XML 39 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Liablility (Tables)
6 Months Ended
Jun. 30, 2020
Derivative Liablility  
Schedule of assumption used in Black Scholes

 

    Six months ended
June 30,
2020
     
Calculated stock price   $ 0.0001 to 0.0014  
Risk free interest rate     0.05% to 0.33%  
Expected life of convertible notes and warrants     1 to 60 months  
expected volatility of underlying stock     193.9% to 779.0%  
Expected dividend rate     0 %

 

Schedule of derivative liability

 

   June 30,
2020
  December 31,
2019
       
Opening balance  $8,694,272   $4,618,080 
Derivative liability mark-to-market on convertible debt extinguishment   126,444,276    —   
Derivative liability on revised convertible notes and warrants arising from convertible debt extinguishment   6,349,265    —   
Derivative liability cancelled on debt extinguishment   (144,893,444)   —   
Derivative liability on issued convertible notes and variable priced warrants   —      1,477,163 
Fair value adjustments to derivative liability   12,792,570    2,599,029 
           
Closing balance  $9,386,939   $8,694,272