XML 34 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Liablility (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Liablility  
Schedule of assumption used in Black Scholes

 

 

   Three months ended
March 31,
2020
    
Calculated stock price  $0.0001 
Risk free interest rate   0.05% to 0.33% 
Expected life of convertible notes and warrants   1 to 53 months 
expected volatility of underlying stock   193.9% to 363.7% 
Expected dividend rate   0%

  

Schedule of derivative liability

 

   March 31,
2020
  December 31,
2019
       
Opening balance  $8,694,272   $4,618,080 
Derivative liability on issued convertible notes and variable priced warrants   —      1,477,163 
Fair value adjustments to derivative liability   9,754,896    2,599,029 
           
Closing balance  $18,449,168   $8,694,272