XML 13 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Income Statement [Abstract]        
Revenues $ 82,301 $ 98,186 $ 165,843 $ 180,201
Operating expenses        
General and administrative 9,278 499,423 31,814 881,576
Rental expense 1,500 209,359 2,500 779,425
Professional fees 29,029 399,673 137,050 443,827
Salaries and wages 29,639 328,449 41,990 732,713
Depreciation 29,347 56,419 59,588 132,295
Total operating expenses 98,793 1,493,323 272,942 2,969,836
Operating loss (16,492) (1,395,137) (107,099) (2,789,635)
Other Income (expense)        
Interest income 568 628 15,262
Gain on debt extinguishment 12,683,678 12,683,678
Loss on debt conversion (26,493) (312,836)
Loss on disposal of property (692,488) (692,488)
Warrant exercise (2,916) (95,868)
Bonus shares issued to investors (143,500) (143,500)
Interest expense (174,090) (197,054) (368,012) (542,137)
Amortization of Debt discount (126,013) (828,313) (529,690) (1,590,255)
Derivative liability movement (3,037,674) 1,728,172 (12,792,570) 1,254,871
Foreign exchange movements (260,689) (142,832) 223,362 (271,950)
Net income (loss) before taxation 9,039,879 (1,671,152) (1,298,407) (4,759,832)
Taxation
Net Income (loss) 9,039,879 (1,671,152) (1,298,407) (4,759,832)
Preferred stock dividend (4,652) (4,652)
Net income (loss) available to common stockholders 9,035,228 (1,671,152) (1,303,059) (4,759,832)
Foreign currency translation adjustment 101,331 39,017 (84,482) 82,114
Total comprehensive income (loss) $ 9,136,559 $ (1,632,135) $ (1,387,541) $ (4,677,718)
Income (loss) per share - Basic $ 0.01 $ (0.01) $ (0.00) $ (0.04)
Income (loss) per share - Diluted $ 0 $ (0.01) $ (0.00) $ (0.04)
Weighted average common shares outstanding - Basic 1,692,997,018 131,159,364 1,324,768,544 127,713,048
Weighted average common shares outstanding - Diluted 6,674,929,955 131,159,364 1,324,768,544 127,713,048