XML 30 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
9 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Segment Information
  15. Segment information

 

The Company has two reportable operating segments:

 

  a. Rental income from the property owned by CCH subsidiary located at 3571 Muskoka Road, #169, Bala, on which the operations of the Canadian Rehab Clinic were located prior to disposal on February 14, 2017 and subsequently leased to the purchasers of the business of the Canadian Rehab Clinic, for a period of 5 years renewable for a further three five-year periods and with an option to acquire the property at a fixed price.

 

  b. Rehabilitation Services provided to customers, these services were provided to customers at the Company’s ARIA and Seastone of Delray operations.

 

The segment operating results of the reportable segments is disclosed as follows:

 

    Nine months ended September 30, 2020
    Rental Operations   In-Patient services   Total
             
Revenue   $ 255,672     $ —       $ 255,672  
Operating expenditure     103,606       286,612       390,218  
Operating income (loss)     152,066       (286,612 )     (134,546 )
                         
Other (expense) income                        
Interest income     —         629       629  
Gain on debt extinguishment     —         12,683,678       12,683,678  
Loss on debt conversion     —         (312,836 )     (312,836 )
Exercise of warrants     —         (95,868 )     (95,868 )
Interest expense     (185,370 )     (307,614 )     (492,984 )
Amortization of debt discount     —         (628,892 )     (628,892 )
Change in fair value of derivative liability     —         (22,634,549 )     (22,634,549  
Foreign exchange movements     (11,318 )     93,869 )     82,551  
Net loss before taxation     (44,622 )     (11,488,195 )     (11,532,817 )
Taxation     —         —         —    
Net loss   $ (44,622 )   $ (11,488,195 )   $ (11,523,817 )

 

    Nine months ended September 30, 2019
    Rental Operations   In-Patient services   Total
             
Revenue   $ 248,019     $ 80,225     $ 328,244  
Operating expenses     106,393       4,021,917       4,128,310  
                         
Operating income (loss)     141,626       (3,941,692 )     (3,800,066 )
                         
Other (expense) income                        
Other income     —         6,600       6,600  
Other expense     —         (11,729 )     (11,729 )
Interest income     —         15,313       15,313  
Loss on disposal of property     —         (692,488 )     (692,488 )
Bonus shares issued to investors     —         (143,500 )     (143,500 )
Interest expense     (165,614 )     (675,546 )     (841,160 )
Amortization of debt discount     —         (2,564,338 )     (2,564,338 )
Loss on change in fair value of derivative liability     —         3,130,273       3,130,273  
Foreign exchange movements     (25,752 )     (186,215 )     (211,967 )
Net loss before taxation     (49,740 )     (5,063,322 )     (5,113,062 )
Taxation     —         —         —    
Net loss from operations   $ (49,740 )   $ (5,063,322 )   $ (5,113,062 )

 

The operating assets and liabilities of the reportable segments is as follows:

 

    September 30, 2020
    Rental Operations   In-Patient services   Total
             
Purchase of fixed assets   $ —       $ —       $ —    
Assets                        
Current assets     3,634       463,893       467,527  
Non-current assets     2,786,415       —         2,786,415  
Liabilities                        
Current liabilities     (1,361,264 )     (27,474,669 )     (28,835,933 )
Non-current liabilities     (4,365,109 )     —         (4,365,109 )
Intercompany balances     1,275,437       (1,275,437 )     —    
Net liability position   $ (1,660,887 )   $ (28,286,213 )   $ (29,947,100 )

 

 

    September 30, 2019
    Rental Operations   In-Patient services   Total
             
Purchase of fixed assets     —         22,868       22,868  
Assets                        
Current assets     3,480       397,068       400,548  
Non-current assets     2,852,070       20,215,934       23,068,004  
Liabilities                        
Current liabilities     (1,306,190 )     (12,921,036 )     (14,227,226 )
Non-current liabilities     (4,741,441 )     (14,459,976 )     (19,201,417 )
Intercompany balances     765,246       (765,246 )     —    
Net liability position     (2,426,835 )     (7,533,256 )     (9,960,091 )