    
Derivative liability on revised convertible notes and warrants arising from convertible debt extinguishment     6,349,265       —    
Derivative liability cancelled on debt extinguishment     (144,893,444 )     —    
Derivative liability on issued convertible notes and variable priced warrants     450,000         1,477,163  
Fair value adjustments to derivative liability     22,634,549       2,599,029  
                 
Closing balance   $ 19,678,918     $ 8,694,272