XML 44 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Segment Information

13.Segment information

 

The Company has two reportable operating segments:

 

a.Rental income from the property owned by CCH subsidiary located at 3571 Muskoka Road, #169, Bala, on which the operations of the Canadian Rehab Clinic were located prior to disposal on February 14, 2017 and subsequently leased to the purchasers of the business of the Canadian Rehab Clinic, for a period of 5 years renewable for a further three five-year periods and with an option to acquire the property at a fixed price.

 

b.Rehabilitation Services provided to customers, these services were provided to customers at the Company’s ARIA and Seastone of Delray operations.

 

The segment operating results of the reportable segments is disclosed as follows:

 

    Three months ended March 31, 2020
    Rental Operations   In-Patient services   Total
             
Revenue   $ 83,542     $ -     $ 83,542  
Operating expenditure     30,300       143,849       174,149  
                         
Operating income (loss)     53,242       (143,849 )     (90,607 )
                         
Other (expense) income                        
Other income                        
Loss on conversion of convertible notes     -       (286,343 )     (286,343 )
Exercise of warrants     -       (92,952 )     (92,952 )
Interest income     -       60       60  
Interest expense     (61,398 )     (132,524 )     (193,922 )
Amortization of debt discount     -       (403,677 )     (403,677 )
Change in fair value of derivative liability     -       (9,754,896 )     (9,754,896 )
Foreign exchange movements     71,619       412,432       484,051  
Net income (loss) before taxation     63,463       (10,401,749 )     (10,338,286 )
Taxation     -       -       -  
Net income (loss)   $ 63,463     $ (10,401,749 )   $ (10,338,286 )

 

    Three months ended March 31, 2019
    Rental Operations   In-Patient services   Total
             
Revenue   $ 82,015     $ —       $ 82,015  
Operating expenses     37,358       1,439,155       1,476,513  
                         
Operating income (loss)     44,657       (1,439,155 )     (1,394,498 )
                         
Other (expense) income                        
Interest income     —         15,277       15,277  
Interest expense     (41,512 )     (303,586 )     (345,098 )
Amortization of debt discount     —         (761,942 )     (761,942 )
Loss on change in fair value of derivative liability     —         (473,301 )     (473,301 )
Foreign exchange movements     (19,291 )     (109,827 )     (129,118 )
Net loss before taxation     (16,146 )     (3,072,534 )     (3,088,680 )
Taxation     —         —         —    
Net loss   $ (16,146 )   $ (3,072,534 )   $ (3,088,680 )

 

The operating assets and liabilities of the reportable segments is as follows:

 

   March 31, 2020
   Rental Operations  In-Patient services  Total
          
Purchase of fixed assets   —      —      —   
Assets               
Current assets   2,883    208,793    211,676 
Non-current assets   2,677,198    —      2,677,198 
Liabilities               
Current liabilities   (1,149,279)   (27,237,487)   (28,386,766)
Non-current liabilities   (3,526,779)   (730,235)   (4,257,014)
Intercompany balances   (704,122)   704,122    —   
Net liability position   (2,700,099)   (27,054,807)   (29,754,906)

 

   March 31, 2019
   Rental Operations  In-Patient services  Total
          
Purchase of fixed assets   —      8,176    8,176 
Assets               
Current assets   471    2,388,629    2,389,100 
Non-current assets   2,885,893    23,004,453    25,890,346 
Liabilities               
Current liabilities   (2,117,691)   (17,117,309)   (19,235,000)
Non-current liabilities   (3,877,763)   (15,048,675)   (18,926,438)
Intercompany balances   737,461    (737,461)   —   
Net liability position   (2,371,629)   (7,510,363)   (9,881,992)