XML 11 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current assets    
Cash $ 2,975 $ 24,674
Accounts receivable, net 105,842 202,654
Prepaid expenses 26,625 147,870
Other current assets 120,000
Related party Receivables 32,650
Total current assets 255,442 407,848
Non-current assets    
Deposit on real Estate 2,940,546
Due on sale of subsidiary 4,969 372,366
Property and equipment 2,950,668 8,948,349
Total non-current assets 2,955,637 12,261,261
Total assets 3,211,079 12,669,109
Current liabilities    
Bank overdraft 11,079
Accounts payable and accrued liabilities 1,022,175 1,092,882
Taxes payable 792,915 775,392
Convertible loans, net of discounts 5,041,113 4,403,473
Short term loans 106,934
Mortgage loans 114,290 172,276
Derivative liability 8,694,272 4,618,080
Related party payables 2,793,080 2,615,613
Total current liabilities 18,575,858 13,677,716
Non-current liabilities    
Third party loans 774,820
Mortgage loans, net of current portion 3,880,945 6,707,346
Total non-current liabilities 4,655,765 6,707,346
Total liabilities 23,231,623 20,385,062
Stockholders' deficit    
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding at December 31, 2019 and 2018.
Preferred Stock - Series B; $0.0001 par value, 10,000,000 authorized, nil outstanding at December 31, 2019 and 2018.
Common stock; $0.01 par value, 10,000,000,000 shares authorized; 155,483,897 and 124,300,341 shares issued and outstanding at December 31, 2019 and 2018, respectively. 1,554,838 1,243,003
Additional paid-in capital 23,188,527 20,939,677
Accumulated other comprehensive income 727,976 630,411
Accumulated deficit (45,491,885) (30,529,044)
Total stockholders' deficit (20,020,544) (7,715,953)
Total liabilities and stockholders' deficit $ 3,211,079 $ 12,669,109